Attached files
| file | filename |
|---|---|
| 10-K - 10-K - HASBRO, INC. | d120433d10k.htm |
| EX-23 - EX-23 - HASBRO, INC. | d120433dex23.htm |
| EX-21 - EX-21 - HASBRO, INC. | d120433dex21.htm |
| EX-32.1 - EX-32.1 - HASBRO, INC. | d120433dex321.htm |
| EX-32.2 - EX-32.2 - HASBRO, INC. | d120433dex322.htm |
| EX-31.2 - EX-31.2 - HASBRO, INC. | d120433dex312.htm |
| EX-31.1 - EX-31.1 - HASBRO, INC. | d120433dex311.htm |
EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Fiscal Years Ended in December
(Thousands of Dollars)
| 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
| Earnings available for fixed charges: |
||||||||||||||||||||
| Earnings before income taxes |
$ | 603,915 | 539,988 | 351,822 | 453,402 | 486,393 | ||||||||||||||
| Add: |
||||||||||||||||||||
| Fixed charges |
112,319 | 108,780 | 120,422 | 106,687 | 104,834 | |||||||||||||||
| Subtract: |
||||||||||||||||||||
| Earnings (losses) from equity investees |
16,545 | (9,178 | ) | (2,386 | ) | (6,015 | ) | (7,290 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 732,779 | 657,946 | 474,630 | 566,104 | 598,517 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges: |
||||||||||||||||||||
| Interest expense |
$ | 97,122 | 93,098 | 105,585 | 91,141 | 89,022 | ||||||||||||||
| Rental expense representative of interest factor |
15,197 | 15,682 | 14,837 | 15,546 | 15,812 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 112,319 | 108,780 | 120,422 | 106,687 | 104,834 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ratio of earnings to fixed charges |
6.52 | 6.05 | 3.94 | 5.31 | 5.71 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||