Attached files

file filename
8-K - 8-K - Horsehead Holding Corpa8kmor.htm

UNITED STATES BANKRUPTCY COURT
EXHIBIT 99.1
FOR THE DISTRICT OF DELAWARE
 
 
 
 
 
 
In re: HORSEHEAD HOLDING CORP
 
Case No. 16-10287, 288, 289, 290, 291
                                   Debtor
 
Reporting Period: March 1 - March 31, 2016
 
 
 
 
 
MONTHLY OPERATING REPORT
                      File with Court and submit copy to United States Trustee within 20 days after end of month
 
 
 
 
 
Submit copy of report to any official committee appointed in the case.
 
 
 
 
 
 
 
Document
Explanation
Affidavit/Supplement Attached
REQUIRED DOCUMENTS
Form No.
Attached
Attached
Schedule of Cash Receipts and Disbursements
MOR-1
x
 
 
Bank Reconciliation (or copies of debtor's bank reconciliations)
MOR-1a
 
x
 
Schedule of Professional Fees Paid
MOR-1b
x
 
 
Copies of bank statements
 
 
x
 
Cash disbursements journals
 
 
x
 
Statement of Operations
MOR-2
x
 
 
Balance Sheet
MOR-3
x
 
 
Status of Postpetition Taxes
MOR-4
x
 
 
Copies of IRS Form 6123 or payment receipt
 
n/a
 
 
Copies of tax returns filed during reporting period
 
n/a
 
 
Summary of Unpaid Postpetition Debts
MOR-4
x
 
 
Listing of aged accounts payable
MOR-4
x
 
 
Accounts Receivable Reconciliation and Aging
MOR-5
x
 
 
Debtor Questionnaire
MOR-5
x
 
 
 
 
 
 
 
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents
are true and correct to the best of my knowledge and belief.
 
 
 
 
 
Signature of Debtor
      Date
 
 
 
 
 
 
 
 
Signature of Joint Debtor
      Date
 
 
 
 
 
 
 
 
        /s/ Timothy D. Boates
4/21/16
 
 
 
Signature of Authorized Individual*
      Date
 
 
 
 
 
 
 
 
         Timothy D. Boates
Chief Restructuring Officer
 
 
 
 
 
Printed Name of Authorized Individual
      Title of Authorized Individual
 
 
 
 
 
 
 
*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor
is a partnership; a manager or member if debtor is a limited liability company.



In re: HORSEHEAD HOLDING CORP
Debtor
 
 
MOR-1
 
 
 
 
 
Case No. 16-10287, 288, 289, 290, 291
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reporting Period: March 1 - March 31, 2016
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor's books, not the bank statement. The beginning cash should be the ending cash from the prior month or, if this is the
first report, the amount should be the balance on the date the petition was filed. The amounts reported in the "CURRENT MONTH - ACTUAL" column must
equal the sum of the four bank account columns. The amounts reported in the "PROJECTED" columns should be taken from the SMALL BUSINESS INITIAL
REPORT (FORM IR-1) . Attach copies of the bank statements and the cash disbursements journal. The total disbursements listed in the disbursements journal
must equal the total disbursements reported on this page. A bank reconciliation must be attached for each account. [See MOR-1 (CON'T)]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16-10287 HORSEHEAD HOLDINGS CORPORATION
16-10288 HORSEHEAD CORPORATION
16-10290 Inmetco
16-10291 Zochem
 
 
 
WFC -2552
PNC -3765
TOTAL
PNC -3127
WFC -9756
WFC 6331
PNC -7517
PNC -7525
WFC -1949
TOTAL
WFC -4964
WFC -5018
WFC -0254
TOTAL
PNC -6944
PNC -6952
SB -5117
SB -0918
TOTAL
GRAND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BEGINNING BALANCE
5,612,527
1,397,144
7,009,671

(208,241)
968,380


10,056,451



10,816,591


2,890,122

(72,000
)
2,818,122

1,499,459


582,041

1,165,802

3,247,302

23,891,685

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 

CASH RECEIPTS
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 

Trade Receipts




222,520

9,168,170


4,641,320


14,032,010


2,585,100


2,585,100


5,823,612

199,318

2,140,624

8,163,553

24,780,663

Other Receipts
4,000,807

139

4,000,946


258





258


150


150



793,540


793,540

4,794,894

   TOTAL RECEIPTS
4,000,807

139

4,000,946


222,779

9,168,170


4,641,320


14,032,269


2,585,250


2,585,250


5,823,612

992,857

2,140,624

8,957,093

29,575,557

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH DISBURSEMNTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
2,992,786


2,992,786

501,901






501,901

15,705

85,722

30,598

132,026

6,262,545


88,778

2,016,788

8,368,112

11,994,824

Payroll & Taxes
10,734


10,734

63,936

3,370,890




92,410

3,527,236

78,623

415

5,040

84,078



264,414


264,414

3,886,461

Benefits
1,065,492


1,065,492

11,454

92,109





103,562



40,000

40,000



28,816


28,816

1,237,870

Contract Services
773,912


773,912

659,565

198





659,763


14,459

300,128

314,586



33,124


33,124

1,781,386

Freight
3,389,934


3,389,934

421,234






421,234

16,579

18,751

53,345

88,675

24,597


294,284

125,055

443,936

4,343,779

Insurance
491,086


491,086

26,669






26,669



6,363

6,363






524,118

Utilities
34,281


34,281

650,395






650,395



112,501

112,501



161,664


161,664

958,841

Supplies
382,819


382,819

579,677






579,677

1,370

204,040

206,083

411,493



127,338

150,026

277,364

1,651,353

Miscellaneous
11,318


11,318

181,268

39,920


17,631



238,819


3,684

4,293

7,977

8,000


64,251

25,747

97,998

356,112

Other Operating Costs
27,184


27,184

114,523






114,523



7,904

7,904



110,843

22,584

133,427

283,038

Leases
25,324


25,324

300,205

5,400





305,604



782

782






331,711

DIP fees
429,222


429,222

















429,222

Professional Fees
610,698


610,698

















610,698

PNC Facility Repayment




















Macquarie interest
194,469


194,469







 









194,469

Utility Deposits
(170,720
)

(170,720
)
212,142






212,142










41,422

503(b)(9) Payments
197,338


197,338

















197,338

CapEx
220,129


220,129









92,566

89,740

182,306






402,434

Critical Vendors - Freight
491,250


491,250








29,308



29,308



90,574


90,574

611,132

   TOTAL DISBURSEMENTS
11,177,258


11,177,258

3,722,967

3,508,517


17,631


92,410

7,341,525

141,585

419,636

856,776

1,417,997

6,295,142


1,264,087

2,340,200

9,899,429

29,836,209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank Account Transfers
2,000,000

 
2,000,000

4,055,000

9,075,014

(9,168,170
)
(1,413,680
)
(4,641,320
)
93,156

(2,000,000
)
4,169,705

(5,055,736
)
886,031


5,823,612

(5,823,612
)




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENDING BOOK BALANCE
436,076

1,397,283

1,833,359

123,792

6,757,655


8,625,140


746

15,507,334

4,028,119


(42,745
)
3,985,374

1,027,929


310,812

966,226

2,304,966

23,631,034

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN)
TOTAL DISBURSEMENTS
11,177,258

 
 
 
 
 
 
7,341,525

 
 
 
1,417,997

 
 
 
 
9,899,429

29,836,209

    LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS

 
 
 
 
 
 

 
 
 

 
 
 
 


    PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES

 
 
 
 
 
 

 
 
 

 
 
 
 


TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
11,177,258

 
 
 
 
 
 
7,341,525

 
 
 
1,417,997

 
 
 
 
9,899,429

29,836,209









In re: HORSEHEAD HOLDING CORP
MOR-1
 
Case No. 16-10287, 288, 289, 290, 291
 
 
 
Case to Date
 
Reporting Period: March 1 - March 31, 2016
 
 
 
 
 
 
 
CASE TO DATE (2/2/2016 - 3/31/2016)
 
 
16-10287 HORSEHEAD HOLDINGS
16-10288 HORSEHEAD CORPORATION
16-10290 INMETCO
16-10291 Zochem
TOTAL
BEGINNING BOOK BALANCE
77,976

1,359,201


1,188,708

2,625,886

 
 
 
 
 
 
CASH RECEIPTS
 
 
 
 
 
 
Trade Receipts
2,686,953

26,146,833

5,576,248

15,701,876

50,111,910

 
Other Receipts
19,773,994

278

150

20,313,573

40,087,995

 
   TOTAL RECEIPTS
22,460,947

26,147,111

5,576,398

36,015,450

90,199,905

 
 
 
 
 
 
 
CASH DISBURSEMENTS
 
 
 
 
 
 
Purchases
6,388,606

881,361

132,026

13,837,439

21,239,432

 
Payroll & Taxes
66,780

6,319,011

173,122

462,415

7,021,328

 
Benefits
1,550,682

113,934

40,000

248,285

1,952,901

 
Contract Services
1,073,170

833,854

314,586

33,189

2,254,800

 
Freight
3,855,557

1,110,443

88,675

510,629

5,565,304

 
Insurance
1,250,475

77,528

6,363


1,334,366

 
Utilities
434,379

652,095

112,501

309,312

1,508,286

 
Supplies
814,864

614,149

411,493

314,917

2,155,423

 
Miscellaneous
283,320

325,887

19,958

109,722

738,888

 
Other Operating Costs
90,743

941,071

79,904

286,198

1,397,916

 
Leases
25,324

311,004

782


337,110

 
DIP Fees
429,222




429,222

 
Moelis & Company LLC





 
RAS Management Advisors





 
Professional Fees
1,672,786




1,672,786

 
PNC Facility Repayment



18,677,793

18,677,793

 
Macquarie Interest
194,469




194,469

 
Utility Deposits
(370,720
)
993,642



622,922

 
503(b)(9) Payments
197,338




197,338

 
CapEX
220,129


182,306


402,434

 
Critical Vendors - Freight
1,353,439


29,308

109,292

1,492,039

 
   TOTAL DISBURSEMENTS
19,530,565

13,173,978

1,591,023

34,899,191

69,194,757

 
 
 
 
 
 
 
 
TRANSFER IN
 
 
 
 
 
 
TRANSFER OUT
 
 
 
 
 
 
MANUAL TRANSFERS
 
 
 
 
 
 
   Bank Account Transfers
(1,175,000
)
1,175,000




 
 
 
 
 
 
 
ENDING BOOK BALANCE
1,833,359

15,507,334

3,985,374

2,304,966

23,631,034




In re: HORSEHEAD HOLDING CORP
MOR-1b
Case No. 16-10287, 288, 289, 290, 291
Debtor
 
 
 
 
 
Reporting Period: March 1 - March 31, 2016
 
 
 
 
 
 
 
 
 
 
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month
 
 
 
 
 
 
 
 
 
 
Payee
Period Covered
Amount Approved
 
Check
Amount Paid
Year-To-Date
Payor
#
Date
Fees
Expenses
Fees
Expenses
 
 
 
 
 
 
 
 
 
 
RAS Management Advisors, LLC
WE 2/06/16
$
56,554

HHC
WT
3/16/16
$
52,950

$
3,604

 
 
 
WE 2/13/16
$
69,685

HHC
WT
3/16/16
$
63,000

$
6,865

 
 
 
WE 2/20/16
$
72,085

HHC
WT
3/16/16
$
65,125

$
6,960

 
 
 
WE 2/27/16
$
72,281

HHC
WT
3/16/16
$
66,775

$
5,506

 
 
 
WE 3/05/16
$
74,313

HHC
WT
3/16/16
$
67,450

$
6,863

 
 
 
WE 3/12/16
$
61,610

HHC
WT
3/16/16
$
58,075

$
3,535

$
373,375

$
33,333

 
WE 3/19/16
$
78,345

HHC
WT
3/22/16
$
71,475

$
6,870

$
444,850

$
40,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HHC = Horsehead Holding Corp.
 
 
 





In re. HORSEHEAD HOLDING CORP.
 
 
 
 
MOR - 2
 
 
 
Case No. 16-10287, 288, 289, 290, 291
 
Debtor
 
 
MTD
 
Reporting Period: March 1 - 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead Holding Corp. and Subsidiaries
 
CONSOLIDATING STATEMENTS OF OPERATIONS
 
DEBTOR IN POSSESSION
 
 
For the month ended March 31, 2016 (UNAUDITED)
 
 
(Amounts in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Holding
 
Horsehead
 
 
 
 
 
 
 
 
 
 
 
 
 
Corp.
 
Corporation
 
HMP
 
INMETCO
 
Zochem
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales of zinc material and other goods
$

 
$
9,457

 
$
1,490

 
$

 
$
10,258

 
$

 
$
21,205

 
 
Net sales of nickel based material and other services

 

 

 
2,684

 

 

 
2,684

 
 
EAF dust service fees

 
3,327

 

 

 

 
(88
)
 
3,239

 
 
Net sales

 
12,784

 
1,490

 
2,684

 
10,258

 
(88
)
 
27,128

 
 
Cost of sales of zinc material and other goods

 
9,619

 
4,022

 

 
9,723

 

 
23,364

 
 
Cost of sales of nickel based material and other services

 

 

 
2,710

 

 
(88
)
 
2,622

 
 
Cost of EAF dust services

 
2,194

 

 

 

 

 
2,194

 
 
Fire related costs

 

 

 
460

 

 

 
460

 
 
Insurance claim income

 

 

 

 

 

 

 
 
Cost of sales (excluding depreciation and amortization)

 
11,813

 
4,022

 
3,170

 
9,723

 
(88
)
 
28,640

 
 
Depreciation and amortization

 
1,192

 
2,559

 
251

 
187

 

 
4,189

 
 
Selling, general and administrative expenses
59

 
1,043

 
48

 
82

 
166

 

 
1,398

 
 
          Total costs and expenses
59

 
14,048

 
6,629

 
3,503

 
10,076

 
(88
)
 
34,227

 
 
          Income from operations
(59
)
 
(1,264
)
 
(5,139
)
 
(819
)
 
182

 

 
(7,099
)
 
 
Equity in income of subsidiary, net of taxes
(1,758
)
 

 

 

 

 
1,758

 

 
 
Other income ( expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Interest expense
(1,944
)
 
(872
)
 
(1
)
 
(38
)
 
(296
)
 
91

 
(3,060
)
 
 
         Interest and other income
90

 

 

 

 

 
(91
)
 
(1
)
 
 
         Other income (expense)

 
3

 

 
112

 
(37
)
 

 
78

 
 
   Total other income (expense)
(1,854
)
 
(869
)
 
(1
)
 
74

 
(333
)
 

 
(2,983
)
 
 
REORGANIZATION ITEMS, NET
(7,782
)
 

 

 

 
(511
)
 

 
(8,293
)
 
 
          Income before income taxes
(11,453
)
 
(2,133
)
 
(5,140
)
 
(745
)
 
(662
)
 
1,758

 
(18,375
)
 
 
Income tax provision

 
(6,449
)
 

 
(311
)
 
(162
)
 

 
(6,922
)
 
 
          NET INCOME(LOSS)
$
(11,453
)
 
$
4,316

 
$
(5,140
)
 
$
(434
)
 
$
(500
)
 
$
1,758

 
$
(11,453
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: THE DECEMBER 31, 2015 BALANCES WILL BE ADJUSTED UPON COMPLETION OF THE 2015 AUDIT AND MAY AFFECT THESE RESULTS
NOTE: HORSEHEAD CORP. INCLUDES NON-DEBTOR BALANCES (CHR & HZR)



In re. HORSEHEAD HOLDING CORP.
 
 
MOR - 2
 
 
 
 
 
Case No. 16-10287, 288, 289, 290, 291
 
Debtor
Cumulative Since Filing
 
 
 
Reporting Period: March 1 - 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead Holding Corp. and Subsidiaries
 
CONSOLIDATING STATEMENTS OF OPERATIONS
 
DEBTOR IN POSSESSION
 
 
For the month ended March 31, 2016 (UNAUDITED)
 
 
(Amounts in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Holding
 
Horsehead
 
 
 
 
 
 
 
 
 
 
 
 
 
Corp.
 
Corporation
 
HMP
 
INMETCO
 
Zochem
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales of zinc material and other goods
$

 
$
17,852

 
$
4,040

 
$

 
$
18,372

 
$

 
$
40,264

 
 
Net sales of nickel based material and other services

 

 

 
6,118

 

 

 
6,118

 
 
EAF dust service fees

 
6,614

 

 

 

 
(186
)
 
6,428

 
 
Net sales

 
24,466

 
4,040

 
6,118

 
18,372

 
(186
)
 
52,810

 
 
Cost of sales of zinc material and other goods

 
16,720

 
8,532

 

 
17,263

 

 
42,515

 
 
Cost of sales of nickel based material and other services

 

 

 
4,993

 

 
(186
)
 
4,807

 
 
Cost of EAF dust services

 
4,573

 

 

 

 

 
4,573

 
 
Fire related costs

 

 

 
614

 

 

 
614

 
 
Insurance claim income

 

 

 

 

 

 

 
 
Cost of sales (excluding depreciation and amortization)

 
21,293

 
8,532

 
5,607

 
17,263

 
(186
)
 
52,509

 
 
Depreciation and amortization

 
2,372

 
5,119

 
503

 
374

 

 
8,368

 
 
Selling, general and administrative expenses
77

 
2,406

 
106

 
335

 
310

 

 
3,234

 
 
          Total costs and expenses
77

 
26,071

 
13,757

 
6,445

 
17,947

 
(186
)
 
64,111

 
 
          Income from operations
(77
)
 
(1,605
)
 
(9,717
)
 
(327
)
 
425

 

 
(11,301
)
 
 
Equity in income of subsidiary, net of taxes
(7,544
)
 

 

 

 

 
7,544

 

 
 
Other income ( expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Interest expense
(2,548
)
 
(2,718
)
 
(1
)
 
(75
)
 
(469
)
 
179

 
(5,632
)
 
 
         Interest and other income
180

 
2

 

 

 

 
(179
)
 
3

 
 
         Other income (expense)

 
5

 

 
112

 
(56
)
 

 
61

 
 
   Total other income (expense)
(2,368
)
 
(2,711
)
 
(1
)
 
37

 
(525
)
 

 
(5,568
)
 
 
REORGANIZATION ITEMS, NET
(11,596
)
 
(4,790
)
 

 

 
(1,065
)
 

 
(17,451
)
 
 
          Income before income taxes
(21,585
)
 
(9,106
)
 
(9,718
)
 
(290
)
 
(1,165
)
 
7,544

 
(34,320
)
 
 
Income tax provision

 
(12,325
)
 

 
(132
)
 
(278
)
 

 
(12,735
)
 
 
          NET INCOME(LOSS)
$
(21,585
)
 
$
3,219

 
$
(9,718
)
 
$
(158
)
 
$
(887
)
 
$
7,544

 
$
(21,585
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: THE DECEMBER 31, 2015 BALANCES WILL BE ADJUSTED UPON COMPLETION OF THE 2015 AUDIT AND MAY AFFECT THESE RESULTS
NOTE: HORSEHEAD CORP. INCLUDES NON-DEBTOR BALANCES (CHR & HZR)




In re. HORSEHEAD HOLDING CORP
MOR -2
 
Case No. 16-10287, 288, 289, 290, 291
Debtor
 
CONT
 
Reporting period: March 1 - 31, 2016
 
 
 
 
 
 
 
INCOME (EXPENSE)
REORGANIZATION CHARGES
 
 
 
 
 
 
 
 
 FEBRUARY
 MARCH
 
 FEB + MAR
 
 
HHC
 
 
 
 
 
 
Professional Fee
(2,544
)
(7,782
)
 
(10,326
)
 
SG&A
Interest Expense
(1,270
)

 
(1,270
)
 
Int Exp
 
 
 
 
 
 
 
 
(3,814
)
(7,782
)
 
(11,596
)
 
 
 
 
 
 
 
 
 
HORSEHEAD
 
 
 
 
 
 
Hedges
49


 
49

 
 Sales
Interest Exp
(4,839
)

 
(4,839
)
 
Int Exp
 
 
 
 
 
 
 
 
(4,790
)

 
(4,790
)
 
 
 
 
 
 
 
 
 
HMP
 
 
 
 
 
 
Other Income


 

 
 Oth Inc
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INMETCO
 
 
 
 
 
 
Hedges


 

 
 COS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ZOCHEM
 
 
 
 
 
 
Hedges
(49
)

 
(49
)
 
 Sales
Profess Fee/Other
(360
)
(511
)
 
(871
)
 
SG&A
Interest Exp
(145
)

 
(145
)
 
Int Exp
 
 
 
 
 
 
 
 
(554
)
(511
)
 
(1,065
)
 
 
 
 
 
 
 
 
 
TOTAL
(9,158
)
(8,293
)
 
(17,451
)
 
 





In re. HORSEHEAD HOLDING CORP.
 
 
MOR-3
 
 
 
 
 
CASE no: 16-10287, 288, 289, 290, 291
Debtor
 
 
 
 
 
 
 
 
Reporting Period: March 1 - 31, 2016
 
 
Horsehead Holding Corp. and Subsidiaries
 
CONSOLIDATING BALANCE SHEETS
 
 
 
DEBTOR IN POSSESSION
 
 
 
March 31, 2016 (UNAUDITED)
 
 
 
(Amounts in thousands, except per share amounts)
 
 
 
 
 
 
Horsehead
 
Horsehead
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
Holding Corp.
 
Corporation
 
HMP
 
Zochem
 
INMETCO
 
Eliminations
 
Consolidated
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
 
$
2,001

 
$
15,807

 
$

 
$
2,988

 
$
3,964

 
$

 
$
24,760

   Accounts receivable, net of allowance
 
 
309

 
10,668

 
5,465

 
18,140

 
6,382

 
(532
)
 
40,432

   Inventories, net
 
 

 
12,160

 
6,705

 
10,026

 
5,611

 

 
34,502

   Prepaid expenses and other current assets
 
 
2,106

 
12,119

 

 
783

 
380

 
(6,972
)
 
8,416

   Deferred income taxes
 
 

 
5,457

 

 
24

 
301

 

 
5,782

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
          Total current assets
 
 
4,416

 
56,211

 
12,170

 
31,961

 
16,638

 
(7,504
)
 
113,892

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
 

 
137,865

 
577,533

 
24,389

 
31,604

 

 
771,391

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Intangible assets
 
 

 
7,658

 

 
83

 
1,525

 

 
9,266

   Restricted cash
 
 

 
7,939

 

 

 

 

 
7,939

   Deferred income taxes
 
 

 

 

 

 

 
65,032

 
65,032

   Investment in and advances to subsidiary
 
 
732,304

 
22,182

 
(700,541
)
 
15,499

 
3,344

 
(72,788
)
 

   Deposits and other
 
 
15,041

 
204

 
403

 
877

 
516

 
(15,041
)
 
2,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
          Total other assets
 
 
747,345

 
37,983

 
(700,138
)
 
16,459

 
5,385

 
(22,797
)
 
84,237

          Total assets
 
 
$
751,761

 
$
232,059

 
$
(110,435
)
 
$
72,809

 
$
53,627

 
$
(30,301
)
 
$
969,520

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead
 
Horsehead
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
Holding Corp.
 
Corporation
 
HMP
 
Zochem
 
INMETCO
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Current maturities of long-term debt
 
 
$

 
$

 
$

 
$

 
$

 
$

 
$

   DEBTOR IN POSSESSION FINANCING
 
 

 
23,822

 

 
18,678

 

 

 
42,500

   Accounts payable
 
 
7,409

 
3,527

 
5,672

 
1,805

 
2,333

 
(532
)
 
20,214

   Accrued expenses
 
 

 
13,025

 
100

 
624

 
2,608

 
132

 
16,489

   Income Taxes Payable
 
 

 
(62,551
)
 

 
318

 
199

 
62,034

 

          Total current liabilities
 
 
7,409

 
(22,177
)
 
5,772

 
21,425

 
5,140

 
61,634

 
79,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES SUBJECT TO COMPROMISE - SECURED DEBT
 
 
212,174

 
47,411

 
5,000

 

 

 
(15,172
)
 
249,413

LIABILITIES SUBJECT TO COMPROMISE - PRIORITY DEBT
 
 

 
1,931

 
167

 
143

 

 

 
2,241

LIABILITIES SUBJECT TO COMPROMISE - UNSECURED DEBT (AP & AL)
 
 
142,930

 
45,475

 
28,925

 
7,502

 
4,823

 

 
229,655

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, less current maturities
 
 

 

 

 

 
10,000

 
(10,000
)
 

Other long-term liabilities
 
 

 
13,561

 

 
39

 
1,850

 

 
15,450

Deferred income taxes
 
 

 
(7,196
)
 

 
1,870

 
9,302

 
(3,976
)
 

Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead Holding Corp. stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Common stock, par value $.01 per share; 100,000 shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       with voting rights authorized;
 
 
602

 

 

 

 

 

 
602

   Preferred stock, par value $.01 per share; 10,000 shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       authorized; no shares issued or outstanding
 
 

 

 

 

 

 

 

   Additional paid-in capital
 
 
393,958

 
12,572

 

 

 
29,081

 
(41,653
)
 
393,958

   Retained earnings
 
 
(5,312
)
 
136,643

 
(150,299
)
 
41,830

 
(6,569
)
 
(21,134
)
 
(4,841
)
          Total stockholders' equity before noncontrolling interest
 
 
389,248

 
149,215

 
(150,299
)
 
41,830

 
22,512

 
(62,787
)
 
389,719

  Noncontrolling interest
 
 

 
3,839

 

 

 

 

 
3,839

          Total stockholders' equity
 
 
389,248

 
153,054

 
(150,299
)
 
41,830

 
22,512

 
(62,787
)
 
393,558

          Total liabilities and stockholders' equity
 
 
$
751,761

 
$
232,059

 
$
(110,435
)
 
$
72,809

 
$
53,627

 
$
(30,301
)
 
$
969,520

NOTE: THE DECEMBER 31, 2015 BALANCES WILL BE ADJUSTED UPON COMPLETION OF THE 2015 AUDIT AND MAY AFFECT THESE RESULTS
NOTE: HORSEHEAD CORP. INCLUDES NON-DEBTOR BALANCES (CHR & HZR)



In re: HORSEHEAD HOLDING CORP
MOR-4
Case No. 16-10287, 288, 289, 290, 291
 
Debtor
 
 
Reporting Period: March 1 - March 31, 2016
 
 
 
 
 
 
 
STATUS OF POSTPETITION TAXES
 
 
 
 
 
 
 
The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero.
Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes.
Attach photocopies of any tax returns filed during the reporting period.
 
Beginning
Amount
 
 
 
Ending
 
Tax
Withheld or
Amount
Date
Check No.
Tax
Federal
Liability
Accrued
Paid
Paid
or EFT
Liability
Withholding
30,822

442,199

461,294

Various dates
EFT (payroll provider)
11,727

FICA-Employee

241,454

241,454

Various dates
EFT (payroll provider)

FICA-Employer
72,000

248,775

241,454

Various dates
EFT (payroll provider)
79,321

Unemployment
1,515

10,421

10,515

Various dates
EFT (payroll provider)
1,421

Income



 
 

Other:_________________



 
 

   Total Federal Taxes
104,337

942,849

954,717

 
 
92,469

State and Local
 
 
 
 
 
 
Withholding

91,500

91,500

Various dates
EFT (payroll provider)

Sales
29,715


630

 
 
29,085

Excise



 
 

Unemployment
16,318

45,945

46,161

Various dates
EFT (payroll provider)
16,102

Real Property
166,700

188,165

22,206

2/12/2016
#29629
332,659

Personal Property



 
 

Other:_________________



 
 

   Total State and Local
212,733

325,610

160,497

 
 
377,846

Total Taxes
317,070

1,268,459

1,115,214


 
470,315

 
 
 
 
 
 
 
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
 
 
 
 
 
Number of Days Past Due
 
 
Current

0-30

31-60

61-90

Over 90

Total

Accounts Payable
10,469,000





10,469,000

Wages Payable
3,882,000





3,882,000

Taxes Payable
470,315





470,315

Rent/Leases-Building






Rent/Leases-Equipment






Secured Debt/Adequate Protection Payments






Professional Fees
7,679,000





7,679,000

Amounts Due to Insiders*






Other:________________
 
 
 
 
 

Other:________________
 
 
 
 
 

Total Postpetition Debts
22,500,315





22,500,315

 
 
 
 
 
 
 
Explain how and when the Debtor intends to pay any past-due postpetition debts.
Post petition debts will be paid with operating cash flow and or post petition financing.



 
MOR-5
 
 
 
 
 
 
 
 
In re: HORSEHEAD HOLDING CORP
Case No. 16-10287, 288, 289, 290, 291
 
                                   Debtor
Reporting Period: March 1 - March 31, 2016
 
 
 
 
 
 
 
 
 
 
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
 
 
 
 
 
Accounts Receivable Reconciliation
HH Corp
HMP
Inmetco
Zochem
Total Accounts Receivable at the beginning of the reporting period
12,610,790

6,426,166

3,602,042

14,939,178

+ Amounts billed during the period
12,844,448

1,490,553

4,636,313

10,209,800

- Amounts collected during the period
(9,133,149
)
(4,898,861
)
(2,585,100
)
(8,163,553
)
Total Accounts Receivable at the end of the reporting period
16,322,089

3,017,858

5,653,255

16,985,425

 
 
 
 
 
Accounts Receivable Aging
 
 
 
 
0 - 30 days old
9,876,369

1,597,018

3,397,922

15,434,809

31 - 60 days old
1,238,354

886,591

2,449,829

1,455,978

61 - 90 days old
554,704

102,603

(306,652
)
200,365

91+ days old
4,652,662

431,645

112,156

(105,727
)
Total Accounts Receivable
16,322,089

3,017,857

5,653,255

16,985,425

Amount considered uncollectible (Bad Debt)
(5,766,951
)
(239,092
)
(15,000
)
(70,974
)
Accounts Receivable (Net)
10,555,138

2,778,765

5,638,255

16,914,451

 
 
 
 
 
DEBTOR QUESTIONNAIRE
 
 
 
 
 
 
Must be completed each month
Yes
No
 
 
1. Have any assets been sold or transferred outside the normal course of business this reporting period?
 
x
 
 
If yes, provide an explanation below.
 
 
 
2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period?
 
x
 
 
If yes, provide an explanation below.
 
 
 
3. Have all post petition tax returns been timely filed? If no, provide an explanation below.
x
 
 
 
 
 
 
 
 
4. Are workers compensation, general liability and other necessary insurance coverages in effect?
x
 
 
 
If no, provide an explanation below.
 
 
 
5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s).
x
 
 
 
If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.
 
 
 
 
 
 
 
 
 
 
 
 
 
Re. 5: Debtor opened the following accounts with Wells Fargo during the period. The debtor made the required communications to the US Trustee.
######4964 - The International Metals Reclamation Company, LLC (DIP) - Operating Account
 
######4980 - Zochem Inc (DIP) - Depository Account
 
######4972 - Zochem Inc (DIP) - Operating Account
 
######0730 - Zochem Inc (DIP) - Accts Pay USD Account
 



HORSEHEAD LETTERHEAD
April 21, 2016

Office of the United States Trustee
944 King Street, Suite 2207, Lockbox 35
Wilmington, DE 19801
Attn: Timothy J. Fox


Subject: Declaration Regarding Bank Account Reconciliations

Horsehead Holding Corp. and certain of its affiliates (the "Debtors"), hereby submit this declaration regarding providing bank statements in lieu of providing bank account reconciliations.

The Debtors have performed all bank account reconciliations in the ordinary course of business. Copies of bank account statements and reconciliations are available for inspection upon request by the United States Trustee's Office.

Pursuant to 28 U.S.C. 1746. I declare under penalty of perjury that the foregoing is true and correct to the best of my knowledge and belief.

/s/ Timothy Boates
Name:     Timothy Boates
Position: Chief Restructuring Officer




Information provided in accordance with Section 5.06 of the $90,000,000 Senior Secured Superpriority Debtor-in-Possession Credit, Security and Guaranty Agreement, Dates as of February 8, 2016 by and among the Debtors and the Lenders thereto.



FINANCIAL INFORMATION REPORT
 
     Horsehead Holding Corp. and Subsidiaries
 
 
CONSOLIDATING BALANCE SHEETS
March 31, 2016
 
 
 
Horsehead
 
 
 
 
 
 
 
 
ASSETS
HHC
 
Corporation
 
Zochem
 
INMETCO
 
Eliminations
 
Consolidated
Current assets
 
 
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
$
2,001

 
$
15,807

 
$
2,988

 
$
3,964

 
$

 
$
24,760

   Accounts receivable, net of allowance
309

 
16,133

 
18,140

 
6,382

 
(532
)
 
40,432

   Inventories, net

 
18,865

 
10,026

 
5,611

 

 
34,502

   Prepaid expenses and other current assets
2,106

 
12,119

 
783

 
380

 
(6,972
)
 
8,416

   Deferred income taxes

 
5,457

 
24

 
301

 

 
5,782

 
 
 
 
 
 
 
 
 
 
 
 
          Total current assets
4,416

 
68,381

 
31,961

 
16,638

 
(7,504
)
 
113,892

Property, plant and equip, net

 
715,398

 
24,389

 
31,604

 

 
771,391

Other assets
 
 
 
 
 
 
 
 
 
 
 
   Intangible assets

 
7,658

 
83

 
1,525

 

 
9,266

   Restricted cash

 
7,939

 

 

 

 
7,939

   Deferred income taxes

 

 

 

 
65,032

 
65,032

   Investment in and advances to subs
732,304

 
(678,359
)
 
15,499

 
3,344

 
(72,788
)
 

   Deposits and other
15,041

 
607

 
877

 
516

 
(15,041
)
 
2,000

 
 
 
 
 
 
 
 
 
 
 
 
          Total other assets
747,345

 
(662,155
)
 
16,459

 
5,385

 
(22,797
)
 
84,237

          Total assets
$
751,761

 
$
121,624

 
$
72,809

 
$
53,627

 
$
(30,301
)
 
$
969,520

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND
 
 
Horsehead
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
HHC
 
Corporation
 
Zochem
 
INMETCO
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
   Current maturities of long-term debt
$
205,000

 
$
42,315

 
$

 
$

 
$
(15,172
)
 
$
232,143

   DEBTOR IN POSSESSION FINANCING

 
23,822

 
18,678

 

 

 
42,500

   Accounts payable
7,409

 
9,199

 
1,805

 
2,333

 
(532
)
 
20,214

   Accrued expenses
7,174

 
20,319

 
767

 
2,608

 
132

 
31,000

   Income taxes payable

 
(62,551
)
 
318

 
199

 
62,034

 

          Total current liabilities
219,583

 
33,104

 
21,568

 
5,140

 
46,462

 
325,857

LIABILITIES SUBJECT TO COMPROMISE
142,930

 
79,400

 
7,502

 
4,823

 

 
234,655

Long-term debt, less current

 

 

 
10,000

 
(10,000
)
 

Other long-term liabilities

 
13,561

 
39

 
1,850

 

 
15,450

Deferred income taxes

 
(7,196
)
 
1,870

 
9,302

 
(3,976
)
 

Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 
 
 
 
 
 
 
 
 
 
   Common Stock
602

 

 

 

 

 
602

   Additional paid-in capital
393,958

 
12,572

 

 
29,081

 
(41,653
)
 
393,958

   Retained earnings
(5,312
)
 
(13,656
)
 
41,830

 
(6,569
)
 
(21,134
)
 
(4,841
)
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity before noncontroll int
389,248

 
(1,084
)
 
41,830

 
22,512

 
(62,787
)
 
389,719

  Noncontrolling interest

 
3,839

 

 

 

 
3,839

          Total stockholders' equity
389,248

 
2,755

 
41,830

 
22,512

 
(62,787
)
 
393,558

          Total liabilities and SE
$
751,761

 
$
121,624

 
$
72,809

 
$
53,627

 
$
(30,301
)
 
$
969,520

NOTE: THE DECEMBER 31, 2015 BALANCES WILL BE ADJUSTED UPON COMPLETION OF THE 2015 AUDIT AND MAY AFFECT THESE RESULTS



Horsehead Holding Corp. and Subsidiaries
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
Month Ended
 
Month ended
 
YTD ended
 
YTD ended
 
March 31
 
March 31
 
March 31
 
March 31
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Net sales of zinc material and other goods
$
21,205

 
$
26,352

 
$
60,574

 
$
82,668

Net sales of nickel based material and other services
2,684

 
4,501

 
8,960

 
10,109

EAF dust service fees
3,239

 
3,325

 
9,594

 
9,367

 
 
 
 
 
 
 
 
Net sales
27,128

 
34,178

 
79,128

 
102,144

 
 
 
 
 
 
 
 
Cost of sales of zinc material and other goods
23,364

 
31,447

 
72,086

 
91,180

Cost of sales of nickel based material and other services
2,622

 
2,634

 
6,778

 
7,621

Cost of EAF dust services
2,194

 
2,347

 
6,757

 
7,322

Fire related costs
460

 

 
614

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales (excluding deprec and amortiz)
28,640

 
36,428

 
86,235

 
106,123

Depreciation and amortization
4,189

 
3,964

 
12,547

 
11,841

Selling, general and administrative expenses
1,398

 
2,192

 
5,150

 
6,778

          Total costs and expenses
34,227

 
42,584

 
103,932

 
124,742

 
 
 
 
 
 
 
 
          Loss from operations
(7,099
)
 
(8,406
)
 
(24,804
)
 
(22,598
)
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
         Interest expense
(3,060
)
 
(3,022
)
 
(9,150
)
 
(9,114
)
         Interest and other income
(1
)
 
4

 
2

 
12

         Other income (expense)
78

 
463

 
3,035

 
318

 
 
 
 
 
 
 
 
   Total other income (expense)
(2,983
)
 
(2,555
)
 
(6,113
)
 
(8,784
)
 
 
 
 
 
 
 
 
REORGANIZATION ITEMS, NET
(8,293
)
 

 
(28,092
)
 

 
 
 
 
 
 
 
 
          Loss before income taxes
(18,375
)
 
(10,961
)
 
(59,009
)
 
(31,382
)
Income tax benefit
(6,922
)
 
(3,575
)
 
(21,894
)
 
(12,888
)
 
 
 
 
 
 
 
 
          NET LOSS
$
(11,453
)
 
$
(7,386
)
 
$
(37,115
)
 
$
(18,494
)
 
 
 
 
 
 
 
 
NOTE: THE DECEMBER 31, 2015 BALANCES WILL BE ADJUSTED UPON COMPLETION OF THE 2015 AUDIT AND MAY AFFECT THESE RESULTS




                                          Horsehead Holding Corp. and Subsidiaries
 
 
CONSOLIDATING STATEMENTS OF OPERATIONS
For the month ended March 31, 2016 (UNAUDITED)
(Amounts in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead
 
 
 
 
 
 
 
 
 
 
 
Holding
 
Horsehead
 
 
 
 
 
 
 
 
 
Corp.
 
Corporation
 
INMETCO
 
Zochem
 
Elims
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net sales of zinc material and other goods
$

 
$
10,947

 
$

 
$
10,258

 
$

 
$
21,205

Net sales of nickel based material and other services

 

 
2,684

 

 

 
2,684

EAF dust service fees

 
3,327

 

 

 
(88
)
 
3,239

 
 
 
 
 
 
 
 
 
 
 
 
Net sales

 
14,274

 
2,684

 
10,258

 
(88
)
 
27,128

 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales of zinc material and other goods

 
13,641

 

 
9,723

 

 
23,364

Cost of sales of nickel based material and other services

 

 
2,710

 

 
(88
)
 
2,622

Cost of EAF dust services

 
2,194

 

 

 

 
2,194

Fire related costs

 

 
460

 

 

 
460

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales (excluding deprec and amortiz)

 
15,835

 
3,170

 
9,723

 
(88
)
 
28,640

Depreciation and amortization

 
3,751

 
251

 
187

 

 
4,189

Selling, general and administrative expenses
59

 
1,091

 
82

 
166

 

 
1,398

          Total costs and expenses
59

 
20,677

 
3,503

 
10,076

 
(88
)
 
34,227

 
 
 
 
 
 
 
 
 
 
 
 
          (Loss) income from operations
(59
)
 
(6,403
)
 
(819
)
 
182

 

 
(7,099
)
 
 
 
 
 
 
 
 
 
 
 
 
Equity in (loss) income of subsidiary, net of taxes
(1,758
)
 

 

 

 
1,758

 

 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
         Interest expense
(1,944
)
 
(873
)
 
(38
)
 
(296
)
 
91

 
(3,060
)
         Interest and other income
90

 

 

 

 
(91
)
 
(1
)
         Other income (expense)

 
3

 
112

 
(37
)
 

 
78

 
 
 
 
 
 
 
 
 
 
 
 
   Total other income (expense)
(1,854
)
 
(870
)
 
74

 
(333
)
 

 
(2,983
)
 
 
 
 
 
 
 
 
 
 
 
 
REORGANIZATION ITEMS, NET
(7,782
)
 

 

 
(511
)
 

 
(8,293
)
 
 
 
 
 
 
 
 
 
 
 
 
          (Loss) income before income taxes
(11,453
)
 
(7,273
)
 
(745
)
 
(662
)
 
1,758

 
(18,375
)
Income tax (benefit) provision

 
(6,449
)
 
(311
)
 
(162
)
 

 
(6,922
)
 
 
 
 
 
 
 
 
 
 
 
 
          NET (LOSS) INCOME
$
(11,453
)
 
$
(824
)
 
$
(434
)
 
$
(500
)
 
$
1,758

 
$
(11,453
)
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: THE DECEMBER 31, 2015 BALANCES WILL BE ADJUSTED UPON COMPLETION OF THE 2015 AUDIT AND MAY AFFECT THESE RESULTS



                                          Horsehead Holding Corp. and Subsidiaries
 
 
CONSOLIDATING STATEMENTS OF OPERATIONS
For the three months ended March 31, 2016 (UNAUDITED)
(Amounts in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
Horsehead
 
 
 
 
 
 
 
 
 
 
 
Holding
 
Horsehead
 
 
 
 
 
 
 
 
 
Corp.
 
Corporation
 
INMETCO
 
Zochem
 
Elims
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net sales of zinc material and other goods
$

 
$
32,514

 
$

 
$
27,958

 
$
102

 
$
60,574

Net sales of nickel based material and other services

 

 
8,960

 

 

 
8,960

EAF dust service fees

 
9,886

 

 

 
(292
)
 
9,594

 
 
 
 
 
 
 
 
 
 
 
 
Net sales

 
42,400

 
8,960

 
27,958

 
(190
)
 
79,128

 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales of zinc material and other goods

 
45,776

 

 
26,208

 
102

 
72,086

Cost of sales of nickel based material and other services

 

 
7,070

 

 
(292
)
 
6,778

Cost of EAF dust services

 
6,757

 

 

 

 
6,757

Fire related costs

 

 
614

 

 

 
614

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales (excluding deprec and amortiz)

 
52,533

 
7,684

 
26,208

 
(190
)
 
86,235

Depreciation and amortization

 
11,232

 
754

 
561

 

 
12,547

Selling, general and administrative expenses
238

 
3,891

 
556

 
465

 

 
5,150

          Total costs and expenses
238

 
67,656

 
8,994

 
27,234

 
(190
)
 
103,932

 
 
 
 
 
 
 
 
 
 
 
 
         (Loss) income from operations
(238
)
 
(25,256
)
 
(34
)
 
724

 

 
(24,804
)
 
 
 
 
 
 
 
 
 
 
 
 
Equity in (loss) income of subsidiary, net of taxes
(17,740
)
 

 

 

 
17,740

 

 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
         Interest expense
(5,553
)
 
(3,196
)
 
(111
)
 
(563
)
 
273

 
(9,150
)
         Interest and other income
273

 
2

 

 

 
(273
)
 
2

         Other income (expense)

 
3,003

 
104

 
(72
)
 

 
3,035

 
 
 
 
 
 
 
 
 
 
 
 
   Total other income (expense)
(5,280
)
 
(191
)
 
(7
)
 
(635
)
 

 
(6,113
)
 
 
 
 
 
 
 
 
 
 
 
 
REORGANIZATION ITEMS, NET
(13,857
)
 
(11,924
)
 
64

 
(2,375
)
 

 
(28,092
)
 
 
 
 
 
 
 
 
 
 
 
 
          (Loss) income before income taxes
(37,115
)
 
(37,371
)
 
23

 
(2,286
)
 
17,740

 
(59,009
)
Income tax (benefit) provision

 
(21,312
)
 
(9
)
 
(573
)
 

 
(21,894
)
 
 
 
 
 
 
 
 
 
 
 
 
          NET (LOSS) INCOME
$
(37,115
)
 
$
(16,059
)
 
$
32

 
$
(1,713
)
 
$
17,740

 
$
(37,115
)
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: THE DECEMBER 31, 2015 BALANCES WILL BE ADJUSTED UPON COMPLETION OF THE 2015 AUDIT AND MAY AFFECT THESE RESULTS




NON-FINANCIAL OPERATING METRICS REPORT
 
 
 
 
Month ended
 
Shipments
 
 
March 31, 2016
 
 
Zinc finished product - tons (Z + HH combined)(excludes WOX/Calcine)
 
7,014

 
 
Finished Products Zinc-Contained tons (Z + HH combined) (excludes WOX/Calcine)
5,751

 
 
WOX/Calcine shipments combined - tons
 
15,813

 
 
Calcine shipments - tons
 
 
11,317

 
 
Calcine zinc-contained tons
 
 
7,170

 
 
Total Zinc-Contained tons (Finished Prod from Z + HH + calcine/WOX)
15,619

 
 
Zinc finished product - tons (HH) (excludes WOX/Calcine)
 
699

 
 
Total Zinc Product Zinc - Contained tons (HH) (includes WOX/Calcine)
10,567

 
 
EAF dust receipts - tons (HH)
 
 
45,239

 
 
Nickel remelt alloy shipments - tons (I)
 
 
2,841

 
 
 
 
 
 
 
 
 
Net sales realization
 
 
 
 
 
Zinc finished products - per lb (Z + HH combined)
 
 
$
0.84

 
 
Zinc finished products - per lb zinc-contained (Z + HH combined)
 
$
1.02

 
 
Zinc finished products premium - per lb zinc-contained (Z + HH combined)
$
0.21

 
 
Zinc Product Shipments - per lb zinc-contained (HH)
 
$
0.50

 
 
LME average zinc price - per lb
 
 
 
$
0.82

 
 
LME average nickel price - per lb
 
$
3.95

 
 
 
 
 
 
 
 
 
Production
 
 
 
 
 
Zinc metal production tons (Mooresboro)
 
 

 
 
Mooresboro conversion costs (per lb)
 
 
$

 
 
Recycling facility conversion costs (per lb)
 
 
$
0.43

 
 
 
 
 
 
 
 
 
Financial (in 000's)
 
UNAUDITED
 
 
Net Zinc metal sales excl. intercompany (HH) (excludes brokered)
 
$
24

 
 
Brokered metal sales
 
 
 
$
1,231

 
 
EAFD collection revenue
 
 
 
$
3,327

 
 
EAFD collection costs
 
 
 
$
2,194

 
 
Zochem adjusted EBITDA - R
 
$
362

 
 
INMETCO adjusted EBITDA - R
 
$
(438
)
 
 
 
 
 
 
 
 
 
Segment data (3 segments + Corp, elim, other) (in 000's)
 
 
UNAUDITED
 
 
Corp, Elims
 
 
 
Horsehead
Zochem
INMETCO
& Other
Consolidated
Revenue
 
$
14,274

$
10,258

$
2,684

$
(88
)
$
27,128

Depreciation & amortization
 
3,751

187

251


4,189

COGS
 
15,835

9,723

3,170

(88
)
28,640

SG&A
 
1,091

166

82

59

1,398

Interest expense
 
873

296

38

1,853

3,060

(Loss) income before income taxes
$
(7,273
)
$
(662
)
$
(745
)
$
(9,695
)
$
(18,375
)
 
 
 
 
 
 
 
Revenue excl. unrealized non-cash hedge adj and interco. sales
$
14,186

$
10,258

$
2,684

$

$
27,128

Unrealized non-cash hedge adj (expense) income
$

$

$

$

$

Capital expenditures
 
$
433

$
9

$
531

$

$
973




COMPLIANCE CERTIFICATE
For the Period From February 1, 2016 to March 31, 2016 ("Test Period")
The undersigned hereby certifies that he/she is the Vice President & Chief Financial Officer of Horsehead Corporation, company organized under the laws of the State of Delaware (“Horsehead”), the Vice President & Chief Financial Officer of The International Metals Reclamation Company, LLC, a limited liability company organized under the laws of the State of Delaware (“INMETCO”), the Vice President & Chief Financial Officer of Horsehead Metal Products, LLC, a limited liability company organized under the laws of the State of North Carolina (“HMP”), the Vice President & Chief Financial Officer of Zochem Inc., a corporation incorporated pursuant to the Canada Business Corporations Act (“Zochem”) and the Vice President & Chief Financial Officer of Horsehead Holding Corp., a corporation organized under the laws of the State of Delaware (“Horsehead Holding” and, together with Horsehead INMETCO, HMP and Zochem, each a “Borrower” and, collectively, the “Borrowers”), and that as such he/she is authorized to execute this certificate on behalf of each Borrower. With reference to the Senior Secured Superpriority Debtor-in-Possession Credit, Security and Guaranty Agreement dated as of February 8, 2016 (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”) among the Borrowers, the guarantors party thereto from time to time Cantor Fitzgerald Securities, as Administrative Agent and the lenders party thereto from time to time, the Borrowers represent and warrants as follows (each capitalized term used herein having the same meaning given to it in the Credit Agreement unless otherwise specified):
The representations and warranties of the Borrowers contained in Article IV of the Credit Agreement and in the Loan Documents are true and correct in all material respects at and as of the time of delivery hereof as if made on and as of the date hereof, except to the extent such representations and warranties are expressly limited to an earlier date;
Events of Default have occurred and are continuing.
Attached hereto as Schedule A is a detailed spreadsheet reflecting the calculations and computations necessary to determine whether INMETCO and Zochem are each in compliance with their respective Minimum EBITDA-R requirements, as reflected in this certificate;
There has been no change in the application of GAAP to the financial statements being delivered in connection with this Compliance Certificate since the Effective Date.
As of the last day of the Test Period the following statements, amounts, and calculations were true and correct:



Section 6.21(b)(i) - Minimum EBITDA-R for INMETCO.

(A) Adjusted EBITDA =
$
324,000

                   (i) + [(ii) + (iii) + (iv) + (v)+(vi)+(vii) + (viii)]  Items (ii) - (iv) shall be included to the extent deducted from Consolidated Net Income.  =
 
(i) Net Income
$
(158,000
)
(ii) Interest Expense
$
75,000

(iii) provision for income taxes
$
(132,000
)
(iv) depreciation, amortization
$
503,000

(v) unrealized gains and losses on hedge transaction positions, non-cash compensation expenses, one-time charges to Net Income and all other non-cash charges
$

(vi) charges, fees, costs, commissions and expenses incurred during such period in connection with the Credit Agreement, the other Loan Documents, the Chapter 11 Cases, any reorganization plan in connection with the Chapter 11 Cases, any exit credit agreements, and any and all transactions contemplated by the foregoing, including the write-off of any receivables, the termination or settlement of executory contracts, professional and accounting costs, fees and expenses, operational restructuring costs, fees and expenses, management incentive, employee retention or similar plans (in each case to the extent such plan is approved by the Bankruptcy Court to the extent required), litigation costs and settlements, asset write-downs, income and gains recorded in connection with the corporate reorganization of such Person and its Subsidiaries
$

(vii) the charges, fees, costs and expenses in connection with, and a pro forma adjustment for actual lost revenues resulting from, a single furnace shutdown during the life of the Facility; provided that, the aggregate amount added pursuant to this clause (vii) shall not exceed $2,000,000 during the life of the Facility
$

(viii) any intercompany charges incurred by Horsehead for administrative services provided to Horsehead Holding and its Subsidiaries
$
36,000

 
 

For the applicable EBITDA- TEST PERIOD, has the minimum required EBITDA-R of INMETCO been met?    X YES     NO











Section 6.21(b)(ii) - Minimum EBITDA-R for ZOCHEM

(A) Adjusted EBITDA =
$
799,000

            (i) + [(ii) + (iii) + (iv) + (v)+(vi)+(vii) + (viii)]  Items (ii) - (iv) shall be included to the extent deducted from Consolidated Net Income.
 
(i) Net Income
$
(887,000
)
(ii) Interest Expense
$
469,000

(iii) provision for income taxes
$
(278,000
)
(iv) depreciation, amortization
$
374,000

(v) unrealized gains and losses on hedge transaction positions, non-cash compensation expenses, one-time charges to Net Income and all other non-cash charges
$
(4,000
)
(vi) charges, fees, costs, commissions and expenses incurred during such period in connection with the Credit Agreement, the other Loan Documents, the Chapter 11 Cases, any reorganization plan in connection with the Chapter 11 Cases, any exit credit agreements, and any and all transactions contemplated by the foregoing, including the write-off of any receivables, the termination or settlement of executory contracts, professional and accounting costs, fees and expenses, operational restructuring costs, fees and expenses, management incentive, employee retention or similar plans (in each case to the extent such plan is approved by the Bankruptcy Court to the extent required), litigation costs and settlements, asset write-downs, income and gains recorded in connection with the corporate reorganization of such Person and its Subsidiaries
$
1,065,000

(vii) any intercompany charges incurred by Horsehead for administrative services provided to Horsehead Holding and its Subsidiaries
$
60,000

(viii) any costs or expenses incurred in connection with the funding of the Canadian Pension Plans
$


For the applicable EBITDA- TEST PERIOD, has the minimum required EBITDA-R of ZOCHEM been met?     YES     X NO



[Signature Page Follows.]




IN WITNESS THEREOF, I have hereto signed my name to this Compliance Certificate, in my capacity as a Responsible Officer of the Borrowers and not individually, as of April 15, 2016.

HORSEHEAD CORPORATION


By:     /s/ Robert D. Scherich
Name: Robert D. Scherich
Title:     Vice President and Chief Financial Officer



THE INTERNATIONAL METALS RECLAMATION COMPANY, LLC


By:     /s/ Robert D. Scherich
Name: Robert D. Scherich
Title:     Vice President and Chief Financial Officer




HORSEHEAD METAL PRODUCTS, LLC


By:     /s/ Robert D. Scherich
Name: Robert D. Scherich
Title:     Vice President and Chief Financial Officer



ZOCHEM INC.


By:     /s/ Robert D. Scherich
Name: Robert D. Scherich
Title:     Vice President and Chief Financial Officer



HORSEHEAD HOLDING CORP.


By:     /s/ Robert D. Scherich
Name: Robert D. Scherich
Title:     Vice President and Chief Financial Officer