Attached files
| file | filename |
|---|---|
| EX-31.(B) - CERTIFICATION OF PAUL M. KEGLEVIC - Energy Future Intermediate Holding CO LLC | efih-20151231xexhibit31b.htm |
| EX-21.(A) - CORPORATE HEIRACHY - Energy Future Intermediate Holding CO LLC | efih-20151231xexhibit21a.htm |
| EX-99.(A) - ONCOR ELECTRIC DELIVERY HOLDINGS COMPANY LLC FINANCIAL STATEMENTS - Energy Future Intermediate Holding CO LLC | efih-20153112xexhibit99a.htm |
| EX-31.(A) - CERTIFICATION OF JOHN F. YOUNG - Energy Future Intermediate Holding CO LLC | efih-20151231xexhibit31a.htm |
| EX-10.(A) - COMPENSATION AGREEMENT - Energy Future Intermediate Holding CO LLC | efih-20151231xexhibit10a.htm |
| EX-32.(B) - CERTIFICATION OF PAUL M. KEGLEVIC - Energy Future Intermediate Holding CO LLC | efih-20151231xexhibit32b.htm |
| 10-K - 10-K - Energy Future Intermediate Holding CO LLC | efih-12312015x10k.htm |
| EX-32.(A) - CERTIFICATION OF JOHN F. YOUNG - Energy Future Intermediate Holding CO LLC | efih-20151231xexhibit32a.htm |
Exhibit 12(a)
ENERGY FUTURE INTERMEDIATE HOLDING COMPANY LLC
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Year Ended December 31, | ||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
EARNINGS: | ||||||||||||||||||||
Net income (loss) before income taxes and equity earnings of unconsolidated subsidiary | $ | (721 | ) | $ | (858 | ) | $ | (606 | ) | $ | 72 | $ | 204 | |||||||
Add: Distributed income of equity investees | 322 | 202 | 213 | 147 | 116 | |||||||||||||||
Fixed charges (see detail below) | 469 | 441 | 760 | 526 | 348 | |||||||||||||||
Total earnings (losses) | $ | 70 | $ | (215 | ) | $ | 367 | $ | 745 | $ | 668 | |||||||||
FIXED CHARGES: | ||||||||||||||||||||
Interest expense | $ | 469 | $ | 441 | $ | 760 | $ | 526 | $ | 348 | ||||||||||
Total fixed charges | $ | 469 | $ | 441 | $ | 760 | $ | 526 | $ | 348 | ||||||||||
RATIO OF EARNINGS TO FIXED CHARGES (a) | — | — | — | 1.42 | 1.92 | |||||||||||||||
_______________
(a) | Fixed charges exceeded earnings by $399 million, $656 million and $393 million for the years ended December 31, 2015, 2014 and 2013, respectively. |