Attached files

file filename
EX-32.(A) - EXHIBIT 32.(A) 906 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - Energy Future Competitive Holdings Co LLCexhibit32a-906certificatio.htm
EX-21.(A) - EXHIBIT 21.(A) SUBSIDIARY HIERARCHY - Energy Future Competitive Holdings Co LLCexhibit21a-subsidiariesoft.htm
EX-32.(B) - EXHIBIT 32.(B) 906 CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - Energy Future Competitive Holdings Co LLCexhibit32b-906certificatio.htm
EX-31.(B) - EXHIBIT 31.(B) 302 CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - Energy Future Competitive Holdings Co LLCexhibit31b-302certificatio.htm
EX-95.(A) - EXHIBIT 95.(A) MINE SAFETY DISCLOSURES - Energy Future Competitive Holdings Co LLCexhibit95a-minesafetydiscl.htm
10-K - 10-K - Energy Future Competitive Holdings Co LLCefch-12312015x10k.htm
EX-31.(A) - EXHIBIT 31.(A) 302 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - Energy Future Competitive Holdings Co LLCexhibit31a-302certificatio.htm
EX-99.(B) - EXHIBIT 99.(B) ADJUSTED EBITDA RECONCILIATION (TCEH) - Energy Future Competitive Holdings Co LLCexhibit99b-adjustedebitdar.htm
EX-10.(A) - EXHIBIT 10.(A) MANAGER COMPENSATION ARRANGEMENTS - Energy Future Competitive Holdings Co LLCexhibit10a-managercompensa.htm



EXHIBIT 12(a)


 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
EARNINGS:
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
(4,603
)
 
$
(6,229
)
 
$
(2,317
)
 
$
(3,008
)
 
$
(1,802
)
Add: Total federal income tax expense (benefit)
(858
)
 
(2,330
)
 
(737
)
 
(924
)
 
(943
)
Fixed charges (see detail below)
1,322

 
1,793

 
1,977

 
2,902

 
3,849

Total earnings (loss)
$
(4,139
)
 
$
(6,766
)
 
$
(1,077
)
 
$
(1,030
)
 
$
1,104

FIXED CHARGES:
 
 
 
 
 
 
 
 
 
Interest expense
$
1,304

 
$
1,775

 
$
1,958

 
$
2,878

 
$
3,824

Rentals representative of the interest factor
18

 
18

 
19

 
24

 
25

Total fixed charges
$
1,322

 
$
1,793

 
$
1,977

 
$
2,902

 
$
3,849

RATIO OF EARNINGS TO FIXED CHARGES (a)

 

 

 

 

____________
(a)
Fixed charges exceeded "earnings" by $5.461 billion, $8.559 billion, $3.054 billion, $3.932 billion and $2.745 billion for the years ended December 31, 2015, 2014, 2013, 2012 and 2011, respectively.