Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv437569_8k.htm

MutualFirst Financial Announces First Quarter Earnings

MUNCIE, Ind., April 21, 2016 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income available to common shareholders for the first quarter ended March 31, 2016 was $2.4 million, or $0.31 per diluted common share, compared to net income available to common shareholders for the same period in 2015 of $2.5 million, or $0.33 per diluted common share. Annualized return on average assets was 0.63% and return on average tangible common equity was 6.92% for the first quarter of 2016 compared to 0.70% and 7.91%, respectively, for the same period of last year.

Earnings were down in the first quarter 2016 compared to the first quarter of 2015 primarily due to $200,000 more in provision for loan losses and $398,000 more in non-interest expense. An increase in non-interest expense of $258,000 was in one-time non-recurring items associated with a new pooled captive insurance company of $155,000, a write-down due to decommissioning an old office building of $63,000 and $40,000 of miscellaneous other one-time expenses. "These expenses will not be recurring and we believe they will provide benefits in future periods," said David W. Heeter, President and CEO. Pre-tax pre-provision earnings increased 6.3% without the one-time non-recurring items and gain on sale of investments.

Other financial highlights for the first quarter ended March 31, 2016 included:

  • Increased the common stock cash dividend 17% and authorized a 5% stock repurchase plan.
  • Commercial loans increased $9.5 million, or 10.1% on an annualized basis during the first quarter of 2016 and the commercial loan pipeline remains strong.  Non-real estate consumer loans increased $2.8 million, or 7.8% on an annualized basis during the first quarter of 2016.
  • Asset quality improved during the first quarter of 2016 as non-performing loans to total loans were 0.59% as of March 31, 2016 compared to 0.66% as of December 31, 2015 and non-performing assets to total assets were 0.59% as of March 31, 2016 compared to 0.65% as of December 31, 2015.
  • Deposits increased $22.5 million, or 8% on an annualized basis during the first quarter of 2016.
  • Tangible common equity to total tangible assets was 9.24% and tangible book value per common share was $18.54 as of March 31, 2016 compared to tangible common equity to total tangible assets of 9.11% and tangible book value per common share of $18.11 as of December 31, 2015.
  • Net interest income for the first quarter of 2016 increased by $244,000 compared to the same period in 2015.
  • Provision for loan losses increased to $200,000 for the first quarter of 2016 compared to no provision for the same period in 2015.
  • Non-interest income remained approximately the same in the first quarter of 2016 compared to the first quarter of 2015.
  • Non-interest expense increased $398,000 in the first quarter of 2016 compared to the same period in 2015, primarily due to non-recurring expenses.

Balance Sheet

Assets increased $21.0 million as of March 31, 2016 compared to December 31, 2015, primarily due to the increase in cash and investments of $15.8 million along with the increase in gross loans of $6.0 million. The increase in the gross loan portfolio was primarily due to growth in commercial loans of $9.5 million, or 10.1% annualized, and in non-real estate consumer loans of $2.8 million, or 7.8% annualized. These increases were partially offset by a decline in the residential loan portfolio of $6.3 million. The commercial and consumer loan portfolio increased to 55.4% of the total loan portfolio compared to 54.6% as of December 31, 2015. Mortgage loans held for sale decreased by $105,000 at March 31, 2016 compared December 31, 2015. Mortgage loans sold during the first quarter of 2016 totaled $23.9 million compared to $25.5 million for same period in 2015.

Deposits increased by $22.5 million in the first quarter of 2016. The increase in deposits was primarily in core deposits, which increased $17.9 million in the first quarter of 2016 along with an increase of $4.7 million in certificates of deposit.

"The flattening yield curve and the resulting pressure on the margin have been partially offset by the success in our strategy to change our asset and liability mix," Heeter commented.

Allowance for loan losses was $12.7 million as of March 31, 2016 compared to $12.6 million as of December 31, 2015. The allowance for loan losses to non-performing loans as of March 31, 2016 was 196.2% compared to 176.3% as of December 31, 2015. The allowance for loan losses to total loans remained constant at 1.17% as of March 31, 2016 compared to December 31, 2015. Non-performing loans to total loans as of March 31, 2016 were 0.59% compared to 0.66% as of December 31, 2015. Non-performing assets to total assets were 0.59% as of March 31, 2016 compared to 0.65% as of December 31, 2015.

Stockholders' equity was $140.8 million as of March 31, 2016, an increase of $3.8 million from December 31, 2015. The increase was primarily due to net income available to common shareholders of $2.4 million, an increase to comprehensive income of $2.2 million and an increase of $887,000 due to exercises of stock options. These increases were partially offset by common stock cash dividends of $1.0 million and stock repurchases of $761,000. The Company's tangible book value per common share as of March 31, 2016 increased to $18.54 compared to $18.11 as of December 31, 2015 and the tangible common equity ratio increased to 9.24% as of March 31, 2016 compared to 9.11% as of December 31, 2015. MFSF and the Bank's risk-based capital ratios were well in excess of "well-capitalized" levels as defined by all regulatory standards as of March 31, 2016.

Income Statement

Net interest income before the provision for loan losses increased $244,000 for the quarter ended March 31, 2016 compared to the same period in 2015. The increase in net interest income was a result of a $62.8 million increase in average interest-earning assets, which was attributable to an increase of $62.0 million in average loans. The increase was partially offset by a decline in net interest margin by seven basis points to 3.13%. The tax equivalent margin decreased four basis points to 3.22% compared to the first quarter of 2015. On a linked-quarter basis, net interest income before the provision for loan losses decreased $338,000 primarily due to a prepayment penalty received in the fourth quarter of 2015 of $342,000 not repeated in the first quarter of 2016 and one less day in the 2016 quarter.

The provision for loan losses in the first quarter of 2016 was $200,000 compared to no provision during last year's comparable period. This was due to management's ongoing evaluation of the adequacy of the allowance for loan losses, which was attributable to net charge-offs of $171,000, or 0.06% of average loans on an annualized basis in the first quarter of 2016, compared to net recoveries of $49,000 in the first quarter of 2015, and growth in the loan portfolio.

Non-interest income for the first quarter of 2016 was $4.0 million, a decrease of $20,000 compared to the first quarter of 2015. The decrease was primarily related to a decrease in net gains on sale of investments of $122,000. This decline was partially offset by lower net losses on sale of other real estate and repossessed assets. On a linked-quarter basis, non-interest income decreased by $367,000 due to a decline in service fee income of $255,000 due to seasonality in service fees on checking accounts and a decrease in other income of $166,000 due to a death benefit received from bank-owned life insurance not repeated in the first quarter of 2016.

Non-interest expense increased $398,000 when comparing the first quarter of 2016 with the same period in 2015. The increase was primarily due to other expenses increasing $236,000 primarily due to one-time expenses associated with a pooled captive insurance company. Additionally, occupancy and equipment expenses increased $77,000 primarily due to disposal charges of $63,000 on an existing building that was taken out of commission and replaced by a new branch location. On a linked-quarter basis, non-interest expense increased $313,000 primarily due to the items discussed above and increased advertising expense of $241,000.

The effective tax rate for the first quarter of 2016 was 24.8% compared to 29.5% in the same quarter of 2015. The decrease was related to an increase in tax free income from municipal securities in the investment portfolio and a tax benefit from the pooled captive insurance company mentioned earlier.

Heeter concluded, "While earnings were less than we expected in the first quarter, we believe investments have been made that will produce better results throughout this year and in future periods."

MutualFirst Financial, Inc. is the parent company of MutualBank, an Indiana-based financial institution since 1889. MutualBank has thirty-one full-service retail financial centers in Allen, Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank has two offices located in Carmel and Crawfordsville, Indiana specializing in wealth management and trust services and a loan origination office in New Buffalo, Michigan. MutualBank also operates a wholly owned mortgage banking subsidiary named Summit Mortgage which operates out of Fort Wayne, Indiana. MutualBank provides a full range of financial services including commercial and business banking, personal banking, wealth management, trust services, investments and internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF." Additional information can be found online at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

MutualFirst Financial, Inc. Selected Financials













March 31,

December 31,

March, 31

Balance Sheet (Unaudited):

2016

2015

2015


(000)

(000)

(000)

Assets




Cash and cash equivalents

$31,692

$20,915

$18,667

Investment securities - AFS

266,171

261,138

267,503

Loans held for sale

5,886

5,991

10,771

Loans, gross

1,086,891

1,080,845

1,023,607

Allowance for loan loss

(12,670)

(12,641)

(13,217)

Net loans

1,074,221

1,068,204

1,010,390

Premise and equipment, net

31,786

31,048

31,034

FHLB of Indianapolis stock

10,482

10,482

11,964

Deferred tax asset, net

10,326

12,084

13,259

Cash value of life insurance

51,493

51,209

51,289

Other real estate owned and repossessed assets

2,352

2,456

2,857

Goodwill

1,800

1,800

1,800

Core deposit and other intangibles

691

811

965

Other assets

12,332

12,127

9,599

Total assets

$1,499,232

$1,478,265

$1,430,098





Liabilities and Stockholders' Equity




Deposits

$1,113,923

$1,091,382

$1,086,125

FHLB advances

218,617

225,617

187,542

Other borrowings

9,279

9,458

9,995

Other liabilities

16,615

14,783

15,957

Stockholders' equity

140,798

137,025

130,479

Total liabilities and stockholders' equity

$1,499,232

$1,478,265

$1,430,098














Three Months

Three Months

Three Months


Ended

Ended

Ended


March 31,

December 31,

March 31

Income Statement (Unaudited):

2016

2015

2015


(000)

(000)

(000)





Total interest and dividend income

$13,034

$13,314

$12,683

Total interest expense

2,272

2,214

2,165





   Net interest income

10,762

11,100

10,518

Provision for loan losses

200

125

0

Net interest income after provision 




  for loan losses

10,562

10,975

10,518





  Non-interest income




Service fee income

1,374

1,629

1,358

Net realized gain on sales of AFS securities

118

14

240

Commissions

1,100

1,176

1,121

Net gain on sale of loans

940

910

906

Net servicing fees

70

69

68

Increase in cash value of life insurance

284

291

288

Net (loss) on sale of other real estate and repossessed assets

(29)

(31)

(82)

Other income

140

306

118

Total non-interest income

3,997

4,364

4,017





  Non-interest expense




Salaries and employee benefits

6,491

6,571

6,530

Net occupancy expenses

646

588

603

Equipment expenses

487

489

453

Data processing fees

489

443

444

Advertising and promotion

427

186

333

ATM and debit card expense

380

372

335

Deposit insurance

234

228

232

Professional fees

470

404

530

Software subscriptions and maintenance

480

447

427

Other real estate and repossessed assets

72

69

127

Other expenses

1,240

1,306

1,004

Total non-interest expense

11,416

11,103

11,018





Income  before income taxes

3,143

4,236

3,517

Income tax provision

778

897

1,036

Net income available to common shareholders

$2,365

$3,339

$2,481





Pre-tax pre-provision earnings (1)

$3,343

$4,361

$3,517

Average Balances,  Net Interest Income, Yield Earned and Rates Paid








Three



Three




months

ended



months

ended




3/31/2016



3/31/2015



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)

(annualized)

(000)

(000)

(annualized)

Interest-earning Assets:







 Interest -bearing deposits

$24,212

$20

0.33%

$22,873

$7

0.12%

 Mortgage-backed securities:







Available-for-sale

187,688

1,137

2.42

202,875

1,307

2.58

 Investment securities:







Available-for-sale

69,202

552

3.19

53,107

363

2.73

 Loans receivable

1,084,263

11,220

4.14

1,022,261

10,866

4.25

Stock in FHLB of Indianapolis

10,482

105

4.01

11,964

140

4.68

Total interest-earning assets (2)

1,375,847

13,034

3.79

1,313,080

12,683

3.86

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

115,960



108,869



     Total assets

$1,491,807



$1,421,949

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$264,322

150

0.23

$255,024

140

0.22

 Savings deposits

134,050

3

0.01

126,705

3

0.01

 Money market accounts

164,116

108

0.26

147,973

92

0.25

 Certificate accounts

355,222

1,024

1.15

397,336

1,137

1.14

 Total deposits

917,710

1,285

0.56

927,038

1,372

0.59

 Borrowings

237,921

987

1.66

191,061

793

1.66

  Total interest-bearing liabilities

1,155,631

2,272

0.79

1,118,099

2,165

0.77

Non-interest bearing deposit accounts

181,849



160,459



Other liabilities

15,155



15,027



  Total liabilities

1,352,635



1,293,585



Stockholders' equity

139,172



128,364



    Total liabilities and stockholders' equity

$1,491,807



$1,421,949










Net interest earning assets

$220,216



$194,981










Net interest income


$10,762



$10,518









Net interest rate spread (4)



3.00%



3.09%








Net yield on average interest-earning assets (4)



3.13%



3.20%








Net yield on average interest-earning assets, tax equivalent (3)(4)



3.22%



3.26%








Average interest-earning assets to







  average interest-bearing liabilities



119.06%



117.44%













Three Months

Three Months

Three Months


Ended

Ended

Ended


March 31,

December 31,

March 31,

Selected Financial Ratios and Other Financial Data (Unaudited):

2016

2015

2015













Share and per share data:




 Average common shares outstanding




   Basic

7,466,409

7,405,909

7,313,725

   Diluted

7,615,880

7,571,387

7,508,693

 Per common share:




   Basic earnings

$0.32

$0.45

$0.34

   Diluted earnings 

$0.31

$0.44

$0.33

   Dividends

$0.14

$0.12

$0.12





Dividend payout ratio

45.16%

27.27%

36.36%





Performance Ratios:




   Return on average assets (ratio of net




      income to average total assets)(4)

0.63%

0.91%

0.70%

   Return on average tangible common equity (ratio of net 




      income to average tangible common equity)(4)

6.92%

10.02%

7.91%

   Interest rate spread information:




    Average during the period(4)

3.00%

3.14%

3.09%





    Net interest margin(4)(5)

3.13%

3.26%

3.20%





Efficiency Ratio

77.35%

71.80%

6.10%





    Ratio of average interest-earning




     assets to average interest-bearing




     liabilities

119.06%

118.53%

117.44%





Allowance for loan losses:




       Balance beginning of period

$12,641

$12,757

$13,168

        Net charge-offs (recoveries):




Real Estate:




Commercial

2

37

(21)

Commercial construction and development

0

(79)

(152)

Consumer closed end first mortgage

116

99

92

Consumer open end and junior liens

(1)

74

1

Total real estate loans

117

131

(80)

Other loans:




Auto

(22)

(1)

0

Boat/RV

31

5

46

Other

45

48

17

Commercial and industrial

0

58

(32)

Total other

54

110

31





Net charge offs (recoveries)

171

241

(49)

Provision for loan losses

200

125

0

Balance end of period

$12,670

$12,641

$13,217





    Net loan charge-offs to average loans (4)

0.06%

0.09%

-0.02%


















March 31,

December 31,

March 31,


2016

2015

2015





Total shares outstanding

7,459,543

7,422,061

7,369,702

Tangible book value per common share

$18.54

$18.11

$17.33

Tangible common equity to tangible assets

9.24%

9.11%

8.95%





 Nonperforming assets (000's)




 Non-accrual loans




Real Estate:




Commercial

$2,109

$2,356

$1,913

Commercial construction and development

22

-

187

Consumer closed end first mortgage

3,180

3,592

3,922

Consumer open end and junior liens

635

783

593

Total real estate loans

5,946

6,731

6,615

Other loans:




Auto

15

-

3

Boat/RV

90

81

142

Other

20

67

33

Commercial and industrial

2

25

610

Total other

127

173

788

Total non-accrual loans

6,073

6,904

7,403

Accruing loans past due 90 days or more

385

267

96

Total nonperforming loans

6,458

7,171

7,499

    Real estate owned

1,788

1,942

2,490

    Other repossessed assets

564

513

367

 Total nonperforming assets

$8,810

$9,626

$10,356





Performing restructured loans (6)

$4,047

$4,084

$4,539





Asset Quality Ratios:




Non-performing assets to total assets 

0.59%

0.65%

0.72%

Non-performing loans to total loans

0.59%

0.66%

0.73%

Allowance for loan losses to non-performing loans

196.19%

176.28%

176.25%

Allowance for loan losses to loans receivable

1.17%

1.17%

1.29%









(1)    Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.

(2)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.

(3)   Tax equivalent margin is calculated by taking non-taxable interest and grossing up by 34% applicable tax rate.

(4)    Ratios for the three month periods have been annualized.

(5)    Net interest income divided by average interest earning assets.

(6)    Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.



CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. (765) 747-2945