Attached files

file filename
8-K - 8-K - STAR EQUITY HOLDINGS, INC.digirad8-kq42015pressrelea.htm
EX-99.2 - EXHIBIT 99.2 - STAR EQUITY HOLDINGS, INC.exhibit992123115useofnon-g.htm


Exhibit 99.1
News Release
For immediate release
For more information contact:
February 26, 2016
Jeffry Keyes
 
Chief Financial Officer
 
858-726-1600
 
ir@digirad.com

Digirad Corporation Reports Financial Results for the
Fourth Quarter and Twelve Months Ended December 31, 2015

Year over year quarterly revenue and adjusted EBITDA growth of 10% and 44% respectively
Year over year full year revenue and adjusted EBITDA growth of 9% and 31% respectively
Exceeded the high end of the 2015 financial guidance for adjusted EBITDA and adjusted EPS
Provides an update on the DMS Health Technologies acquisition
Releases financial guidance for 2016
Company continues to pay regular quarterly cash dividend of $0.05 per share

Suwanee, GA. - February 26, 2016 - Digirad Corporation (Nasdaq: DRAD) today reported its financial results for the fourth quarter and twelve months ended December 31, 2015.
Total revenues for the 2015 fourth quarter were $15.6 million, an increase of 10 percent compared to the prior year’s fourth quarter revenues of $14.1 million.
Adjusted net income for the 2015 fourth quarter was $1.3 million, or $0.07 per diluted share, compared to $0.9 million, or $0.05 per diluted share in the prior year fourth quarter. Adjusted EBITDA for the 2015 fourth quarter was $2.1 million, compared to $1.5 million in the prior year fourth quarter.
Total revenues for the full year 2015 were $60.8 million, an increase of 9 percent compared to 2014 revenue of $55.6 million.
Adjusted net income for the full year 2015 was $4.5 million, or $0.23 per diluted share, compared to adjusted net income of $3.5 million, or $0.18 per diluted share in 2014. Adjusted EBITDA for the full year 2015 was $7.2 million, compared to $5.5 million in 2014.
A reconciliation of adjusted net income, adjusted net income per diluted share, and adjusted EBITDA is provided later in this release.
Digirad President and CEO Matt Molchan said, “I am very pleased with our performance this quarter and also for the full year 2015 as we close out the most profitable year in Digirad’s history. All our businesses continue to perform well, and we expect to continue this momentum into 2016. Further, we ended solidly above our guidance range on both adjusted EBITDA and adjusted EPS.”
Molchan continued, “We are also very excited about our recent acquisition of DMS Health Technologies, which offers mobile healthcare solutions, as well as medical equipment sales and services, mainly serving the Upper Midwest region of the United States, which closed on January 1, 2016. Getting this deal closed was a tremendous effort by many individuals at both Companies, for which I am very thankful. We now are moving forward with our integration efforts, which have been ongoing since the closing and mainly involve harmonizing back office operations. This transaction is truly transformational for Digirad, doubling our operational footprint, and for 2016, effectively doubling our estimated revenues and more than doubling our estimated adjusted EBITDA. We are very excited and are looking forward to future opportunities of the combined companies as we move into 2016.”
The Company also announced the DMS Health Technologies operational and financial performance will be included in overall Digirad results effective January 1, 2016, with the first published financial results being included in the Company’s first quarter 2016 earnings release.






2016 Financial Guidance
For fiscal year 2016, the Company expects to generate revenues between $125 million and $130 million and non-GAAP adjusted EBITDA between $17 million and $18 million. This financial guidance includes the result of DMS Health Technologies effective January 1, 2016.
Conference Call Information
A conference call is scheduled for 10:00 a.m. EST on February 26, 2016 to discuss the results and management's outlook. The call may be accessed by dialing 1-877-407-9039 (international callers: +1-201-689-8470) five minutes prior to the scheduled start time and referencing Digirad. A simultaneous webcast of the call may be accessed online from the Events & Presentations link on the Investor Relations page at http://drad.client.shareholder.com/events.cfm; an archived replay of the webcast will be available within 15 minutes of the end of the conference call.
Use of Non-GAAP Financial Measures by Digirad Corporation
This Digirad news release presents the non-GAAP financial measures “adjusted net income,” “adjusted net income per diluted share,” and “adjusted EBITDA.” The most directly comparable measure for these non-GAAP financial measures are net income and diluted net income per share. The Company has included in this release unaudited adjusted financial information, which presents the Company's results of operations after excluding restructuring charges, acquired intangible asset amortization, acquisition related contingent consideration valuation adjustments, transaction and integration costs associated with DMS Health Technologies, and non-recurring related income tax adjustments. Further excluded in the measure of adjusted EBITDA are interest, taxes, depreciation, amortization and stock-based compensation.

A discussion of the reasons why management believes that the presentation of non-GAAP financial measures provides useful information to investors regarding Digirad's financial condition and results of operations is included as Exhibit 99.2 to Digirad's report on Form 8-K filed with the Securities and Exchange Commission on February 26, 2016.
About Digirad Corporation
Digirad delivers convenient, effective, and efficient healthcare solutions on an as needed, when needed, and where needed basis.  Digirad's diverse portfolio of mobile health care solutions and medical equipment and services, including diagnostic imaging and patient monitoring, provides hospitals, physician practices, and imaging centers throughout the United States access to technology and services necessary to provide exceptional patient care in the rapidly changing healthcare environment.  For more information, please visit www.digirad.com.
Forward-Looking Statements
This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. Some of these forward-looking statements can be identified by the use of forward-looking words such as “believes,” “expects,” “may,” “will,” “should,” “seek,” “approximately,” “intends,” “plans,” “estimates,” or “anticipates,” or the negative of those words or other comparable terminology, or in specific statements such as the Company’s ability to deliver value to customers, the ability to grow and generate positive cash flow, the ability to execute on restructuring activities, and ability to successfully close and execute on acquisitions. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These risks are detailed in Digirad’s filings with the U.S. Securities and Exchange Commission, including the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports. Readers are cautioned to not place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, and Digirad undertakes no obligation to revise or update the forward-looking statements contained herein.




(Financial tables follow)








Digirad Corporation
Condensed Consolidated Statements of Income
(Unaudited)
 
Three Months Ended
 
Twelve Months Ended
 
December 31,
 
December 31,
(in thousands, except per share amounts)
2015
 
2014
 
2015
 
2014
 

 

 
 
 
 
Revenues:
 
 
 
 
 
 
 
Diagnostic Services
$
11,683

 
$
10,454

 
$
46,407

 
$
42,170

Diagnostic Imaging
3,895

 
3,689

 
14,419

 
13,438

Total revenues
15,578

 
14,143

 
60,826

 
55,608

Cost of revenues:
 
 
 
 
 
 
 
Diagnostic Services
9,048

 
7,920

 
35,968

 
31,721

Diagnostic Imaging
1,838

 
1,939

 
6,949

 
7,247

Total cost of revenues
10,886

 
9,859

 
42,917

 
38,968

 
 
 
 
 
 
 
 
Gross profit
4,692

 
4,284

 
17,909

 
16,640

Total gross profit percentage
30.1
%
 
30.3
%
 
29.4
%
 
29.9
%
Diagnostic Services gross profit percentage
22.6
%
 
24.2
%
 
22.5
%
 
24.8
%
Diagnostic Imaging gross profit percentage
52.8
%
 
47.4
%
 
51.8
%
 
46.1
%
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Marketing and sales
1,051

 
1,233

 
4,741

 
4,730

General and administrative
3,009

 
2,109

 
9,888

 
8,344

Amortization of intangible assets
134

 
93

 
506

 
356

Restructuring charges

 
33

 

 
692

Total operating expenses
4,194

 
3,468

 
15,135

 
14,122

 
 
 
 
 
 
 
 
Income from operations
498

 
816

 
2,774

 
2,518

 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
Interest and other income, net
7

 
12

 
39

 
58

Interest and other expense, net
(252
)
 
(12
)
 
(296
)
 
(39
)
Total other income (expense)
(245
)
 

 
(257
)
 
19

 
 
 
 
 
 
 
 
Income before income taxes
253

 
816

 
2,517

 
2,537

Income tax benefit (expense)
425

 
(44
)
 
19,123

 
(62
)
Net income
$
678

 
$
772

 
$
21,640

 
$
2,475

 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
Basic
$
0.03

 
$
0.04

 
$
1.13

 
$
0.13

Diluted
$
0.03

 
$
0.04

 
$
1.10

 
$
0.13

Dividends declared per common share
$
0.05

 
$
0.05

 
$
0.20

 
$
0.20

 
 
 
 
 
 
 
 
Weighted average shares outstanding – basic
19,404

 
18,609

 
19,210

 
18,571

Weighted average shares outstanding – diluted
19,933

 
18,979

 
19,690

 
18,878

 
 
 
 
 
 
 
 






Digirad Corporation
Condensed Consolidated Balance Sheets
(Unaudited)
 
(in thousands, except share data)
December 31,
2015
 
December 31,
2014
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
15,868

 
$
14,051

Securities available-for-sale
3,227

 
7,935

Accounts receivable, net
7,274

 
5,989

Inventories, net
4,381

 
3,644

Other current assets
764

 
856

Restricted cash
233

 
477

 Total current assets
31,747

 
32,952

 
 
 
 
Property and equipment, net
6,252

 
4,766

Intangible assets, net
3,079

 
2,577

Goodwill
2,897

 
1,337

Long-term deferred tax assets
18,578

 

Other assets
1,560

 
269

Total assets
$
64,113

 
$
41,901

 
 
 
 
Liabilities and stockholders’ equity
 
 
 
Accounts payable
$
1,369

 
$
1,423

Accrued compensation
2,453

 
3,261

Accrued warranty
213

 
176

Deferred revenue
1,673

 
1,644

Other current liabilities
2,998

 
1,789

Total current liabilities
8,706

 
8,293

Other liabilities
1,252

 
963

Total liabilities
9,958

 
9,256

 
 
 
 
Stockholders’ equity:
 
 
 
Preferred stock

 

Common stock
2

 
2

Treasury stock
(5,728
)
 
(5,728
)
Additional paid-in capital
153,860

 
153,769

Accumulated other comprehensive loss
(240
)
 
(19
)
Accumulated deficit
(93,739
)
 
(115,379
)
Total stockholders’ equity
54,155

 
32,645

Total liabilities and stockholders’ equity
$
64,113

 
$
41,901









Digirad Corporation
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
 
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
(in thousands, except per share amounts)
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Net income
 
$
678

 
$
772

 
$
21,640

 
$
2,475

 
Restructuring charges(1)
 

 
33

 

 
692

 
Acquired intangible amortization
 
131

 
90

 
496

 
346

 
Acquisition related contingent consideration valuation adjustment(2)
 
113

 

 
(60
)
 

 
Investment impairment loss(6)
 
278

 

 
278

 

 
Transaction and integration costs of DMS Health Technologies(3)
 
595

 

 
1,338

 

 
Income tax items(4)
 
(446
)
 
(3
)
 
(19,145
)
 
(26
)
Non-GAAP Adjusted net income
 
$
1,349

 
$
892

 
$
4,547

 
$
3,487

 
 
 
 
 
 
 
 
 
 
Net income per share - diluted
 
0.03

 
0.04

 
1.10

 
0.13

 
Restructuring charges(1)(5)
 

 

 

 
0.04

 
Acquired intangible amortization(5)
 
0.01

 

 
0.03

 
0.02

 
Acquisition related contingent consideration adjustment(2)(5)
 
0.01

 

 

 

 
Investment impairment loss(5)(6)
 
0.01

 

 
0.01

 

 
Transaction and integration costs of DMS Health Technologies(5)
 
0.03

 

 
0.07

 

 
Income tax items(4)(5)
 
(0.02
)
 

 
(0.97
)
 

Non-GAAP Adjusted net income per share - diluted(5)
 
$
0.07

 
$
0.05

 
$
0.23

 
$
0.18

 
 
 
 
 
 
 
 
 
 

 
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
(in thousands)
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Net income
 
$
678

 
$
772

 
$
21,640

 
$
2,475

 
Restructuring charges(1)
 

 
33

 

 
692

 
Acquisition related contingent consideration valuation adjustment(2)
 
113

 

 
(60
)
 

 
Investment impairment loss(6)
 
278

 

 
278

 

 
Transaction and integration costs of DMS Health Technologies(3)
 
595

 

 
1,338

 

 
Depreciation and amortization
 
690

 
494

 
2,441

 
1,929

 
Stock-based compensation
 
166

 
119

 
616

 
326

 
Interest and other income, net
 
(7
)
 
(12
)
 
(39
)
 
(58
)
 
Interest expense
 
19

 
12

 
63

 
39

 
Income tax expense (benefit)
 
(425
)
 
44

 
(19,123
)
 
62

Non-GAAP Adjusted EBITDA
 
$
2,107

 
$
1,462

 
$
7,154

 
$
5,465

 
 
 
 
 
 
 
 
 
 

(1) Reflects nonrecurring charges primarily related to the lease termination of the Poway, CA facility.
(2) Reflects fair value adjustment to estimate of contingent consideration related to acquisitions.
(3) Reflects diligence, transaction, and integration costs related to the acquisition of DMS Health Technologies. Twelve months ended December 31, 2015 has been reclassified from previously reported amounts to reflect this adjustment.
(4) Reflects income tax effect for adjusted financial data, acquisition related income tax adjustments, and release of previously reserved net operating loss carry forwards.





(5) Per share amounts are computed independently for each discrete item presented. Therefore, the sum of the quarterly per share amounts will not necessarily equal to the total for the year, and sum of individual items may not equal the total.
(6) Reflects impairment loss related to investment in Perma-Fix Medical. Total amount consists of impairment of a Supply Agreement entered into between the two parties and a loss related to the initial excess of the transaction price over fair value.






Digirad Corporation
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
 
 
 
Three Months Ended
(in thousands, except per share amounts)
 
December 31, 2014
 
March 31, 2015
 
June 30,
2015
 
September 30, 2015
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
772

 
745

 
$
1,097

 
$
19,120

 
$
678

 
Restructuring charges(1)
 
33

 

 

 

 

 
Acquired intangible amortization
 
90

 
103

 
130

 
131

 
131

 
Acquisition related contingent consideration valuation adjustment(2)
 

 

 
(173
)
 

 
113

 
Investment impairment loss(6)
 

 

 

 

 
278

 
Transaction and integration costs of DMS Health Technologies(3)
 

 
25

 
283

 
435

 
595

 
Income tax items(4)
 
(3
)
 
(587
)
 
51

 
(18,163
)
 
(446
)
Non-GAAP Adjusted net income
 
$
892

 
$
286

 
$
1,388

 
$
1,523

 
$
1,349

 
 
 
 
 
 
 
 
 
 
 
 
Net income per share - diluted(5)
 
0.04

 
0.04

 
$
0.06

 
0.97

 
0.03

 
Restructuring charges(1)(5)
 

 

 

 

 

 
Acquired intangible amortization(5)
 

 
0.01

 
0.01

 
0.01

 
0.01

 
Acquisition related contingent consideration valuation adjustment(2)(5)
 

 

 
(0.01
)
 

 
0.01

 
Investment impairment loss(5)(6)
 

 

 

 

 
0.01

 
Transaction and integration costs of DMS Health Technologies(5)
 

 

 
0.01

 
0.02

 
0.03

 
Income tax items(4)(5)
 

 
(0.03
)
 

 
(0.92
)
 
(0.02
)
Non-GAAP Adjusted net income per share - diluted(5)
 
$
0.05

 
$
0.02

 
$
0.07

 
$
0.08

 
$
0.07

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
Three Months Ended
(in thousands)
 
December 31, 2014
 
March 31, 2015
 
June 30,
2015
 
September 30, 2015
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
772

 
$
745

 
$
1,097

 
$
19,120

 
$
678

 
Restructuring charges(1)
 
33

 

 

 

 

 
Acquisition related contingent consideration valuation adjustment(2)
 

 

 
(173
)
 

 
113

 
Investment impairment loss(6)
 

 

 

 

 
278

 
Transaction and integration costs of DMS Health Technologies(3)
 

 
25

 
283

 
435

 
595

 
Depreciation and amortization
 
494

 
488

 
598

 
665

 
690

 
Stock-based compensation
 
119

 
144

 
141

 
165

 
166

 
Interest and other income, net
 
(12
)
 
(11
)
 
(11
)
 
(10
)
 
(7
)
 
Interest expense
 
12

 
11

 
12

 
21

 
19

 
Income tax expense (benefit)
 
44

 
(580
)
 
65

 
(18,183
)
 
(425
)
Non-GAAP Adjusted EBITDA
 
$
1,462

 
$
822

 
$
2,012

 
$
2,213

 
$
2,107

 
 
 
 
 
 
 
 
 
 
 
 

(1) Reflects nonrecurring charges primarily related to the lease termination of the Poway, CA facility.
(2) Reflects fair value adjustment to estimate of contingent consideration related to acquisitions.





(3) Reflects diligence, transaction, and integration costs related to the acquisition of DMS Health Technologies. The three months ended March 31, 2015 and June 30, 2015 has been reclassified from previously reported amounts to reflect this adjustment.
(4) Reflects income tax effect for adjusted financial data, acquisition related income tax adjustments, and release of previously reserved net operating loss carry forwards.
(5) Per share amounts are computed independently for each discrete item presented. Therefore, the sum of the quarterly per share amounts will not necessarily equal to the total for the year, and sum of individual items may not equal the total.
(6) Reflects impairment loss related to investment in Perma-Fix Medical. Total amount consists of impairment of a Supply Agreement entered into between the two parties and a loss related to the initial excess of the transaction price over fair value.