Attached files
| file | filename |
|---|---|
| EX-31.2 - EXHIBIT 31.2 - MEDIA GENERAL INC | ex312.htm |
| EX-31.1 - EXHIBIT 31.1 - MEDIA GENERAL INC | ex311.htm |
| EX-32 - EXHIBIT 32 - MEDIA GENERAL INC | ex32.htm |
| EX-23.1 - EXHIBIT 23.1 - MEDIA GENERAL INC | ex231.htm |
| EX-21 - EXHIBIT 21 - MEDIA GENERAL INC | ex21.htm |
| 10-K - 10-K - MEDIA GENERAL INC | meg-12312015x10k.htm |
| EX-10.38 - EXHIBIT 10.38 - MEDIA GENERAL INC | ex1038.htm |
Exhibit 12.1
Media General, Inc
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratio) | Year ended December 31, 2015 | Year ended December 31, 2014 | Year ended December 31, 2013 | Year ended December 31, 2012 | Year ended December 31, 2011 | |||||||||||||||
Pretax income (loss) from continuing operations less income/loss from equity investments | $ | (35,041 | ) | $ | 153,126 | $ | 16,679 | $ | 56,343 | $ | 12,474 | |||||||||
Fixed charges | 122,036 | 46,561 | 13,303 | 8,255 | 7,669 | |||||||||||||||
Amortization of capitalized interest | — | — | — | — | — | |||||||||||||||
Distributed income of equity investees | — | — | — | — | — | |||||||||||||||
less: Capitalized interest | — | — | — | — | — | |||||||||||||||
Earnings | $ | 86,995 | $ | 199,687 | $ | 29,982 | $ | 64,598 | $ | 20,143 | ||||||||||
Interest expensed (including amortization of premiums/discounts) | 119,644 | 45,703 | 12,687 | 7,830 | 7,240 | |||||||||||||||
Interest portion of rental expense | 2,392 | 857 | 616 | 425 | 429 | |||||||||||||||
Fixed Charges | $ | 122,036 | $ | 46,560 | $ | 13,303 | $ | 8,255 | $ | 7,669 | ||||||||||
Ratio of Earnings to Fixed Charges | 0.71 | 4.29 | 2.25 | 7.83 | 2.63 | |||||||||||||||