Attached files

file filename
8-K - 8-K - FIRST QUARTER EARNINGS - ARROW FINANCIAL CORPform8kmarch2016earnings.htm


250 Glen Street
Glens Falls, NY 12801
NASDAQ® Symbol: "AROW"
Website: arrowfinancial.com

Media Contact: Timothy C. Badger
Tel: (518) 415-4307
Fax: (518) 745-1976


Arrow Reports 11.9% Net Income Increase, Continued Strong Loan Growth

Net income for the first three months of 2016 increased 11.9% year over year to $6.5 million.
Diluted earnings per share (EPS) for the first quarter rose 11.1% year over year to $0.50 from $0.45.
Period-end loan portfolio balances rose $187.9 million year over year, or 13.1%, hitting a record high.
Record highs for period-end total assets, total deposits and total equity.
Continued strong ratios for profitability, asset quality and capital.

GLENS FALLS, N.Y. (April 20, 2016) -- Arrow Financial Corporation (NasdaqGS® – AROW) announced operating results for the three-month period ended March 31, 2016. Net income for the first quarter of 2016 was $6.5 million, an increase of $694 thousand, or 11.9%, from net income of $5.9 million for the first quarter of 2015. Our key profitability ratios continue to remain strong as measured by a return on average equity (ROE) of 12.07% and a return on average assets (ROA) of 1.07% for the first quarter of 2016, up from 11.72% and 1.06%, respectively, from the prior-year first quarter.

Diluted earnings per share (EPS) for the first quarter was $0.50, an increase of 11.1% from the 2015 comparable quarter, when EPS was $0.45. Historical share and per share amounts have been restated to reflect our 2% stock dividend distributed on September 28, 2015.

Arrow President and CEO Thomas J. Murphy stated, "The first quarter of 2016 continued to build upon our
record performance in 2015. We once again reported a double-digit increase in our loan portfolio, which was a key driver for strong net income growth, as compared to the first quarter last year. We also reached record highs at the end of the quarter for total assets, deposits and equity. We continued to expand our presence in the Capital District market, while maintaining high-performing long-term profitability objectives. Our dedicated team worked hard to deliver these results and I am pleased with our excellent performance."

The following expands upon our first-quarter results:

Net Interest Income: In the first quarter of 2016, on a tax-equivalent basis, our net interest income increased by $1.5 million, or 8.8%, compared to the first quarter of 2015, even though our tax-equivalent net interest margin decreased between the two quarters by 5 basis points. It decreased from 3.24% in the 2015 quarter to 3.19% in the 2016 quarter. The general decrease in net interest margin in recent periods reflected the fact that the average yield on our loan portfolio decreased more rapidly than the average cost of our interest-bearing liabilities. Intermediate and long-term interest rates remain very low and volatile. We expect this low interest rate environment to persist in upcoming periods, which will continue to place downward pressure on our net interest margins.

Loan Growth: Over the three-month period ended March 31, 2016, total loans increased by $48.8 million, or 3.1%, with increases in all three of our major loan segments: commercial, consumer, and residential real estate. At March 31, 2016, our total loan balance was up 13.1% to a record high as compared to March 31, 2015.

During the first quarter of 2016, we experienced an increase of $25 million, or 5.4%, in our consumer loan portfolio, which reached a record-high balance at period-end of $490 million, exceeding the March 31, 2015, balance by $48.6 million, or 11%. This increase was primarily a result of growth in our indirect automobile lending program. In the first quarter, we extended $76.1 million in new loans for new and used automobiles.

1



Additionally, total outstanding commercial loans increased 4.6% during the quarter, reaching a balance of $509.9 million on March 31, 2016, up $70.7 million, or 16.1%, from March 31, 2015. And finally, our residential real estate loan portfolio increased $1.4 million, or 0.2%. We originated approximately $24.2 million of residential real estate loans during the quarter, a decrease of $2.5 million from our originations in the comparable quarter of 2015.

Deposit Growth: At March 31, 2016, our deposit balances reached a record $2.1 billion, an increase of $96.4 million, or 4.8%, from the prior-year level. Successful execution of our strategic objective to expand our branch network in the Capital District in recent years has been effective in raising new deposits, as well as new loan opportunities. Noninterest-bearing deposits increased more rapidly than total deposits; at period-end, they were up $41.7 million, or 13.4%, from the prior-year level, which has positively impacted net interest margin. Noninterest-bearing demand deposits represent 16.7% of total deposits at March 31, 2016, an increase from 15.4% as of the prior-year level.

Assets Under Management and Related Noninterest Income: Assets under trust administration and investment management at March 31, 2016, decreased by $23.7 million, or 1.9%, from the total at March 31, 2015, primarily due to the performance of the equity markets. However, the related income from fiduciary activities between the respective three-month periods decreased only $2 thousand, or 0.1%.

Insurance Agency Operations: Insurance commission income increased 3.2% from $2.1 million for the first quarter of 2015 to $2.2 million for the first quarter of 2016. The increase was primarily attributable to an increase in the level of annual contingent commission income received from certain insurance carriers.

Asset Quality: Asset quality remained strong at March 31, 2016, as measured by our comparatively low levels of nonperforming assets and net charge-offs. Nonperforming assets at March 31, 2016, of $10.1 million were up $1.7 million from the prior-year level and up $1.2 million since year-end 2015. However, our nonperforming assets still represented only 0.41% of total assets at period-end, versus 0.36% at March 31, 2015. Net loan losses expressed as an annualized percentage of average loans outstanding were just 0.04% for the three-month period ended March 31, 2016, compared to 0.06% for the same period a year ago.

Our allowance for loan losses was $16.3 million at March 31, 2016, which represented 1% of loans outstanding, 9 basis points below our ratio one year earlier and 2 basis points below our ratio at December 31, 2015. Our provision for loan losses for the first quarter of 2016 was $401 thousand, an increase of $126 thousand from the provision for the comparable 2015 quarter. The increased size of our provision resulted from a combination of strong loan growth and a modest decrease in net charge-offs between the periods. Our coverage ratio at period-end continued to reflect the strong quality of our loan portfolio.

Cash and Stock Dividends: We distributed a cash dividend of $0.25 per share to shareholders in the first quarter of 2016. The cash dividend was 2% higher than the cash dividend paid in the first quarter of 2015 when adjusted for our 2% stock dividend distributed on September 28, 2015.

Capital: Total stockholders’ equity was a record $220.7 million at period-end, an increase of $15.7 million, or 7.7%, above the March 31, 2015, amount. Arrow's capital grew at a faster pace than asset growth, and the capital ratios remained strong in 2016. At March 31, 2016, the Company's CET1 ratio was estimated to be 12.84% and total risk-based capital ratio was estimated to be 15.09%. The capital ratios of the Company and both its subsidiary banks continue to significantly exceed the “well capitalized” regulatory standards, which places us in the highest current regulatory category.

Peer Group: Many of our key operating ratios have consistently compared favorably to our peer group, which we define as all U.S. bank holding companies having $1 billion to $3 billion in total assets, as identified in the Federal Reserve Bank’s "Bank Holding Company Performance Report" (FRB Report). The most current peer data available in the FRB Report is for the 12-month period ended December 31, 2015, in which our return on average equity (ROE) was 11.86%, as compared to 8.54% for our peer group.

2




As of December 31, 2015, our ratio of loans 90 days past due and accruing, plus nonaccrual loans to total loans was 0.42%, as compared to 0.83% for our peer group, while our annualized ratio of net loan losses of 0.06% were below the peer result of 0.09%.

Industry Recognition: For the second consecutive year, the Company was awarded the Raymond James Community Bankers Cup for “superior financial performance.” Arrow was evaluated alongside 301 community banks with assets between $500 million and $10 billion based on various profitability, operational efficiency and balance sheet metrics. The Community Bankers Cup was awarded to the top 10% of banks for their exceptional performance during 2015, as well as over time. Arrow was one of only two New York State financial institutions recognized.

In addition, the Company's two banking subsidiaries were each recognized as a 5-Star Superior Bank by BauerFinancial, Inc. based on the most recently available financial data. Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company have each earned this designation for the past 36 and 28 quarters, respectively.

Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. The Company is the parent of Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company. Other subsidiaries include North Country Investment Advisers, Inc.; two property and casualty insurance agencies: Upstate Agency, LLC, and McPhillips Insurance Agency, a division of Glens Falls National Insurance Agencies, LLC; and Capital Financial Group, Inc., an insurance agency specializing in the sale and servicing of group health plans.

In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. Certain non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income - tax equivalent, and the efficiency ratio. Management believes that the non-GAAP financial measures disclosed by the Company from time to time are useful in evaluating the Company's performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP.  Our non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Select Quarterly Information."

The information contained in this news release may contain statements that are not historical in nature but rather are based on management’s beliefs, assumptions, expectations, estimates and projections about the future. These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication. The Company undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This News Release should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, and our other filings with the Securities and Exchange Commission.


3



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited)


 
 
Three Months Ended March 31,
 
 
2016
 
2015
INTEREST AND DIVIDEND INCOME
 
 
 
 
Interest and Fees on Loans
 
$
15,024

 
$
13,650

Interest on Deposits at Banks
 
32

 
21

Interest and Dividends on Investment Securities:
 
 
 
 
Fully Taxable
 
2,087

 
1,944

Exempt from Federal Taxes
 
1,483

 
1,375

Total Interest and Dividend Income
 
18,626

 
16,990

INTEREST EXPENSE
 
 
 
 
NOW Accounts
 
310

 
330

Savings Deposits
 
222

 
167

Time Deposits of $100,000 or More
 
87

 
90

Other Time Deposits
 
169

 
202

Federal Funds Purchased and
  Securities Sold Under Agreements to Repurchase
 
5

 
5

Federal Home Loan Bank Advances
 
309

 
150

Junior Subordinated Obligations Issued to
  Unconsolidated Subsidiary Trusts
 
161

 
142

Total Interest Expense
 
1,263

 
1,086

NET INTEREST INCOME
 
17,363

 
15,904

Provision for Loan Losses
 
401

 
275

NET INTEREST INCOME AFTER PROVISION FOR
   LOAN LOSSES
 
16,962

 
15,629

NONINTEREST INCOME
 
 
 
 
Income From Fiduciary Activities
 
1,931

 
1,933

Fees for Other Services to Customers
 
2,237

 
2,239

Insurance Commissions
 
2,208

 
2,139

Net Gain on Securities Transactions
 

 
90

Net Gain on Sales of Loans
 
180

 
132

Other Operating Income
 
319

 
323

Total Noninterest Income
 
6,875

 
6,856

NONINTEREST EXPENSE
 
 
 
 
Salaries and Employee Benefits
 
8,122

 
7,692

Occupancy Expenses, Net
 
2,463

 
2,487

FDIC Assessments
 
313

 
280

Other Operating Expense
 
3,472

 
3,496

Total Noninterest Expense
 
14,370

 
13,955

INCOME BEFORE PROVISION FOR INCOME TAXES
 
9,467

 
8,530

Provision for Income Taxes
 
2,918

 
2,675

NET INCOME
 
$
6,549

 
$
5,855

Average Shares Outstanding 1:
 
 
 
 
Basic
 
12,954

 
12,886

Diluted
 
12,989

 
12,924

Per Common Share:
 
 
 
 
Basic Earnings
 
$
0.51

 
$
0.45

Diluted Earnings
 
0.50

 
0.45

1 Share and per share data have been restated for the September 28, 2015, 2% stock dividend.


4



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
ASSETS
 
 
 
 
 
Cash and Due From Banks
$
30,663

 
$
34,816

 
$
37,941

Interest-Bearing Deposits at Banks
30,048

 
16,252

 
73,654

Investment Securities:
 
 
 
 
 
Available-for-Sale
388,247

 
402,309

 
393,133

Held-to-Maturity (Approximate Fair Value of $324,337 at March 31, 2016; $325,930 at December 31, 2015; and $312,500 at March 31, 2015)
315,284

 
320,611

 
305,175

Other Investments
5,149

 
8,839

 
4,806

Loans
1,622,728

 
1,573,952

 
1,434,794

Allowance for Loan Losses
(16,287
)
 
(16,038
)
 
(15,625
)
Net Loans
1,606,441

 
1,557,914

 
1,419,169

Premises and Equipment, Net
27,142

 
27,440

 
28,381

Goodwill
21,873

 
21,873

 
22,003

Other Intangible Assets, Net
2,999

 
3,107

 
3,489

Other Assets
51,025

 
53,027

 
47,777

Total Assets
$
2,478,871

 
$
2,446,188

 
$
2,335,528

LIABILITIES
 
 
 
 
 
Noninterest-Bearing Deposits
352,624

 
$
358,751

 
$
310,878

NOW Accounts
962,103

 
887,317

 
967,537

Savings Deposits
611,178

 
594,538

 
541,750

Time Deposits of $100,000 or More
58,822

 
59,792

 
59,886

Other Time Deposits
130,334

 
130,025

 
138,653

Total Deposits
2,115,061

 
2,030,423

 
2,018,704

Federal Funds Purchased and
  Securities Sold Under Agreements to Repurchase
45,155

 
23,173

 
15,895

Federal Home Loan Bank Overnight Advances

 
82,000

 

Federal Home Loan Bank Term Advances
55,000

 
55,000

 
50,000

Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts
20,000

 
20,000

 
20,000

Other Liabilities
22,952

 
21,621

 
25,964

Total Liabilities
2,258,168

 
2,232,217

 
2,130,563

STOCKHOLDERS’ EQUITY
 
 
 
 
 
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized

 

 

Common Stock, $1 Par Value; 20,000,000 Shares Authorized (17,420,776 Shares Issued at March 31, 2016 and December 31, 2015 and 17,079,376 at March 31, 2015)
17,421

 
17,421

 
17,079

Additional Paid-in Capital
251,510

 
250,680

 
239,981

Retained Earnings
35,449

 
32,139

 
32,157

Unallocated ESOP Shares (47,090 Shares at March 31, 2016; 55,275 Shares at December 31, 2015; and 63,723 Shares at March 31, 2015)
(950
)
 
(1,100
)
 
(1,300
)
Accumulated Other Comprehensive Loss
(5,436
)
 
(7,972
)
 
(6,256
)
Treasury Stock, at Cost (4,402,128 Shares at March 31, 2016; 4,426,072 Shares at December 31, 2015; and 4,380,293 Shares at March 31, 2015)
(77,291
)
 
(77,197
)
 
(76,696
)
Total Stockholders’ Equity
220,703

 
213,971

 
204,965

Total Liabilities and Stockholders’ Equity
$
2,478,871

 
$
2,446,188

 
$
2,335,528


5



Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
Quarter Ended
3/31/2016

 
12/31/2015

 
9/30/2015

 
6/30/2015

 
3/31/2015

Net Income
6,549

 
6,569

 
5,933

 
6,305

 
5,855

Transactions Recorded in Net Income (Net of Tax):
 
 
 
 
 
 
 
 
 
Net Gain (Loss) on Securities Transactions

 
14

 

 
10

 
54

 
 
 
 
 
 
 
 
 
 
Share and Per Share Data:1
 
 
 
 
 
 
 
 
 
Period End Shares Outstanding
12,972

 
12,939

 
12,905

 
12,875

 
12,880

Basic Average Shares Outstanding
12,954

 
12,918

 
12,888

 
12,886

 
12,886

Diluted Average Shares Outstanding
12,989

 
12,979

 
12,929

 
12,922

 
12,924

Basic Earnings Per Share
$
0.51

 
$
0.51

 
$
0.46

 
$
0.49

 
$
0.45

Diluted Earnings Per Share
0.50

 
0.51

 
0.46

 
0.49

 
0.45

Cash Dividend Per Share
0.25

 
0.25

 
0.245

 
0.245

 
0.245

 
 
 
 
 
 
 
 
 
 
Selected Quarterly Average Balances:
 
 
 
 
 
 
 
 
 
  Interest-Bearing Deposits at Banks
21,166

 
44,603

 
17,788

 
37,303

 
30,562

  Investment Securities
716,523

 
716,947

 
711,830

 
701,329

 
673,753

  Loans
1,595,018

 
1,556,234

 
1,502,620

 
1,456,534

 
1,422,005

  Deposits
2,069,964

 
2,075,825

 
1,970,738

 
1,983,647

 
1,949,776

  Other Borrowed Funds
143,274

 
127,471

 
148,887

 
99,994

 
69,034

  Shareholders’ Equity
218,307

 
213,219

 
209,334

 
206,831

 
202,552

  Total Assets
2,455,256

 
2,442,964

 
2,356,121

 
2,316,427

 
2,248,054

Return on Average Assets, annualized
1.07
%
 
1.07
%
 
1.00
%
 
1.09
%
 
1.06
%
Return on Average Equity, annualized
12.07
%
 
12.22
%
 
11.24
%
 
12.23
%
 
11.72
%
Return on Tangible Equity, annualized 2
13.62
%
 
13.86
%
 
12.79
%
 
13.94
%
 
13.42
%
Average Earning Assets
2,332,707

 
2,317,784

 
2,232,238

 
2,195,166

 
2,126,320

Average Paying Liabilities
1,867,455

 
1,854,549

 
1,772,156

 
1,770,023

 
1,713,253

Interest Income, Tax-Equivalent3
19,745

 
19,619

 
18,924

 
18,501

 
18,073

Interest Expense
1,263

 
1,231

 
1,253

 
1,243

 
1,086

Net Interest Income, Tax-Equivalent3
18,482

 
18,388

 
17,671

 
17,258

 
16,987

Tax-Equivalent Adjustment3
1,119

 
1,109

 
1,093

 
1,094

 
1,083

Net Interest Margin, annualized 3
3.19
%
 
3.15
%
 
3.14
%
 
3.15
%
 
3.24
%
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio Calculation: 4
 
 
 
 
 
 
 
 
 
Noninterest Expense
14,370

 
14,242

 
14,850

 
14,383

 
13,955

Less: Intangible Asset Amortization
75

 
78

 
79

 
80

 
91

Net Noninterest Expense
14,295

 
14,164

 
14,771

 
14,303

 
13,864

Net Interest Income, Tax-Equivalent
18,482

 
18,388

 
17,671

 
17,258

 
16,987

Noninterest Income
6,875

 
6,687

 
7,137

 
7,444

 
6,856

Less: Net Securities (Gain) Loss

 
23

 

 
16

 
90

Net Gross Income
25,357

 
25,052

 
24,808

 
24,686

 
23,753

Efficiency Ratio
56.37
%
 
56.54
%
 
59.54
%
 
57.94
%
 
58.37
%
 
 
 
 
 
 
 
 
 
 
Period-End Capital Information:
 
 
 
 
 
 
 
 
 
Total Stockholders’ Equity (i.e. Book Value)
220,703

 
213,971

 
211,142

 
206,947

 
204,965

Book Value per Share 1
17.01

 
16.54

 
16.36

 
16.07

 
15.91

Goodwill and Other Intangible Assets, net
24,872

 
24,980

 
25,266

 
25,372

 
25,492

Tangible Book Value per Share 1,2
15.10

 
14.61

 
14.40

 
14.10

 
13.93

 
 
 
 
 
 
 
 
 
 
Capital Ratios:5
 
 
 
 
 
 
 
 
 
Tier 1 Leverage Ratio
9.36
%
 
9.25
%
 
9.40
%
 
9.41
%
 
9.57
%
Common Equity Tier 1 Capital Ratio 
12.84
%
 
12.82
%
 
12.66
%
 
12.92
%
 
13.27
%
Tier 1 Risk-Based Capital Ratio
14.08
%
 
14.08
%
 
13.93
%
 
14.24
%
 
14.65
%
Total Risk-Based Capital Ratio
15.09
%
 
15.09
%
 
14.94
%
 
15.28
%
 
15.73
%
 
 
 
 
 
 
 
 
 
 
Assets Under Trust Administration
  and Investment Management
$
1,231,237

 
$
1,232,890

 
$
1,195,629

 
$
1,246,849

 
$
1,254,923


6



Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)

Footnotes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.
Share and Per Share Data have been restated for the September 28, 2015, 2% stock dividend.
 
 
2.
Tangible Book Value and Tangible Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance.
 
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
Total Stockholders' Equity (GAAP)
220,703

 
213,971

 
211,142

 
206,947

 
204,965

 
Less: Goodwill and Other Intangible assets, net
24,872

 
24,980

 
25,266

 
25,372

 
25,492

 
Tangible Equity (Non-GAAP)
$
195,831

 
$
188,991

 
$
185,876

 
$
181,575

 
$
179,473

 
 
 
 
 
 
 
 
 
 
 
 
Period End Shares Outstanding
12,972

 
12,939

 
12,905

 
12,875

 
12,880

 
Tangible Book Value per Share (Non-GAAP)
$
15.10

 
$
14.61

 
$
14.40

 
$
14.10

 
$
13.93

 
 
 
 
 
 
 
 
 
 
 
3.
Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance.

 
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
Net Interest Income (GAAP)
17,363

 
17,279

 
16,578

 
16,164

 
15,904

 
Add: Tax-Equivalent adjustment (Non-GAAP)
1,119

 
1,109

 
1,093

 
1,094

 
1,083

 
Net Interest Income - Tax Equivalent (Non-GAAP)
$
18,482

 
$
18,388

 
$
17,671

 
$
17,258

 
$
16,987

 
Average Earning Assets
2,332,707

 
2,317,784

 
2,232,238

 
2,195,166

 
2,126,320

 
Net Interest Margin (Non-GAAP)*
3.19
%
 
3.15
%
 
3.14
%
 
3.15
%
 
3.24
%
 
 
 
 
 
 
 
 
 
 
 
4.
Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted).
 
 
 
 
 
 
 
 
 
 
 
5.
For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with, bank regulatory capital rules. All prior quarters reflect actual results. The March 31, 2016 CET1 ratio listed in the tables (i.e., 12.80%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
 
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
Total Risk Weighted Assets
1,617,957

 
1,590,129

 
1,574,704

 
1,515,416

 
1,452,975

 
Common Equity Tier 1 Capital
207,777

 
213,970

 
199,377

 
195,800

 
192,865

 
Common Equity Tier 1 Ratio
12.84
%
 
12.82
%
 
12.66
%
 
12.92
%
 
13.27
%
            
                   

* Quarterly ratios have been annualized

7



Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)

Quarter Ended:
03/31/2016
 
12/31/2015
 
3/31/2015
Loan Portfolio
 
 
 
 
 
Commercial Loans
$
106,077

 
$
102,587

 
$
99,910

Commercial Real Estate Loans
403,845

 
384,939

 
339,288

  Subtotal Commercial Loan Portfolio
509,922

 
487,526

 
439,198

Consumer Loans
489,509

 
464,523

 
440,901

Residential Real Estate Loans
623,297

 
621,903

 
554,695

Total Loans
$
1,622,728

 
$
1,573,952

 
$
1,434,794

Allowance for Loan Losses
 
 
 
 
 
Allowance for Loan Losses, Beginning of Quarter
$
16,038

 
$
15,774

 
$
15,570

Loans Charged-off
217

 
271

 
290

Less Recoveries of Loans Previously Charged-off
65

 
70

 
70

Net Loans Charged-off
152

 
201

 
220

Provision for Loan Losses
401

 
465

 
275

Allowance for Loan Losses, End of Quarter
$
16,287

 
$
16,038

 
$
15,625

Nonperforming Assets
 
 
 
 
 
Nonaccrual Loans
$
7,445

 
$
6,433

 
$
6,998

Loans Past Due 90 or More Days and Accruing
552

 
187

 
580

Loans Restructured and in Compliance with Modified Terms
118

 
286

 
307

Total Nonperforming Loans
8,115

 
6,906

 
7,885

Repossessed Assets
165

 
140

 
106

Other Real Estate Owned
1,846

 
1,878

 
423

Total Nonperforming Assets
$
10,126

 
$
8,924

 
$
8,414

Key Asset Quality Ratios
 
 
 
 
 
Net Loans Charged-off to Average Loans,
   Quarter-to-date Annualized
0.04
%
 
0.05
%
 
0.06
%
Provision for Loan Losses to Average Loans,
  Quarter-to-date Annualized
0.10
%
 
0.12
%
 
0.08
%
Allowance for Loan Losses to Period-End Loans
1.00
%
 
1.02
%
 
1.09
%
Allowance for Loan Losses to Period-End Nonperforming Loans
200.70
%
 
232.23
%
 
198.16
%
Nonperforming Loans to Period-End Loans
0.50
%
 
0.44
%
 
0.55
%
Nonperforming Assets to Period-End Assets
0.41
%
 
0.36
%
 
0.36
%

8