Attached files

file filename
10-K - 10-K - RESOURCE AMERICA, INC.rexi20151231-10k.htm
EX-32.2 - EXHIBIT 32.2 - RESOURCE AMERICA, INC.rexi-20151231xex322.htm
EX-32.1 - EXHIBIT 32.1 - RESOURCE AMERICA, INC.rexi-20151231xex321.htm
EX-21.1 - EXHIBIT 21.1 - RESOURCE AMERICA, INC.rexi-20151231xex211.htm
EX-31.2 - EXHIBIT 31.2 - RESOURCE AMERICA, INC.rexi-20151231xex312.htm
EX-31.1 - EXHIBIT 31.1 - RESOURCE AMERICA, INC.rexi-20151231xex311.htm
EX-23.1 - EXHIBIT 23.1 - RESOURCE AMERICA, INC.rexi-20151231xex231.htm


Exhibit 12.1

Ratio of Earnings to Fixed Charges
(in thousands, except ratios)

 
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
Earnings:
 
 
 
 
 
 
 
 
 
Pretax income (loss) from continuing operations
$
14,089

 
$
15,600

 
$
9,849

 
$
38,000

 
$
(14,164
)
Less - noncontrolling interests
(2,044
)
 
(729
)
 
(20
)
 
(557
)
 
1,679

Less - equity in earnings of affiliates
(9,582
)
 
(4,553
)
 
(5,389
)
 
(4,083
)
 
(9,507
)
Add - cash distributions received from equity investments
16,432

 
6,759

 
4,647

 
3,311

 
5,022

 
18,895

 
17,077

 
9,087

 
36,671

 
(16,970
)
Fixed charges
1,975

 
2,105

 
2,236

 
2,489

 
16,148

Total
$
20,870

 
$
19,182

 
$
11,323

 
$
39,160

 
$
(822
)
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest expense
$
1,775

 
$
1,905

 
$
2,036

 
$
2,289

 
$
15,948

Estimated interest portion of rent expense (2)
200

 
200

 
200

 
200

 
200

Total
$
1,975

 
$
2,105

 
$
2,236

 
$
2,489

 
$
16,148

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
10.6
 
9.1
 
5.1
 
15.7
 
(1)
 
(1)
Earnings for 2011 were inadequate to cover fixed charges. The coverage deficiency for that period was $17.0 million.
(2)
Estimated to be 8% of rent expense.