Attached files
file | filename |
---|---|
8-K - 8-K - VECTOR GROUP LTD | a2016-fs8xk.htm |
EX-99.2 - EXHIBIT 99.2 - VECTOR GROUP LTD | a2015q4statements-e.htm |
EX-99.5 - EXHIBIT 99.5 - VECTOR GROUP LTD | newvalleyfactsheet1april.htm |
EX-99.3 - EXHIBIT 99.3 - VECTOR GROUP LTD | vgrinvestorpresentationa.htm |
EX-99.4 - EXHIBIT 99.4 - VECTOR GROUP LTD | vectorgroupfactsheet1apr.htm |
VECTOR GROUP LTD. AND SUBSIDIARIES
SELECT FINANCIAL DATA
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Amounts)
* Revenues and Cost of goods sold include excise taxes of $118,342, $112,773, $108,912 and $97,359 respectively.
Three Months Ended | |||||||||||||||
December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | ||||||||||||
(Unaudited) | |||||||||||||||
Revenues | |||||||||||||||
Tobacco* | $ | 270,616 | $ | 264,170 | $ | 254,890 | $ | 228,085 | |||||||
Real estate | 162,565 | 185,563 | 161,022 | 132,256 | |||||||||||
E-Cigarettes | (2,851 | ) | 201 | 261 | 419 | ||||||||||
Total revenues | 430,330 | 449,934 | 416,173 | 360,760 | |||||||||||
Expenses: | |||||||||||||||
Cost of sales: | |||||||||||||||
Tobacco* | 191,585 | 174,418 | 174,867 | 157,030 | |||||||||||
Real estate | 100,981 | 121,078 | 103,870 | 84,358 | |||||||||||
E-Cigarettes | 22 | 421 | 467 | 630 | |||||||||||
Total cost of sales | 292,588 | 295,917 | 279,204 | 242,018 | |||||||||||
Operating, selling, administrative and general expenses | 86,772 | 79,352 | 79,916 | 74,181 | |||||||||||
Litigation settlement and judgment expense | 14,229 | 3,750 | 1,250 | 843 | |||||||||||
Restructuring expense | 5,709 | 1,548 | — | — | |||||||||||
Operating income | 31,032 | 69,367 | 55,803 | 43,718 | |||||||||||
Other income (expenses): | |||||||||||||||
Interest expense | (24,286 | ) | (32,898 | ) | (31,761 | ) | (31,746 | ) | |||||||
Change in fair value of derivatives embedded within convertible debt | 5,695 | 7,044 | 5,256 | 6,460 | |||||||||||
Equity in earnings (losses) from real estate ventures | 723 | (916 | ) | 1,856 | 338 | ||||||||||
Equity in (losses) earnings from investments | (26 | ) | (1,103 | ) | (2,163 | ) | 612 | ||||||||
(Loss) gain on sale of investment securities available for sale | (880 | ) | (821 | ) | (190 | ) | 13,029 | ||||||||
Impairment of investment securities available for sale | (635 | ) | (12,211 | ) | — | — | |||||||||
Other, net | 1,308 | 1,342 | 1,821 | 1,937 | |||||||||||
Income before provision for income taxes | 12,931 | 29,804 | 30,622 | 34,348 | |||||||||||
Income tax expense | 3,494 | 13,694 | 11,178 | 12,867 | |||||||||||
Net income | 9,437 | 16,110 | 19,444 | 21,481 | |||||||||||
Net income attributed to non-controlling interest | (1,533 | ) | (3,644 | ) | (1,837 | ) | (260 | ) | |||||||
Net income attributed to Vector Group Ltd. | $ | 7,904 | $ | 12,466 | $ | 17,607 | $ | 21,221 | |||||||
Per basic common share: | |||||||||||||||
Net income applicable to common shares attributed to Vector Group Ltd. | $ | 0.06 | $ | 0.10 | $ | 0.14 | $ | 0.18 | |||||||
Per diluted common share: | |||||||||||||||
Net income applicable to common shares attributed to Vector Group Ltd. | $ | 0.06 | $ | 0.10 | $ | 0.14 | $ | 0.18 | |||||||
Cash distributions declared per share | $ | 0.40 | $ | 0.38 | $ | 0.38 | $ | 0.38 |