Attached files

file filename
8-K - FORM 8-K - FutureFuel Corp.ff20160304_8k.htm

   Exhibit 99.1

 

 

March 10, 2016

 

COMPANY CONTACT 

 

FutureFuel Corp.

 

Paul M. Flynn

 

(314) 854-8385

www.futurefuelcorporation.com

 

 

FutureFuel Release 2015 Results

 

Reports Net Income of $46.4 Million or $1.06 per Diluted Share, and Adjusted EBITDA of $50.1 Million

 

CLAYTON, Mo. (March 10, 2016)FutureFuel Corp. (NYSE: FF) (“FutureFuel”), a manufacturer of custom and performance chemicals and biofuels, today announced financial results for the year ended December 31, 2015.

 

Fourth Quarter 2015 Financial Highlights (all comparisons are with the fourth quarter of 2014)

 

 

Revenues were $33.9 million, down 61.6% from $88.5 million

 

Adjusted EBITDA was $25.4 million, up 19.5% from $21.2 million

 

Net income decreased to $29.6 million, or $0.68 per diluted share, from $30.1 million, or $0.69 per diluted share.

 

2015 Financial Highlights (all comparisons are with the year ended December 31, 2014)

 

 

Revenues were $299.6 million, down 12.4% from $341.8 million

 

Adjusted EBITDA was $50.1 million, down 7.1% from $53.9 million

 

Net income decreased to $46.4 million, or $1.06 per diluted share, from $53.2 million, or $1.22 per diluted share.

 

“Managing through a challenging business environment in both the chemicals and biofuels segments, FutureFuel generated net income of $46 million. We welcomed the reinstatement of the U.S. biofuels blenders’ tax credit, which helped earnings in our biofuels segment. Our chemicals segment sales finished softer based on year end inventory adjustments by key customers in the energy and agricultural crop chemistry markets,” said Paul Flynn, Executive Vice President of Business and Marketing for FutureFuel Chemical Company.  

 

2016 Regular Cash Dividends

 

FutureFuel declared normal quarterly dividends of $0.06 per share for 2016.

 

 
1

 

 

Financial Overview and Key Operating Metrics

 

Financial and operating metrics, which include non-GAAP financial measures, include dollars in thousands, except per share amounts:

 

FutureFuel Corp.

Certain Financial and Operating Metrics

(Unaudited)

 

 

   

Three

Months

Ended

December

31,

2015

   

Three

Months

Ended

December

31,

2014(1)

   

Dollar

Change

   

%

Change

 

Revenues

  $ 33,872     $ 88,467     $ (54,595 )     (61.7

%)

Income from operations

  $ 27,084     $ 26,331     $ 753       2.9 %

Net income

  $ 29,647     $ 30,128     $ (481 )     (1.6

%)

Earnings per common share:

                               

Basic

  $ 0.68     $ 0.69     $ (0.01 )     (1.4

%)

Diluted

  $ 0.68     $ 0.69     $ (0.01 )     (1.4

%)

Capital expenditures (net of customer reimbursements and regulatory grants)

  $ 831     $ 1,212     $ (381 )     (31.4

%)

Adjusted EBITDA

  $ 25,352     $ 21,211     $ 4,141       19.5 %

 

(1)

Adjusted EBITDA for 2014 has been modified to exclude certain cash settled items.

 

   

Twelve

Months

Ended

December

31,

2015

   

Twelve

Months

Ended

December

31,

2014(1)

   

Dollar

Change

   

%

Change

 

Revenues

  $ 299,611     $ 341,838     $ (42,227 )     (12.4

%)

Income from operations

  $ 46,971     $ 56,128     $ (9,157 )     (16.3

%)

Net income

  $ 46,421     $ 53,200     $ (6,779 )     (12.7

%)

Earnings per common share:

                               

Basic

  $ 1.06     $ 1.22     $ (0.16 )     (13.1

%)

Diluted

  $ 1.06     $ 1.22     $ (0.16 )     (13.1

%)

Capital expenditures (net of customer reimbursements and regulatory grants)

  $ 6,798     $ 7,002     $ (204 )     (2.9

%)

Adjusted EBITDA

  $ 50,097     $ 53,930     $ (3,833 )     (7.1

%)

 

(1)

Adjusted EBITDA for 2014 has been modified to exclude certain cash settled items.

 

2015 Financial and Business Summary

 

Revenues for the year ended December 31, 2015 were $299,611 as compared to revenues for the year ended December 31, 2014 of $341.8 million, a decrease of 12.4%. 

 

Revenues from the chemicals segment decreased 13.9% and accounted for 42% of total revenues in the year ended December 31, 2015 as compared to 43% in 2014. Revenues in the chemicals segment were impacted by the continued reductions in the sales of the laundry detergent additive. This decrease in chemicals revenue is also reflective of a contract termination payment of $8,816, which was recorded in revenue in 2014 and did not recur in 2015.

 

Biofuels sales revenue decreased $21.9 million in 2015 compared to 2014, and accounted for 58% of consolidated revenues in 2015. This decline resulted from decreased sales prices as experienced globally in the industry. The renewable fuel final mandate was set in late 2015 and the U.S. biofuels blenders’ tax credit (“BTC”) was reinstated in December, retroactive to January 1, 2015, and made effective through December 31, 2016. As a result of contractual provisions with certain customers, a share of the BTC was owed upon reinstatement of a retroactive BTC. Increased sales volume on common carrier pipelines helped reduce the price impact as well as to offset lower sales volumes of biodiesel and diesel blends.

 

 
2

 

 

FutureFuel reported net income of $46.4 million, or $1.06 per diluted share, for 2015, compared with net income of $53.2 million, or $1.22 per diluted share in 2014. Adjusted EBITDA for 2015 totaled $50.1 million, down from $53.9 million in 2014.

 

Capital Expenditures

 

Capital expenditures and intangibles were $8.6 million in 2015, compared with $8.1 million in 2014. FutureFuel was reimbursed for a portion of these expenditures by certain customers as summarized in the following table.

 

(Dollars in thousands) 

 

   

2015

   

2014

 

Cash paid for capital expenditures and intangible assets

  $ 8,630     $ 8,117  

Cash received as reimbursement of capital expenditures

    (1,832 )     (1,115

)

Cash paid, net of reimbursement, for capital expenditures

  $ 6,798     $ 7,002  

 

Cash and Cash Equivalents and Marketable Securities

 

Cash and cash equivalents and marketable securities totaled $229 million as of December 31, 2015, compared with $212 million as of December 31, 2014.

  

About FutureFuel

 

FutureFuel is a leading manufacturer of diversified chemical products, specialty chemical products, and biofuel products. In its chemicals business, FutureFuel manufactures specialty chemicals for specific customers (“custom chemicals”) as well as multi-customer specialty chemicals (“performance chemicals”). FutureFuel’s custom chemicals product portfolio includes a bleach activator for a major detergent manufacturer, proprietary herbicide and intermediates for major life sciences companies, and chlorinated polyolefin adhesion promoters and antioxidant precursors for a major chemical company. FutureFuel’s performance chemicals product portfolio includes polymer (nylon) modifiers and several small-volume specialty chemicals for diverse applications. FutureFuel’s biofuels segment involves predominantly the production of biodiesel and sales of petroleum products on common carrier pipelines. Please visit www.futurefuelcorporation.com for more information.

 

 
3

 

 

Forward-Looking Statements

 

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements deal with FutureFuel’s current plans, intentions, beliefs, and expectations, and statements of future economic performance. Statements containing such terms as “believe,” “do not believe,” “plan,” “expect,” “intend,” “estimate,” “anticipate,” and other phrases of similar meaning are considered to contain uncertainty and are forward-looking statements. In addition, from time to time FutureFuel or its representatives have made or will make forward-looking statements orally or in writing. Furthermore, such forward-looking statements may be included in various filings that the company makes with United States Securities and Exchange Commission (the “SEC”), in press releases, or in oral statements made by or with the approval of one of FutureFuel’s authorized executive officers.

 

These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those set forth under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in FutureFuel’s Form 10-K Annual Report for the year ended December 31, 2015 and in its future filings made with the SEC. An investor should not place undue reliance on any forward-looking statements contained in this document, which reflect FutureFuel management’s opinions only as of their respective dates. Except as required by law, the company undertakes no obligation to revise or publicly release the results of any revisions to forward-looking statements. The risks and uncertainties described in this document and in current and future filings with the SEC are not the only ones faced by FutureFuel. New factors emerge from time to time, and it is not possible for the company to predict which will arise. There may be additional risks not presently known to the company or that the company currently believes are immaterial to its business. In addition, FutureFuel cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, FutureFuel’s business, operating results, liquidity, and financial condition could be materially affected in an adverse manner. An investor should consult any additional disclosures FutureFuel has made or will make in its reports to the SEC on Forms 10-K, 10-Q, and 8-K, and any amendments thereto. All subsequent written and oral forward-looking statements attributable to FutureFuel or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this document.

 

Non-GAAP Financial Measures

 

In this press release, FutureFuel used adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP), as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. FutureFuel defines adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash share-based compensation expense, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, loss on disposal of property and equipment, gains or losses on derivative instruments, other non-operating income or expense. Information relating to adjusted EBITDA is provided so that investors have the same data that management employs in assessing the overall operation and liquidity of FutureFuel’s business. FutureFuel’s calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of its calculation are not necessarily comparable to the results of other companies.

 

Adjusted EBITDA allows FutureFuel’s chief operating decision makers to assess the performance and liquidity of FutureFuel’s business on a consolidated basis to assess the ability of its operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, FutureFuel management believes that adjusted EBITDA permits a comparative assessment of FutureFuel’s operating performance and liquidity, relative to a performance and liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among its operating segments without any correlation to their underlying operating performance, and of non-cash stock-based compensation expense, which is a non-cash expense that varies widely among similar companies, and gains and losses on derivative instruments, whose immediate recognition can cause net income to be volatile from quarter to quarter due to the timing of the valuation change in the derivative instruments relative to the sale of biofuel.

 

A table included in this earnings release reconciles adjusted EBITDA with net income, the most directly comparable GAAP performance financial measure, and a table reconciles adjusted EBITDA with cash flows from operations, the most directly comparable GAAP liquidity financial measure.

 

 

 

 

FutureFuel Corp.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

(Audited)

 

   

December

31, 2015

   

December

31, 2014

 

Assets

               

Cash and cash equivalents

  $ 154,049     $ 124,079  

Accounts receivable, inclusive of BTC of $30,895 and $28,954, net of allowances for bad debt of $0 and $0 at December 31, 2015 and December 31, 2014, respectively

    46,329       51,308  

Inventory

    64,957       45,353  

Marketable securities

    74,667       87,720  

Other current assets

    19,822       23,005  

Total current assets

    359,824       331,465  

Property, plant and equipment, net

    124,330       127,371  

Other assets

    4,955       2,652  

Total noncurrent assets

    129,285       130,023  

Total Assets

  $ 489,109     $ 461,488  
                 

Liabilities and Stockholders’ Equity

               

Accounts payable

  $ 34,686     $ 33,298  

Other current liabilities

    13,867       18,789  

Total current liabilities

    48,553       52,087  

Deferred revenue – long-term

    15,908       15,927  

Other noncurrent liabilities

    30,336       34,465  

Total noncurrent liabilities

    46,244       50,392  

Total Liabilities

    94,797       102,479  

Commitments and contingencies:

               

Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding

    -       -  

Common stock, $0.0001 par value, 75,000,000 shares authorized, 43,715,832 and 43,722,388, issued and outstanding as of December 31, 2015 and December 31, 2014, respectively

    4       4  

Accumulated other comprehensive income

    2,055       4,259  

Additional paid in capital

    279,231       277,652  

Retained earnings

    113,002       77,094  

Total Stockholders’ Equity

    394,312       359,009  

Total Liabilities and Stockholders’ Equity

  $ 489,109     $ 461,488  

 

 
5

 

 

FutureFuel Corp.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Dollars in thousands, except per share amounts)

(Unaudited) 

 

   

Three months ended

December 31:

 
   

2015

   

2014

 

Revenue

  $ 33,872     $ 88,467  

Cost of goods sold and distribution

    4,359       59,546  

Gross profit

    29,513       28,921  

Selling, general and administrative expenses

    1,811       1,721  

Research and development expenses

    618       869  
Operating Earnings     2,429       2,590  

Income from operations

    27,084       26,331  

Other (losses)/income, net

    (51 )     2,817  

Income before income taxes

    27,033       29,148  

Benefit from income taxes

    (2,614 )     (980 )

Net income

  $ 29,647     $ 30,128  
                 

Earnings per common share

               

Basic

  $ 0.68     $ 0.69  

Diluted

  $ 0.68     $ 0.69  

Weighted average shares outstanding

               

Basic

    43,473,416       43,372,388  

Diluted

    43,509,199       43,381,070  
                 

Comprehensive Income

               

Net income

  $ 29,647     $ 30,128  

Other comprehensive income/(loss) from unrealized net gains/(losses) on available-for-sale securities, net of tax of $689 in 2015 and of $(2,636) in 2014

    961       (4,229 )

Comprehensive income

  $ 30,608     $ 25,899  

 

 
6

 

 

FutureFuel Corp.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Dollars in thousands, except per share amounts)

(Audited)

 

   

Twelve months ended

December 31:

 
   

2015

   

2014

 

Revenue

  $ 299,611     $ 341,838  

Cost of goods sold and distribution

    239,725       275,865  

Gross profit

    57,046       65,973  

Selling, general and administrative expenses

    7,334       6,677  

Research and development expenses

    2,741       3,168  
Operating Earnings     10,075       9,845  

Income from operations

    46,971       56,128  

Other income, net

    4,898       11,217  

Income before income taxes

    51,869       67,345  

Provision for income taxes

    5,448       14,145  

Net income

  $ 46,421     $ 53,200  
                 

Earnings per common share

               

Basic

  $ 1.06     $ 1.22  

Diluted

  $ 1.06     $ 1.22  

Weighted average shares outstanding

               

Basic

    43,432,149       43,357,602  

Diluted

    43,445,730       43,392,011  
                 

Comprehensive Income

               

Net income

  $ 46,421     $ 53,200  

Other comprehensive income (loss) from unrealized net gains (losses) on marketable securities, net of tax benefit of $(1,314) in 2015 and of ($1,980) in 2014

    (2,204 )     (3,177 )

Comprehensive income

  $ 44,217     $ 50,023  

 

 
7

 

 

FutureFuel Corp.

Consolidated Statements of Cash Flows

For the Years Ended December 31, 2015 and 2014

(Dollars in thousands)

(Audited)

 

   

2015

   

2014

 

Cash flows provided by operating activities

               

Net income

  $ 46,421     $ 53,200  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    10,187       8,981  

Provision for (benefit from) deferred income taxes

    (3,721

)

    5,388  

Change in fair value of derivative instruments

    (3,295

)

    (396

)

Other than temporary impairment of marketable securities

    606       -  

Impairment of fixed assets

    -       247  

Gain on sale of investments

    (713

)

    (4,335

)

Losses on disposals of fixed assets

    178       108  

Stock based compensation

    2,043       1,440  

Noncash interest expense

    26       25  

Changes in operating assets and liabilities:

               

Accounts receivable

    3,816       (21,515

)

Accounts receivable – related parties

    1,163       3,456  

Inventory

    (19,604

)

    (3,189

)

Income taxes receivable

    5,602       (4,984

)

Prepaid expenses

    28       173  

Prepaid expenses - related parties

    (35

)

    -  

Accrued interest on marketable securities

    30       99  

Other assets

    (668

)

    65  

Accounts payable

    4,056       15,459  

Accounts payable - related parties

    (2,668

)

    2,055  

Income taxes payable

    -       -  

Accrued expenses and other current liabilities

    (1,673

)

    (3,153

)

Accrued expenses and other current liabilities - related parties

    (46

)

    43  

Deferred revenue

    721       (2,524

)

Other noncurrent liabilities

    (2,831

)

    1,309  

Net cash provided by operating activities

    39,623       51,952  

Cash flows from investing activities

               

Collateralization of derivative instruments

    1,239       (985

)

Purchase of marketable securities

    (39,136

)

    (41,369

)

Proceeds from the sale of marketable securities

    48,546       57,098  

Proceeds from the sale of fixed assets

    6       81  

Expenditures for intangible assets

    (1,408

)

    -  

Capital expenditures

    (7,222

)

    (8,117

)

Net cash from investing activities

    2,025       6,708  

Cash flows from financing activities

               

Minimum tax withholding on stock options exercised

    (120

)

    (175

)

Excess tax benefits associated with stock awards and options

    (344

)

    59  

Deferred financing costs

    (721

)

    -  

Payment of dividend

    (10,493

)

    (20,928

)

Net cash used in financing activities

    (11,678

)

    (21,044

)

Net change in cash and cash equivalents

    29,970       37,616  

Cash and cash equivalents at beginning of period

    124,079       86,463  

Cash and cash equivalents at end of period

  $ 154,049     $ 124,079  

Cash paid for interest

  $ -     $ -  

Cash paid for income taxes

  $ 13,381     $ 12,372  

 

The accompanying notes are an integral part of these financial statements.

 

 
8

 

 

FutureFuel Corp.

Reconciliation of Non-GAAP Financial Measure to Financial Measure

(Dollars in thousands)

(Audited)

 

Reconciliation of Adjusted EBITDA to Net Income

 

   

Three months ended December 31:

   

Twelve months ended December 31:

 
   

2015

    2014(1)     2015     2014(1)  

Adjusted EBITDA

  $ 25,352     $ 21,211     $ 50,097     $ 53,930  

Depreciation and amortization

    (2,639 )     (2,259 )     (10,187 )     (8,981 )

Non-cash stock-based compensation

    (612 )     (532 )     (2,043 )     (1,440 )

Interest and dividend income

    1,098       1,508       5,106       6,877  

Interest expense

    (43 )     (6 )     (134 )     (25 )

Loss on disposal of property and equipment

    (10 )     (93 )     (178 )     (108 )

Gains on derivative instruments

    4,982       7,812       9,101       12,757  

Other income/(expense)

    (1,095 )     1,435       107       4,335  

Income tax benefit/(expense)

    2,614       980       (5,448 )     (14,145 )

Net income

  $ 29,647     $ 30,128     $ 46,421     $ 53,200  

 

(1) Prior year adjusted EBITDA was revised to be consistent with 2015 to exclude certain cash settled items.

 

Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities

 

   

Twelve months ended December 31:

 
   

2015

    2014(1)  

Adjusted EBITDA

  $ 50,097     $ 53,930  

Amortization of deferred financing costs

    (108 )     -  

(Provision)/benefit from deferred income taxes

    (3,721 )     5,388  

Impairment of fixed assets

    -       247  

Interest and dividend income

    5,106       6,877  

Income tax expense

    (5,448 )     (14,145 )

Gains on derivative instruments

    9,101       12,757  

Change in fair value of derivative instruments

    (3,295 )     (396 )

Changes in operating assets and liabilities, net

    (12,109 )     (12,706 )

Net cash provided by operating activities

  $ 39,623     $ 51,952  

 

(1) Prior year adjusted EBITDA was revised to be consistent with 2015 to exclude certain cash settled items.

 

 
9

 

 

FutureFuel Corp.

Condensed Consolidated Segment Income

(Dollars in thousands)

(Audited)

 

   

Three months ended December 31:

   

Twelve months ended December 31:

 
   

2015

   

2014

   

2015

   

2014

 

Revenues

                               

Custom chemicals

  $ 23,539     $ 33,750     $ 108,160     $ 127,956  

Performance chemicals

    3,808       4,572       17,688       18,190  

Chemicals

    27,347       38,322       125,848       146,146  

Biofuels

    6,525       50,145       173,763       195,692  

Revenues

  $ 33,872     $ 88,467     $ 299,611     $ 341,838  
                                 

Segment gross profit

                               

Chemicals

  $ 7,293     $ 12,073     $ 35,452     $ 46,062  

Biofuels

    22,220       16,848       21,594       19,911  

Segment gross margins

    29,513       28,921       57,046       65,973  

Corporate expenses

    (2,429 )     (2,590 )     (10,075 )     (9,845 )

Income before interest and taxes

    27,084       26,331       46,971       56,128  

Interest and other income

    1,098       2,943       5,213       11,242  

Interest and other expense

    (1,149 )     (126 )     (315 )     (25 )

Benefit/(provision) for income taxes

    2,614       980       (5,448 )     (14,145 )

Net income

  $ 29,647     $ 30,128     $ 46,421     $ 53,200  

 

 

Depreciation is allocated to segment costs of goods sold based on plant usage. The total assets and capital expenditures of FutureFuel have not been allocated to individual segments as large portions of these assets are shared to varying degrees by each segment, causing such an allocation to be of little value.

 

# # #

 

 

10