Attached files

file filename
8-K - 8-K 1ST QTR 2016 EARNINGS RELEASE - 1ST SOURCE CORPsrce-2016331pr8k.htm


Exhibit 99.1

For:
Immediate Release
Contact:
Andrea Short
 
April 21, 2016
 
574-235-2000

First Quarter Earnings Steady at 1st Source Corporation,
Cash Dividend Declared
South Bend, IN - 1st Source Corporation (NASDAQ: SRCE), parent company of 1st Source Bank, today reported net income of $13.82 million for the first quarter of 2016, an increase of 2.27% compared to $13.51 million reported in the first quarter a year ago. Diluted net income per common share for the first quarter of 2016 was $0.53, up 3.92% over the $0.51 in the first quarter of 2015. (The March 31, 2015 share and per share information has been adjusted for a 10% stock dividend declared on July 22, 2015 and issued on August 14, 2015, unless otherwise noted.)
At its April 2016 meeting, the Board of Directors approved a cash dividend of $0.18 per common share. The cash dividend is payable to shareholders of record on May 3, 2016 and will be paid on May 13, 2016.
According to Christopher J. Murphy III, Chairman, “In spite of the challenging low interest rate environment, we saw an increase in net income over the prior year and turned in a steady performance in the first quarter. Credit quality remains strong and we have seen little increase in delinquencies or problem credits, even as issues with the energy sector affect a small portion of our construction machinery clients. While credit quality remains good we know that we are at the far reaches of a sustained weak economic period and continue to work hard to position ourselves properly for any downturn in the domestic economy.”
“During the quarter, we began renovating our banking centers in Bluffton and Huntington, Indiana. We also upgraded our mobile banking to offer greater convenience and enhance the client experience. It has been our long-term strategy to continue to invest in our branches and in technology. We have seen good client growth in many areas as a result of this focus. As always, we remain committed to our mission of helping our clients achieve security, build wealth and realize their dreams.” Mr. Murphy concluded.

HIGHLIGHTS
Average loans and leases grew $334.35 million or 9.10% from the first quarter of 2015.
Average deposits grew $336.32 million or 8.81% from the first quarter of 2015.
Net interest income on a tax-equivalent basis of $41.75 million increased $1.90 million or 4.76% from the first quarter of 2015.
Noninterest income of $21.63 million increased $1.88 million or 9.50% from the first quarter of 2015 (6.01% excluding equipment rental income).
Noninterest expenses of $40.71 million increased $2.64 million or 6.95% from the first quarter of 2015 (4.80% excluding leased equipment depreciation).
During the first quarter of 2016, the Company repurchased $8.01 million, or approximately 270,000 shares, of common stock at an average cost of $29.69 per share.

- 1 -



FIRST QUARTER 2016 FINANCIAL RESULTS
Loans
Average loans and leases of $4.01 billion increased $334.35 million, or 9.10% from the year ago quarter and have increased $48.97 million, or 1.24% from the fourth quarter.
Deposits
Average deposits of $4.15 billion grew $336.32 million, or 8.81% from the year ago quarter and have increased $52.36 million, or 1.28% compared to the fourth quarter.
Net Interest Income and Net Interest Margin
First quarter tax-equivalent net interest income of $41.75 million increased $1.90 million, or 4.76% from the quarter a year ago and was down $1.92 million, or 4.39% from the fourth quarter. First quarter net interest recoveries were down $0.06 million from the year ago quarter and have decreased $1.66 million relative to the fourth quarter.
First quarter net interest margin was 3.45%, a decrease of 13 basis points from the 3.58% for the same period in 2015 and a decrease of 16 basis points from the 3.61% reported in the fourth quarter.
Noninterest Income and Expense
Noninterest income for the first quarter was $21.63 million, up $1.88 million, or 9.50% from the year ago quarter, and up $0.73 million, or 3.47% from the fourth quarter. Noninterest income increased from the same quarter a year ago mainly as a result of higher equipment rental income, gains on partnership investments and increased insurance commissions offset by lower mortgage banking income. Noninterest income increased from the fourth quarter primarily as a result of gains on partnership investments and higher insurance commissions offset by lower service charges on deposit accounts due to reduced volumes of nonsufficient fund transactions.
Noninterest expense for the quarter ended March 31, 2016 was $40.71 million, up $2.64 million or 6.95% as compared to the first quarter of 2015 and down $1.04 million, or 2.49% from the fourth quarter. Noninterest expense increased from the comparable quarter a year ago mainly due to higher depreciation on leased equipment, furniture and equipment expense, salaries and employee benefits and professional fees. Depreciation on leased equipment was higher as a result of an increase in the average equipment rental portfolio. Salaries increased due to more full-time equivalent employees as a result of opening a new banking center in 2015, filling other open positions and normal performance raises. Employee benefits decreased as a result of lower health insurance claims experience. Professional fees increased due to higher legal fees and increased utilization of consulting services offset by lower audit fees. Noninterest expense decreased from the fourth quarter primarily as a result of reduced salaries and employee benefits due to lower group insurance costs.

- 2 -



Credit
The reserve for loan and lease losses as of March 31, 2016 and December 31, 2015 was 2.21% of total loans and leases compared to 2.30% at March 31, 2015. Net recoveries of $0.21 million were recorded for the first quarter of 2016 compared with net charge-offs of $0.33 million in the same quarter a year ago and down from $0.50 million of net recoveries in the fourth quarter. The provision for loan and lease losses was $0.98 million for the first quarter of 2016, up $0.62 million compared with the same period in 2015 and up $0.98 million from the fourth quarter. The ratio of nonperforming assets to net loans and leases was 0.51% as of March 31, 2016, down from 0.73% on March 31, 2015 and comparable to the 0.50% on December 31, 2015.
Capital
During the first quarter, the Company repurchased $8.01 million of common stock in several open market transactions. As of March 31, 2016, the common equity-to-assets ratio was 12.39%, compared to 12.41% at December 31, 2015 and 12.84% a year ago. The tangible common equity-to-tangible assets ratio was 10.96% at March 31, 2016 and December 31, 2015 compared to 11.29% a year earlier. The Common Equity Tier 1 ratio was 12.37% at March 31, 2016 compared to 12.39% at December 31, 2015 and 13.09% a year ago.
ABOUT 1ST SOURCE CORPORATION
1st Source common stock is traded on the NASDAQ Global Select Market under “SRCE” and appears in the National Market System tables in many daily newspapers under the code name “1st Src.” Since 1863, 1st Source has been committed to the success of the communities it serves. For more information, visit www.1stsource.com.
1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy duty trucks, and construction equipment. The Corporation includes 80 community banking centers in 17 counties, 8 trust and wealth management locations, 10 1st Source Insurance offices, as well as 22 specialty finance locations nationwide.
FORWARD LOOKING STATEMENTS
Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.” Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may” and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.

- 3 -



1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source’s actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source’s competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.
NON-GAAP FINANCIAL MEASURES
In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. 1st Source Corporation believes that providing non-GAAP financial measures provides investors with information useful to understanding our financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common shareholders’ equity” excluding intangible assets.
# # #
(charts attached)

- 4 -



1st SOURCE CORPORATION
 
 
 
 
 
 
1st QUARTER 2016 FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
(Unaudited - Dollars in thousands, except per share data)
 
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
2016
2015
2015
AVERAGE BALANCES
 
 
 
 
 
 
Assets
$
5,209,765

 
$
5,134,594

 
$
4,820,453

 
Earning assets
4,863,774

 
4,792,553

 
4,511,467

 
Investments
794,849

 
785,903

 
788,561

 
Loans and leases
4,008,435

 
3,959,468

 
3,674,082

 
Deposits
4,153,273

 
4,100,913

 
3,816,955

 
Interest bearing liabilities
3,607,008

 
3,532,627

 
3,364,623

 
Common shareholders’ equity
649,597

 
647,027

 
623,397

 
 
 
 
 
 
 
 
INCOME STATEMENT DATA
 
 
 
 
 
 
Net interest income
$
41,289

 
$
43,211

 
$
39,436

 
Net interest income - FTE
41,750

 
43,668

 
39,854

 
Provision for loan and lease losses
975

 

 
357

 
Noninterest income
21,627

 
20,902

 
19,751

 
Noninterest expense
40,705

 
41,744

 
38,061

 
Net income
13,818

 
14,417

 
13,511

 
 
 
 
 
 
 
 
PER SHARE DATA*
 
 
 
 
 
 
Basic net income per common share
$
0.53

 
$
0.55

 
$
0.51

 
Diluted net income per common share
0.53

 
0.55

 
0.51

 
Common cash dividends declared
0.180

 
0.180

 
0.164

 
Book value per common share
25.14

 
24.75

 
23.80

 
Tangible book value per common share
21.87

 
21.49

 
20.56

 
Market value - High
33.50

 
34.35

 
31.35

 
Market value - Low
27.01

 
29.35

 
26.95

 
Basic weighted average common shares outstanding
25,923,530

 
26,059,762

 
26,258,273

 
Diluted weighted average common shares outstanding
25,923,530

 
26,059,762

 
26,258,273

 
 
 
 
 
 
 
 
KEY RATIOS
 
 
 
 
 
 
Return on average assets
1.07

%
1.11

%
1.14

%
Return on average common shareholders’ equity
8.56

 
8.84

 
8.79

 
Average common shareholders’ equity to average assets
12.47

 
12.60

 
12.93

 
End of period tangible common equity to tangible assets
10.96

 
10.96

 
11.29

 
Risk-based capital - Common Equity Tier 1
12.37

 
12.39

 
13.09

 
Risk-based capital - Tier 1
13.63

 
13.65

 
14.49

 
Risk-based capital - Total
14.94

 
14.97

 
15.80

 
Net interest margin
3.45

 
3.61

 
3.58

 
Efficiency: expense to revenue
62.28

 
61.98

 
62.10

 
Net charge offs to average loans and leases
(0.02
)
 
(0.05
)
 
0.04

 
Loan and lease loss reserve to loans and leases
2.21

 
2.21

 
2.30

 
Nonperforming assets to loans and leases
0.51

 
0.50

 
0.73

 
 
 
 
 
 
 
 
 
March 31,
December 31,
March 31,
 
2016
2015
2015
END OF PERIOD BALANCES
 
 
 
 
 
 
Assets
$
5,245,610

 
$
5,187,916

 
$
4,862,384

 
Loans and leases
4,031,975

 
3,994,692

 
3,701,132

 
Deposits
4,225,148

 
4,139,186

 
3,870,460

 
Reserve for loan and lease losses
89,296

 
88,112

 
85,098

 
Intangible assets
84,530

 
84,676

 
85,158

 
Common shareholders’ equity
649,973

 
644,053

 
624,505

 
 
 
 
 
 
 
 
ASSET QUALITY
 
 
 
 
 
 
Loans and leases past due 90 days or more
$
728

 
$
122

 
$
190

 
Nonaccrual loans and leases
12,982

 
12,718

 
21,359

 
Other real estate
330

 
736

 
892

 
Former bank premises held for sale

 

 
626

 
Repossessions
7,201

 
6,927

 
4,607

 
Equipment owned under operating leases
113

 
121

 
36

 
Total nonperforming assets
$
21,354

 
$
20,624

 
$
27,710

 
 
 
 
 
 
 
 
*Three months ended March 31, 2015 share and per share figures have been adjusted for a 10% stock dividend declared July 22, 2015 and issued on August 14, 2015.

- 5 -



1st SOURCE CORPORATION
 
 
 
 
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
March 31,
 
December 31,
 
March 31,
 
2016
 
2015
 
2015
ASSETS
 
 
 
 
 
Cash and due from banks
$
52,373

 
$
65,171

 
$
58,196

Federal funds sold and interest bearing deposits with other banks
32,854

 
14,550

 
11,068

Investment securities available-for-sale (amortized cost of $787,062, 781,232, and $778,597 at March 31, 2016, December 31, 2015 and March 31, 2015, respectively)
801,950

 
791,727

 
796,604

Other investments
21,973

 
21,973

 
20,561

Trading account securities

 

 
208

Mortgages held for sale
11,999

 
9,825

 
22,820

Loans and leases, net of unearned discount:
 
 
 
 
 
Commercial and agricultural
749,024

 
744,749

 
712,293

Auto and light truck
428,455

 
425,236

 
402,389

Medium and heavy duty truck
272,917

 
278,254

 
240,187

Aircraft financing
783,844

 
778,012

 
696,943

Construction equipment financing
467,782

 
455,565

 
439,530

Commercial real estate
716,610

 
700,268

 
615,555

Residential real estate and home equity
466,450

 
464,129

 
443,375

Consumer
146,893

 
148,479

 
150,860

Total loans and leases
4,031,975

 
3,994,692

 
3,701,132

Reserve for loan and lease losses
(89,296
)
 
(88,112
)
 
(85,098
)
Net loans and leases
3,942,679

 
3,906,580

 
3,616,034

Equipment owned under operating leases, net
110,412

 
110,371

 
82,640

Net premises and equipment
54,139

 
53,191

 
49,701

Goodwill and intangible assets
84,530

 
84,676

 
85,158

Accrued income and other assets
132,701

 
129,852

 
119,394

Total assets
$
5,245,610

 
$
5,187,916

 
$
4,862,384

 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest bearing
$
926,379

 
$
902,364

 
$
835,403

Interest bearing
3,298,769

 
3,236,822

 
3,035,057

Total deposits
4,225,148

 
4,139,186

 
3,870,460

Short-term borrowings:
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
169,820

 
130,662

 
123,075

Other short-term borrowings
12,094

 
102,567

 
77,071

Total short-term borrowings
181,914

 
233,229

 
200,146

Long-term debt and mandatorily redeemable securities
68,837

 
57,379

 
57,515

Subordinated notes
58,764

 
58,764

 
58,764

Accrued expenses and other liabilities
60,974

 
55,305

 
50,994

Total liabilities
4,595,637

 
4,543,863

 
4,237,879

 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
 
 
 
 
Preferred stock; no par value
Authorized 10,000,000 shares; none issued or outstanding

 

 

Common stock; no par value
Authorized 40,000,000 shares; issued 28,205,674 shares at March 31, 2016 and December 31, 2015, respectively and 28,206,076 shares at March 31, 2015*
436,538

 
436,538

 
346,535

Retained earnings
260,813

 
251,812

 
311,207

Cost of common stock in treasury (2,356,417, 2,178,090, and 1,967,686 shares at
March 31, 2016, December 31, 2015, and March 31, 2015, respectively)*
(56,677
)
 
(50,852
)
 
(44,484
)
Accumulated other comprehensive income
9,299

 
6,555

 
11,247

Total shareholders’ equity
649,973

 
644,053

 
624,505

Total liabilities and shareholders’ equity
$
5,245,610

 
$
5,187,916

 
$
4,862,384

 
 
 
 
 
 
*March 31, 2015 share data gives retrospective recognition to a 10% stock dividend declared on July 22, 2015 and issued on August 14, 2015.

- 6 -



1st SOURCE CORPORATION
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
(Unaudited - Dollars in thousands, except per share amounts)
 
 
 
 
 
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2016
 
2015
 
2015
Interest income:
 
 
 
 
 
Loans and leases
$
42,736

 
$
44,019

 
$
39,604

Investment securities, taxable
3,080

 
3,000

 
3,004

Investment securities, tax-exempt
692

 
731

 
769

Other
291

 
267

 
255

Total interest income
46,799

 
48,017

 
43,632

 
 
 
 
 
 
Interest expense:
 
 
 
 
 
Deposits
3,771

 
3,218

 
2,559

Short-term borrowings
161

 
103

 
103

Subordinated notes
1,055

 
1,055

 
1,055

Long-term debt and mandatorily redeemable securities
523

 
430

 
479

Total interest expense
5,510

 
4,806

 
4,196

 
 
 
 
 
 
Net interest income
41,289

 
43,211

 
39,436

Provision for loan and lease losses
975

 

 
357

Net interest income after provision for loan and lease losses
40,314

 
43,211

 
39,079

 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
Trust fees
4,623

 
4,688

 
4,557

Service charges on deposit accounts
2,107

 
2,336

 
2,197

Debit card income
2,599

 
2,607

 
2,399

Mortgage banking income
1,046

 
1,111

 
1,251

Insurance commissions
1,563

 
1,318

 
1,305

Equipment rental income
6,073

 
6,000

 
5,079

Gains on investment securities available-for-sale
10

 

 

Other income
3,606

 
2,842

 
2,963

Total noninterest income
21,627

 
20,902

 
19,751

 
 
 
 
 
 
Noninterest expense:
 
 
 
 
 
Salaries and employee benefits
21,351

 
22,579

 
20,925

Net occupancy expense
2,501

 
2,466

 
2,461

Furniture and equipment expense
4,790

 
4,877

 
4,336

Depreciation - leased equipment
5,101

 
4,938

 
4,088

Professional fees
1,219

 
1,467

 
870

Supplies and communication
1,508

 
1,889

 
1,406

FDIC and other insurance
879

 
868

 
849

Business development and marketing expense
980

 
1,330

 
1,049

Loan and lease collection and repossession expense
427

 
182

 
363

Other expense
1,949

 
1,148

 
1,714

Total noninterest expense
40,705

 
41,744

 
38,061

 
 
 
 
 
 
Income before income taxes
21,236

 
22,369

 
20,769

Income tax expense
7,418

 
7,952

 
7,258

 
 
 
 
 
 
Net income
$
13,818

 
$
14,417

 
$
13,511

 
 
 
 
 
 
Per common share*:
 
 
 
 
 
Basic net income per common share
$
0.53

 
$
0.55

 
$
0.51

Diluted net income per common share
$
0.53

 
$
0.55

 
$
0.51

Dividends
$
0.180

 
$
0.180

 
$
0.164

Basic weighted average common shares outstanding*
25,923,530

 
26,059,762

 
26,258,273

Diluted weighted average common shares outstanding*
25,923,530

 
26,059,762

 
26,258,273

*The computation of three months ended March 31, 2015 per common share data and shares outstanding gives retrospective recognition to a 10% stock dividend declared on July 22, 2015 and issued on August 14, 2015.

- 7 -



1st SOURCE CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
INTEREST RATES AND INTEREST DIFFERENTIAL
 
 
 
 
 
 
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Three Months Ended
 
Three Months Ended
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
 
Average
Balance
 
Interest Income/Expense
 
Yield/
Rate
 
Average
Balance
 
Interest Income/Expense
 
Yield/
Rate
 
Average
Balance
 
Interest Income/Expense
 
Yield/
Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
671,989

 
$
3,080

 
1.84
%
 
$
663,569

 
$
3,000

 
1.79
%
 
$
665,577

 
$
3,004

 
1.83
%
Tax exempt
122,860

 
1,013

 
3.32
%
 
122,334

 
1,074

 
3.48
%
 
122,984

 
1,134

 
3.74
%
Mortgages held for sale
9,137

 
95

 
4.18
%
 
8,392

 
88

 
4.16
%
 
13,007

 
126

 
3.93
%
Net loans and leases
4,008,435

 
42,781

 
4.29
%
 
3,959,468

 
44,045

 
4.41
%
 
3,674,082

 
39,531

 
4.36
%
Other investments
51,353

 
291

 
2.28
%
 
38,790

 
267

 
2.73
%
 
35,817

 
255

 
2.89
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total earning assets
4,863,774

 
47,260

 
3.91
%
 
4,792,553

 
48,474

 
4.01
%
 
4,511,467

 
44,050

 
3.96
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
58,851

 
 
 
 
 
62,446

 
 
 
 

 
61,544

 
 

 
 

Reserve for loan and lease losses
(88,845
)
 
 
 
 
 
(89,841
)
 
 
 
 

 
(85,791
)
 
 

 
 

Other assets
375,985

 
 
 
 
 
369,436

 
 
 
 

 
333,233

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
5,209,765

 
 
 
 
 
$
5,134,594

 
 
 
 

 
$
4,820,453

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 

 
 
 
 

 
 

 
 

 
 

Interest-bearing deposits
$
3,254,262

 
$
3,771

 
0.47
%
 
$
3,193,247

 
$
3,218

 
0.40
%
 
$
3,029,179

 
$
2,559

 
0.34
%
Short-term borrowings
231,477

 
161

 
0.28
%
 
223,202

 
103

 
0.18
%
 
219,950

 
103

 
0.19
%
Subordinated notes
58,764

 
1,055

 
7.22
%
 
58,764

 
1,055

 
7.12
%
 
58,764

 
1,055

 
7.28
%
Long-term debt and mandatorily redeemable securities
62,505

 
523

 
3.37
%
 
57,414

 
430

 
2.97
%
 
56,730

 
479

 
3.42
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest bearing liabilities
3,607,008

 
5,510

 
0.61
%
 
3,532,627

 
4,806

 
0.54
%
 
3,364,623

 
4,196

 
0.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
899,011

 
 

 
 

 
907,666

 
 

 
 

 
787,776

 
 

 
 

Other liabilities
54,149

 
 

 
 

 
47,274

 
 

 
 

 
44,657

 
 

 
 

Shareholders’ equity
649,597

 
 

 
 

 
647,027

 
 

 
 

 
623,397

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
$
5,209,765

 
 

 
 

 
$
5,134,594

 
 

 
 

 
$
4,820,453

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 

 
$
41,750

 
 

 
 

 
$
43,668

 
 

 
 

 
$
39,854

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin on a tax equivalent basis
 

 
 

 
3.45
%
 
 

 
 

 
3.61
%
 
 

 
 

 
3.58
%

The NASDAQ Stock Market National Market Symbol: “SRCE” (CUSIP #336901 10 3)
Please contact us at shareholder@1stsource.com


- 8 -