Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - LIFE PARTNERS HOLDINGS INCv437486_ex99-2.htm
8-K - 8-K - LIFE PARTNERS HOLDINGS INCv437486_8k.htm
EX-99.1 - EXHIBIT 99.1 - LIFE PARTNERS HOLDINGS INCv437486_ex99-1.htm

  

Exhibit 99.3

 

  Monthly Operating Report
  ACCRUAL BASIS  

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)
   
JUDGE: Russell Nelms

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN & EASTERN DISTRICTS OF TEXAS

 

REGION 6

 

MONTHLY OPERATING REPORT

 

MONTH  ENDING: March   2016  
  MONTH   YEAR  

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE  PARTY:    
     
/s/ H. Thomas Moran II   Trustee
ORIGINAL  SIGNATURE  OF  RESPONSIBLE  PARTY   TITLE
     
H. Thomas Moran II   4/20/2016
PRINTED NAME OF RESPONSIBLE PARTY   DATE
     
PREPARER:    
     
/s/ Paula Toy   Vice-President of Finance
ORIGINAL  SIGNATURE  OF  PREPARER   TITLE
     
Paula Toy   4/20/2016
PRINTED NAME OF PREPARER   DATE

 

 

 

  

Monthly Operating Report
ACCRUAL BASIS-1

 

CASE NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

   SCHEDULE
AMOUNT
   JANUARY   FEBRUARY   MARCH 
ASSETS                         
1.  UNRESTRICTED  CASH  $1,744,873   $25,314   $37,524   $610,137 
2.  RESTRICTED  CASH                      
3.  TOTAL  CASH  $1,744,873   $25,314   $37,524   $610,137   
4.  ACCOUNTS  RECEIVABLE  (NET)  $2,741,107                 2
5.  INVENTORY                      
6.  NOTES  RECEIVABLE                      
7.  PREPAID  EXPENSES                      
8.  OTHER  (ATTACH  LIST)       $0   $0   $0   
9.  TOTAL  CURRENT  ASSETS  $4,485,981   $25,314   $37,524   $610,137   
10.  PROPERTY,  PLANT  &  EQUIPMENT                      
11.  LESS:  ACCUMULATED DEPRECIATION/DEPLETION                      
12.  NET  PROPERTY,  PLANT  & EQUIPMENT  $0   $0   $0   $0   
13.  DUE FROM INSIDERS  $4,157,912                 1
14.  OTHER  ASSETS  -  NET  OF AMORTIZATION  (ATTACH  LIST)                      
15.  OTHER (ATTACH LIST)                      
16.  TOTAL ASSETS  $8,643,892   $25,314   $37,524   $610,137   
POSTPETITION  LIABILITIES                      
17.  ACCOUNTS  PAYABLE       $0   $0   $0   
18.  TAXES  PAYABLE                      
19.  NOTES  PAYABLE                      
20.  PROFESSIONAL  FEES       $152,290   $240,281   $310,215   
21.  SECURED  DEBT                      
22.  OTHER  (ATTACH  LIST)       $5,138   $5,138   $5,463  3
23.  TOTAL  POSTPETITION LIABILITIES       $157,428   $245,419   $315,678   
PREPETITION  LIABILITIES                      
24.  SECURED  DEBT                      
25.  PRIORITY  DEBT  unknown                  
26.  UNSECURED  DEBT  $9,001   $1,062   $1,062   $1,062   
27.  OTHER (ATTACH LIST)                      
28.  TOTAL  PREPETITION  LIABILITIES  $9,001   $1,062   $1,062   $1,062   
29.  TOTAL LIABILITIES  $9,001   $158,490   $246,480   $316,739   
EQUITY                      
30.  PREPETITION  OWNERS'  EQUITY       $5,901,723   $5,901,723   $5,901,723   
31.  POSTPETITION  CUMULATIVE
PROFIT  OR  (LOSS)
       $1,341,818   $1,264,986   $1,755,957   
32.  DIRECT  CHARGES  TO  EQUITY
(ATTACH  EXPLANATION)
       $(7,376,718)  $(7,375,666)  $(7,364,283) 1
33.  TOTAL  EQUITY       $(133,176)  $(208,956)  $293,398   
34.  TOTAL  LIABILITIES & OWNERS' EQUITY       $25,314   $37,524   $610,137   

 

1This is Intercompany Due From Life Partners, Inc. reported on Schedule B Item 16 and shown above under Item 13. Due From Insiders.  
2The Debtor LPIFS records receipts on a cash basis and accordingly, does not carry receivable balances. The Schedules note a receivable balance as if receipts were recorded on an accrual basis as of the petition date.
3The amount shown here for Janauary was previously included in the amounts shown on Line 20. Professional Fees.

 

 

 

  

  Monthly Operating Report
  SUPPLEMENT TO
  ACCRUAL BASIS-1

 

CASE NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

   SCHEDULE
AMOUNT
   JANUARY   FEBRUARY   MARCH 
POSTPETITION  LIABILITIES                    
22.  US TRUSTEE FEES      $5,138   $5,138   $5,463 
22  TOTAL  OTHER POSTPETITION LIABILITIES      $5,138   $5,138   $5,463 

 

 

 

  

  Monthly Operating Report
  ACCRUAL BASIS-2

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

INCOME STATEMENT  DECEMBER   JANUARY   FEBRUARY   MARCH 
REVENUES                    
1.  GROSS  REVENUES  $28,943   $15,452   $12,364   $572,710   
2.  LESS:  RETURNS & DISCOUNTS                      
3.  NET  REVENUE  $28,943   $15,452   $12,364   $572,710   
COST  OF  GOODS  SOLD                      
4.  MATERIAL                      
5.  DIRECT  LABOR                      
6.  DIRECT  OVERHEAD                      
7.  TOTAL  COST  OF  GOODS  SOLD  $0   $0   $0   $0   
8.  GROSS  PROFIT  $28,943   $15,452   $12,364   $572,710   
OPERATING  EXPENSES                      
9.  OFFICER / INSIDER  COMPENSATION                      
10.  SELLING  &  MARKETING                      
11.  GENERAL & ADMINISTRATIVE  $270   $213   $154   $97   
12.  RENT  &  LEASE                      
13.  OTHER (ATTACH LIST)                      
14.  TOTAL  OPERATING  EXPENSES  $270   $213   $154   $97   
15.  INCOME  BEFORE  NON-OPERATING INCOME & EXPENSE  $28,673   $15,239   $12,210   $572,613   
OTHER  INCOME  &  EXPENSES                      
16.  NON-OPERATING INCOME (ATTACH LIST)                      
17.  NON-OPERATING EXPENSE (ATTACH  LIST)                      
18.  INTEREST  EXPENSE                      
19.  DEPRECIATION / DEPLETION                      
20.  AMORTIZATION                      
21.  OTHER (ATTACH LIST)                      
22.  NET  OTHER INCOME & EXPENSES  $0   $0   $0   $0   
REORGANIZATION  EXPENSES                      
23.  PROFESSIONAL  FEES  $63,226   $88,755   $88,693   $80,917   
24.  U.S.  TRUSTEE  FEES  $0   $325   $0   $325   
25.  OTHER (ATTACH LIST)  $560   $431   $350   $400  1
26.  TOTAL  REORGANIZATION  EXPENSES  $63,786   $89,511   $89,043   $81,642   
27.  INCOME  TAX                      
28.  NET  PROFIT  (LOSS)  $(35,113)  $(74,272)  $(76,832)  $490,971   

 

1Expenses for Relativity Hosting, Privilege Log Export and Trustee Expense Reimbursement.

 

 

 

  

  Monthly Operating Report
  ACCRUAL BASIS-3

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

            QUARTER 
CASH RECEIPTS AND DISBURSEMENTS  JANUARY   FEBRUARY   MARCH   ENDED 3/31/2016 
1.  CASH - BEGINNING  OF  MONTH  $510,400   $25,314   $37,524      
RECEIPTS FROM OPERATIONS                      
2.  CASH  SALES  $15,452   $12,364   $572,710   $600,526   
COLLECTION OF ACCOUNTS RECEIVABLE                      
3.  PREPETITION                 $0   
4.  POSTPETITION                 $0   
5.  TOTAL  OPERATING  RECEIPTS  $15,452   $12,364   $572,710   $600,526   
NON-OPERATING RECEIPTS                      
6.  LOANS  &  ADVANCES (ATTACH  LIST)                 $0   
7.  SALE  OF  ASSETS                 $0   
8.  OTHER  (ATTACH  LIST)  $1,334   $11,835   $7,938   $21,107   
9.  TOTAL  NON-OPERATING  RECEIPTS  $1,334   $11,835   $7,938   $21,107   
10.  TOTAL  RECEIPTS  $16,786   $24,199   $580,647   $621,633   
11.  TOTAL  CASH  AVAILABLE  $527,186   $49,513   $618,171        
OPERATING DISBURSEMENTS                      
12.  NET  PAYROLL                 $0   
13.  PAYROLL TAXES PAID                 $0   
14.  SALES,  USE  &  OTHER  TAXES  PAID                 $0   
15.  SECURED / RENTAL / LEASES                 $0   
16.  UTILITIES                 $0   
17.  INSURANCE                 $0   
18.  INVENTORY  PURCHASES                 $0   
19.  VEHICLE  EXPENSES                 $0   
20.  TRAVEL                 $0   
21.  ENTERTAINMENT                 $0   
22.  REPAIRS  &  MAINTENANCE                 $0   
23.  SUPPLIES                 $0   
24.  ADVERTISING                 $0   
25.  OTHER  (ATTACH  LIST)  $501,547   $11,989   $8,034   $521,571   
26.  TOTAL  OPERATING  DISBURSEMENTS  $501,547   $11,989   $8,034   $521,571   
REORGANIZATION EXPENSES                      
27.  PROFESSIONAL  FEES                 $0   
28.  U.S.  TRUSTEE  FEES  $325             $325   
29.  OTHER  (ATTACH  LIST)                 $0   
30.  TOTAL  REORGANIZATION  EXPENSES  $325   $0   $0   $325   
31.  TOTAL  DISBURSEMENTS  $501,872   $11,989   $8,034   $521,896  1
32.  NET  CASH  FLOW  $(485,086)  $12,210   $572,613   $99,737   
33.  CASH - END OF MONTH  $25,314   $37,524   $610,137        

 

1Total Disbursements includes the following amounts that are NOT disbursements, but are transfers of funds between bank accounts (from LPI Financial Services account to Life Partners, Inc. account) for the periods shown below.

 

January 31, 2016  $500,000.00 
February 29, 2016  $- 
March 31, 2016  $- 

 

 

 

  

  Monthly Operating Report
  SUPPLEMENT TO
  ACCRUAL BASIS-3

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

            QUARTER 
CASH  RECEIPTS AND DISBURSEMENTS  JANUARY   FEBRUARY   MARCH   ENDED 3/31/2016 
NON-OPERATING RECEIPTS (OTHER)                    
8.  FLOW THRU PREMIUMS  $1,334   $11,450   $7,938   $20,721 
8.  PREMIUMS RETURNED       $386        $386 
8.  RECEIPTS TO BE FORWARDED TO LPI                 $0 
9.  TOTAL  NON-OPERATING  RECEIPTS  $1,334   $11,835   $7,938   $21,107 
OPERATING  DISBURSEMENTS                    
25.  BANK FEES  $213   $154   $97   $463 
25.  CREDIT CARD PROCESSING FEES                 $0 
25.  FLOW THRU PREMIUMS  $1,334   $11,450   $7,938   $20,721 
25.  PREMIUMS RETURNED       $386        $386 
25.  TRANSFER TO LPI BANK ACCOUNT  $500,000             $500,000 
25  TOTAL  OPERATING  DISBURSEMENTS (OTHER)  $501,547   $11,989   $8,034   $521,571 

 

 

 

  

  Monthly Operating Report
  ACCRUAL BASIS-4

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

ACCOUNTS RECEIVABLE  AGING  SCHEDULE
AMOUNT
   JANUARY   FEBRUARY   MARCH   
1.  0-30                    
2.  31-60  $803,662                  
3.  61-90                      
4.  91+  $1,937,445                  
5.  TOTAL  ACCOUNTS  RECEIVABLE  $2,741,107   $0   $0   $0   
6.  AMOUNT  CONSIDERED  UNCOLLECTIBLE                      
7.  ACCOUNTS  RECEIVABLE  (NET)  $2,741,107   $0   $0   $0  1

 

AGING OF POSTPETITION TAXES AND PAYABLES MONTH: March 2016

 

   0-30   31-60   61-90   91+     
TAXES  PAYABLE  DAYS   DAYS   DAYS   DAYS   TOTAL 
1.  FEDERAL                      $0 
2.  STATE                      $0 
3.  LOCAL                      $0 
4.  OTHER (ATTACH LIST)                      $0 
5.  TOTAL  TAXES  PAYABLE  $0   $0   $0   $0   $0 
                             
6.  ACCOUNTS  PAYABLE                      $0 

 

STATUS OF POSTPETITION TAXES MONTH: March 2016

 

   BEGINNING   AMOUNT       ENDING 
   TAX   WITHHELD AND/   AMOUNT   TAX 
FEDERAL  LIABILITY   0R  ACCRUED   PAID   LIABILITY 
1.  WITHHOLDING                 $0 
2.  FICA-EMPLOYEE                 $0 
3.  FICA-EMPLOYER                 $0 
4.  UNEMPLOYMENT                 $0 
5.  INCOME                 $0 
6.  OTHER (ATTACH LIST)                 $0 
7.  TOTAL  FEDERAL  TAXES  $0   $0   $0   $0 
STATE  AND  LOCAL                    
8.  WITHHOLDING                 $0 
9.  SALES                 $0 
10.  EXCISE                 $0 
11.  UNEMPLOYMENT                 $0 
12.  REAL  PROPERTY                 $0 
13.  PERSONAL  PROPERTY                 $0 
14.  OTHER (ATTACH LIST)                 $0 
15.  TOTAL  STATE  &  LOCAL  $0   $0   $0   $0 
16.  TOTAL  TAXES  $0   $0   $0   $0 

 

1The Debtor LPIFS records receipts on a cash basis and accordingly does not carry receivable balances. The Schedules note a receivable balance as if receipts were recorded on an accrual basis as of the petition date.

 

 

 

  

  Monthly Operating Report
  ACCRUAL BASIS-5

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

       MONTH:   March 2016 
BANK  RECONCILIATIONS                
   Account #1   Account #2   Account #3     
A. BANK:  Bank of Texas             
B. ACCOUNT NUMBER:  4069           TOTAL 
C. PURPOSE (TYPE):  Checking             
1.  BALANCE  PER  BANK  STATEMENT  $616,823             $616,823 
2.  ADD:  TOTAL  DEPOSITS  NOT  CREDITED  $28,976             $28,976 
3.  SUBTRACT:  OUTSTANDING  CHECKS  $35,644             $35,644 
4.  OTHER  RECONCILING  ITEMS  $(18)            $(18)
5.  MONTH  END  BALANCE  PER  BOOKS  $610,137   $0   $0   $610,137 
6.  NUMBER  OF  LAST  CHECK  WRITTEN   1038                

 

INVESTMENT ACCOUNTS

 

   DATE OF   TYPE OF   PURCHASE   CURRENT 
BANK,  ACCOUNT  NAME  &  NUMBER  PURCHASE   INSTRUMENT   PRICE   VALUE 
7.                  
8.                       
9.                       
10.                       
11.  TOTAL  INVESTMENTS            $0   $0 
                        
CASH                    
                        
12.  CURRENCY ON HAND                 $0 
                        
13.  TOTAL  CASH  -  END  OF MONTH                 $610,137 

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-6

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

  MONTH: March 2016

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

   INSIDERS     
      TYPE  OF  AMOUNT   TOTAL PAID 
   NAME  PAYMENT  PAID   TO DATE 
1.  Advance Trust & Life Escrow Services  Premium Remittance  $7,938   $118,868 
2.  Purchase Escrow Services, LLC  Premium Remittance  $0   $3,803 
3.                
4.                
5.                
6.  TOTAL  PAYMENTS TO  INSIDERS     $7,938   $122,671 

 

PROFESSIONALS1  
      DATE  OF  COURT              TOTAL  
      ORDER  AUTHORIZING  AMOUNT   AMOUNT   TOTAL  PAID   INCURRED  
NAME  PAYMENT  APPROVED   PAID   TO  DATE   & UNPAID  
1.  Asset Servicing Group  12/15/15  $955,564   $135,590   $955,564   $273,879
2.  Bridgepoint Consulting  12/15/15  $898,979   $114,517   $898,979   $415,541  
3.  Epiq Bankruptcy Solutions  05/22/15  $3,290,276   $217,290   $2,892,313   $205,672  
4.  Forshey & Prostok, LLP  04/28/15  $154,409        $154,409   $0  
5.  Kevin Buchanan & Associates  07/01/15  $140,235        $140,235   $0  
6.  Kim Hinkle, Attorney at Law  12/15/15  $235,457   $20,053   $235,457   $72,532  
7.  MMS Advisors  03/25/16  $246,992             $246,992  
8.  Munsch, Hardt, Kopf & Harr, P.C.  12/15/15  $1,810,924   $137,121   $1,810,924   $871,023  
9.  Phillips Murrah  12/15/15  $174,638   $8,212   $174,638   $131,695  
10.  Pronske Goolsby & Kathman, P.C.  05/05/15  $128,618        $128,618   $0  
11.  Thompson & Knight, LLP  12/15/15  $8,304,511        $8,307,945   $5,382,210 2
12.  Tom Moran, US Trustee  12/18/15  $11,850        $11,850   $785,953 3
13.  Smith, Jackson, Boyer & Bovard, PLLC  12/18/15  $56,507   $1,308   $56,507   $6,733  
14.  Predictive Resources  11/19/15  $202,711   $38,194   $202,711   $186,942  
15.  D3G Capital Management LLC/Lewis & Ellis Inc  12/03/15  $152,460   $63,548   $152,460   $70,465  
16.  Barbara Pope  12/15/15  $42,477        $42,477   $0 4
17.  TOTAL  PAYMENTS TO  PROFESSIONALS          $735,833   $16,165,087   $8,649,637 1

  

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

      SCHEDULED   AMOUNTS     
      MONTHLY   PAID   TOTAL 
      PAYMENTS   DURING   UNPAID 
NAME OF CREDITOR  DUE   MONTH   POSTPETITION 
1.            
2.                  
3.                  
4.                  
5.                  
6.  TOTAL  $0   $0   $0 

 

1   Professional fee and expense allocations are estimated by each firm across the 3 debtors, and are booked accordingly in the books and records.  Payments are made based on cash availability and intercompany accounting.  The total of all aggregate unallocated fees and expenses for the 3 debtors are reflected in the schedule above.
2   Total Paid To Date for Thompson & Knight includes $3,434 in filing fees paid twice (at the time of filing and when the fee application was paid) which is not duplicated in Amount Approved.
3   Total Paid To Date excludes out-of-pocket expense reimbursements on behalf of subsidiary debtors.
4   Amounts shown do not include employee/contractor payments.

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-7

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

  MONTH: March 2016

 

QUESTIONNAIRE

 

      YES   NO  
1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?       X    
2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?       X    
3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?       X    
4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?       X    
5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?       X    
6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?       X  
7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?       X    
8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?       X  
9. ARE ANY OTHER POSTPETITION TAXES PAST DUE?       X  
10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?       X    
11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?       X    
12. ARE ANY WAGE PAYMENTS PAST DUE?       X  

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.
 
 
 

  

INSURANCE

 

      YES   NO  
1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?   X      
2. ARE ALL PREMIUM PAYMENTS PAID CURRENT?   X      
3. PLEASE ITEMIZE POLICIES BELOW.          

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.
 
 

 

 INSTALLMENT PAYMENTS
TYPE OF           PAYMENT AMOUNT  
POLICY   CARRIER   PERIOD COVERED   & FREQUENCY