Attached files
| file | filename |
|---|---|
| EX-21.1 - EX-21.1 - KROGER CO | a15-23178_1ex21d1.htm |
| 10-K - 10-K - KROGER CO | a15-23178_110k.htm |
| EX-24.1 - EX-24.1 - KROGER CO | a15-23178_1ex24d1.htm |
| EX-31.2 - EX-31.2 - KROGER CO | a15-23178_1ex31d2.htm |
| EX-31.1 - EX-31.1 - KROGER CO | a15-23178_1ex31d1.htm |
| EX-23.1 - EX-23.1 - KROGER CO | a15-23178_1ex23d1.htm |
| EX-32.1 - EX-32.1 - KROGER CO | a15-23178_1ex32d1.htm |
| EX-10.22 - EX-10.22 - KROGER CO | a15-23178_1ex10d22.htm |
| EX-10.18 - EX-10.18 - KROGER CO | a15-23178_1ex10d18.htm |
EXHIBIT 12.1
SCHEDULE OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR THE KROGER CO. AND CONSOLIDATED SUBSIDIARY COMPANIES FOR THE FIVE FISCAL YEARS ENDED JANUARY 30, 2016
|
|
|
January 30, |
|
January 31, |
|
February1, |
|
February2, |
|
January 28, |
| |||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Earnings before tax expense |
|
$ |
3,094 |
|
$ |
2,649 |
|
$ |
2,282 |
|
$ |
2,302 |
|
$ |
843 |
|
|
Fixed charges |
|
903 |
|
896 |
|
797 |
|
823 |
|
794 |
| |||||
|
Capitalized interest |
|
(9 |
) |
(5 |
) |
(5 |
) |
(3 |
) |
(6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Pre-tax earnings before fixed charges |
|
$ |
3,988 |
|
$ |
3,540 |
|
$ |
3,074 |
|
$ |
3,122 |
|
$ |
1,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Interest |
|
$ |
491 |
|
$ |
493 |
|
$ |
448 |
|
$ |
465 |
|
$ |
441 |
|
|
Portion of rental payments deemed to be interest |
|
412 |
|
403 |
|
349 |
|
358 |
|
353 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total fixed charges |
|
$ |
903 |
|
$ |
896 |
|
$ |
797 |
|
$ |
823 |
|
$ |
794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Ratio of earnings to fixed charges |
|
4.4 |
|
4.0 |
|
3.9 |
|
3.8 |
|
2.1 |
| |||||