Attached files

file filename
EX-32 - CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 906 - PEPSICO INCexhibit32-3192016.htm
EX-10.1 - 2016 PEPSICO ANNUAL LONG-TERM INCENTIVE AWARD - PEPSICO INCexhibit101formofannuallong.htm
EX-10.2 - PEPSICO PENSION EQUALIZATION PLAN - PEPSICO INCexhibit102pepsicopensioneq.htm
EX-10.3 - PEPSICO AUTOMATIC RETIREMENT CONTRIBUTION EQUALIZATION PLAN - PEPSICO INCexhibit103pepsicoautomatic.htm
10-Q - FORM 10-Q - PEPSICO INCpepsicoq1-10xq3192016.htm
EX-15 - LETTER RE: UNAUDITED INTERIM FINANCIAL INFORMATION - PEPSICO INCexhibit15-3192016.htm
EX-31 - CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 302 - PEPSICO INCexhibit31-3192016.htm


EXHIBIT 12

Computation of Ratio of Earnings to Fixed Charges
PepsiCo, Inc. and Subsidiaries
(in millions except ratio amounts, unaudited)
 
 
12 Weeks Ended
 
  
3/19/2016

 
3/21/2015

Earnings:
  
 
 
 
Income before income taxes
  
$
1,387

 
$
1,601

Unconsolidated affiliates’ interests, net
  
(42
)
 
(14
)
Amortization of capitalized interest
  
1

 
2

Interest expense (a)
  
246

 
211

Interest portion of rent expense (b)
  
48

 
48

Earnings available for fixed charges
  
$
1,640

 
$
1,848

 
  
 

 
 

Fixed Charges:
  
 
Interest expense (a)
  
$
246

 
$
211

Capitalized interest
  
1

 
1

Interest portion of rent expense (b)
  
48

 
48

Total fixed charges
  
$
295

 
$
260

 
 
 
 
 
Ratio of Earnings to Fixed Charges (c)
  
5.56

 
7.11


(a)   Excludes interest related to our reserves for income taxes as such interest is included in provision for income taxes and includes net amortization of debt premium/discount.
(b)   One-third of rent expense is the portion deemed representative of the interest factor.
(c)   Based on unrounded amounts.