Attached files

file filename
8-K - TRIPLE-S MANAGEMENT CORPORATION 8-K 2-18-2016 - TRIPLE-S MANAGEMENT CORPform8k.htm

Exhibit 99.1
 
Triple-S Management Corporation
 
1441 F.D. Roosevelt Ave.
 
San Juan, PR 00920
 
www.triplesmanagement.com
 
FOR FURTHER INFORMATION:
 
   
AT THE COMPANY:
INVESTOR RELATIONS:
Juan José Román-Jiménez
Kathy Waller
EVP and Chief Financial Officer
AllWays Communicate, LLC
(787) 749-4949
(312) 543-6708

Triple-S Management Corporation Reports Fourth Quarter 2015 Results

SAN JUAN, Puerto Rico, February 18, 2016 – Triple-S Management Corporation (NYSE:GTS), a leading managed care company in Puerto Rico, today announced consolidated revenues of $773.9 million and pro forma net income of $11.2 million, or $0.45 per diluted share for the quarter ended December 31, 2015. For the full year, consolidated revenues amounted to $2.9 billion and pro forma net income was $38.2 million, or $1.48 per diluted share.

Quarterly Consolidated Highlights

 
Consolidated operating revenues were $768.3 million, a 35.9% increase from last year, reflecting the change in the Medicaid contract from an administrative services only (ASO) agreement to an at-risk model;
Consolidated operating income was $16.2 million;
Consolidated loss ratio was 81. 8%;
Medical loss ratio (MLR) was 84.3%;
Net income was $14.2 million, or $0.57 per diluted share.

Roberto García-Rodríguez, President and Chief Executive Officer of Triple-S Management, said, “The results of our Managed Care operation improved significantly in the fourth quarter, reflecting seasonal strength and sustained progress with the strategic transformation initiatives we launched last year, aimed at creating organizational agility and functional excellence. Our primary operational focus was to enhance the performance of our Medicare segment and we are pleased with the outcome to date. Having consolidated leadership within our Managed Care segment, we expect to generate additional synergies in 2016. On the Commercial front, we have maintained our underwriting discipline in what remains a stressed market. Medicaid is profitable and tracking our expectations.

“Our strategic transformation is ongoing and we are proud of the strides we have made so far. Our goal is to complete our organization redesign initiatives and increasingly focus on clinical strategies and avenues of growth as the year progresses. In doing so, we will carefully choose investments aimed at providing sustainable long-term growth in our core and adjacent markets.”
 

Triple-S Management Corporation
 
García-Rodríguez concluded, “We expect to realize further operating improvements and gain better visibility of Puerto Rico’s fiscal and economic situation throughout the year, and plan to resume providing guidance by 2017. I am genuinely excited about leading Triple-S into the future. My executive team and I recognize that we will face both challenges and opportunities as we continue this journey. We are confident that together we can steadily improve financial results over the next several years.”

Selected Consolidated Quarterly Details

Pro-forma net income was $11.2 million, or $0.45 per diluted share, increasing 300% year over year, primarily reflecting improved profitability of our Managed Care segment resulting from higher premium revenues and a lower MLR.
Consolidated premiums earned were $749.8 million, up 43.6% from last year. The increase was principally due to the additional Managed Care premiums generated due to a change in the Medicaid contract from an ASO to an at-risk model, which was effective April 1, 2015.
Administrative service fees fell 83.7% year over year, to $4.9 million, reflecting the change mentioned above.
The consolidated loss ratio of 81.8% was down 170 basis points from a year ago.  The decline reflects a lower Managed Care MLR and a 290-basis-point decrease in the Property and Casualty Insurance segment’s loss ratio, offset by a 390-basis-point increase in the loss ratio of the Life Insurance segment.
The consolidated operating expense ratio of 18.4% was 460 basis points lower than last year, largely due to the increase in consolidated premiums earned.
Consolidated operating income rose more than eightfold year over year, to $16.2 million, primarily reflecting higher premiums and a lower MLR in the Managed Care segment.  This increase resulted in a 170 basis-point expansion of the consolidated operating margin.
Triple-S Management repurchased 346,292 shares during the quarter.  As of December 31, 2015, the Company has approximately $21.4 million remaining under the buyback program authorized in mid-November.

Selected Managed Care Segment Quarterly Details

Managed Care premiums earned were $691.4 million, up $228.0 million, or 49.2%, year over year, largely reflecting an increase in fully-insured membership.
o
Total Medicaid premiums were $201.9 million and member month enrollment was 1,273,000. With the new at-risk contract, we elected to participate in only two service regions, compared with the eight regions we served under the government of Puerto Rico’s previous ASO model.
o
Medicare premiums of $279.6 million grew 12.3% year over year, resulting from a 5.3% enrollment increase, partially offset by lower average premium rates.
o
Commercial premiums were down 2.0% from a year ago, to $210.5 million, reflecting an 8.3% decline in fully-insured enrollment, offset in part by higher average premium rates.
Administrative service fees were down 80.1% year over year, to $6.2 million, reflecting the change in the Medicaid contract from an ASO to an at-risk model. Self-insured Commercial membership decreased 6.4% year over year.
Managed Care MLR of 84.3% was down 320 basis points from a year ago. The lower MLR largely reflects a 1060-basis-point and 80-basis-point decrease in the Medicare and Commercial MLRs, respectively, somewhat mitigated by the impact of the new Medicaid at-risk contract, which has a higher loss ratio.
 
2

Triple-S Management Corporation
 
Consolidated Year-End Recap

For the year ended December 31, 2015, consolidated operating revenues increased 25.1%, to $2.9 billion, primarily reflecting the additional Managed Care premiums generated under the new at-risk Medicaid contract that became effective April 1, 2015. Total Medicaid premiums during this period were $607.2 million. Consolidated claims incurred were $2.3 billion, up 32.7% over last year, reflecting the higher fully-insured Managed Care enrollment associated with the new Medicaid contract. The consolidated loss ratio was up 120 basis points, to 83.3%, and the MLR rose 30 basis points, to 86.2%. This increase was mostly driven by the boost in Managed Care volume associated with the change in the Medicaid contract from an ASO agreement to an at-risk model, which has a higher MLR than the Commercial and Medicare businesses. Consolidated operating expenses for the year ended December 31, 2015 were $518.7 million and the operating expense ratio was 18.3%. Pro-forma net income for the year was $38.2 million, or $1.48 per diluted share, based on weighted average shares outstanding of 25.8 million, compared with $42.4 million, or $1.56 per diluted share, based on weighted average shares outstanding of 27.2 million at the same time last year.

Conference Call and Webcast

Management will host a conference call and webcast on February 18, 2016 at 9:00 a.m., Eastern Time to discuss its financial results for the three months and year ended December 31, 2015. To participate, callers within the U.S. and Canada should dial 1-855-327-6837, and international callers should dial 1-631-891-4304 about five minutes before the call.

To listen to the webcast, participants should visit the “Investor Relations” section of the Company’s Web site at www.triplesmanagement.com several minutes before the event is broadcast and follow the instructions provided to ensure they have the necessary audio application downloaded and installed. This program is provided at no charge to the user. An archived version of the call, also located on the “Investor Relations” section of Triple-S Management’s Web site, will be available about two hours after the call ends and for at least the following two weeks. This news release, along with other information relating to the call, will be available on the “Investor Relations” section of the Web site.

About Triple-S Management Corporation

Triple-S Management Corporation is an independent licensee of the Blue Cross Blue Shield Association. It is one of the leading players in the managed care industry in Puerto Rico. Triple-S Management has the exclusive right to use the Blue Cross Blue Shield name and mark throughout Puerto Rico, the U.S. Virgin Islands, and Costa Rica. With more than 50 years of experience in the industry, Triple-S Management offers a broad portfolio of managed care and related products in the Commercial, Medicare Advantage, and Medicaid markets under the Blue Cross Blue Shield marks. In addition to its managed care business, Triple-S Management provides non-Blue Cross Blue Shield branded life and property and casualty insurance in Puerto Rico. For more information about Triple-S Management, visit www.triplesmanagement.com or contact kwaller@allwayscommunicate.com.
 
3

Triple-S Management Corporation
 
Non-GAAP Financial Measures

This earnings release presents information about the Company’s pro-forma net income, which is a non-GAAP financial metric provided as a complement to the results provided in accordance with accounting principles generally accepted in the United States of America (GAAP). A reconciliation of pro-forma net income to net income, the most comparable GAAP financial measure, is provided in the accompanying tables found at the end of this release.

Forward-Looking Statements

This document contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information about possible or assumed future sales, results of operations, developments, regulatory approvals or other circumstances. Sentences that include “believe”, “expect”, “plan”, “intend”, “estimate”, “anticipate”, “project”, “may”, “will”, “shall”, “should” and similar expressions, whether in the positive or negative, are intended to identify forward-looking statements.

All forward-looking statements in this news release reflect management’s current views about future events and are based on assumptions and subject to risks and uncertainties. Consequently, actual results may differ materially from those expressed here as a result of various factors, including all the risks discussed and identified in public filings with the U.S. Securities and Exchange Commission (SEC).

In addition, the Company operates in a highly competitive, constantly changing environment, influenced by very large organizations that have resulted from business combinations, aggressive marketing and pricing practices of competitors, and regulatory oversight. The following factors, if markedly different from the Company’s planning assumptions (either individually or in combination), could cause Triple-S Management’s results to differ materially from those expressed in any forward-looking statements shared here:

Trends in health care costs and utilization rates
Ability to secure sufficient premium rate increases
Competitor pricing below market trends of increasing costs
Re-estimates of policy and contract liabilities
Changes in government laws and regulations of managed care, life insurance or property and casualty insurance
Significant acquisitions or divestitures by major competitors
Introduction and use of new prescription drugs and technologies
A downgrade in the Company’s financial strength ratings
A downgrade in the Government of Puerto Rico’s debt
Litigation or legislation targeted at managed care, life insurance or property and casualty insurance companies
Ability to contract with providers consistent with past practice
Ability to successfully implement the Company’s disease management, utilization management and Star ratings programs
Ability to maintain Federal Employees, Medicare and Medicaid contracts
Volatility in the securities markets and investment losses and defaults
General economic downturns, major disasters, and epidemics
 
4

Triple-S Management Corporation
 
This list is not exhaustive. Management believes the forward-looking statements in this release are reasonable. However, there is no assurance that the actions, events or results anticipated by the forward-looking statements will occur or, if any of them do, what impact they will have on the Company’s results of operations or financial condition. In view of these uncertainties, investors should not place undue reliance on any forward-looking statements, which are based on current expectations. In addition, forward-looking statements are based on information available the day they are made, and (other than as required by applicable law, including the securities laws of the United States) the Company does not intend to update or revise any of them in light of new information or future events.

Readers are advised to carefully review and consider the various disclosures in the Company’s SEC reports.
 
5

Triple-S Management Corporation
 
Earnings Release Schedules and Supplementary Information
 
Condensed Consolidated Balance Sheets
Exhibit I
   
Condensed Consolidated Statement of Earnings
Exhibit II
   
Condensed Consolidated Statements of Cash Flows
Exhibit III
   
Segment Performance Supplemental Information
Exhibit IV
   
Reconciliation of Non-GAAP Financial Measures
Exhibit V
 
6

Triple-S Management Corporation
 
Exhibit I
 
Condensed Consolidated Balance Sheets
(Dollar amounts in thousands)
 
    
Unaudited
December 31,
2015
   
December 31,
2014
 
Assets
           
             
Investments
 
$
1,341,546
   
$
1,323,859
 
Cash and cash equivalents
   
197,818
     
110,037
 
Premium and other receivables, net
   
282,646
     
315,622
 
Deferred policy acquisition costs and value of business acquired
   
190,648
     
184,100
 
Property and equipment, net
   
73,953
     
78,343
 
Other assets
   
126,578
     
133,775
 
                 
Total assets
 
$
2,213,189
   
$
2,145,736
 
                 
Liabilities and Stockholders’ Equity
               
                 
Policy liabilities and accruals
 
$
1,067,537
   
$
935,613
 
Accounts payable and accrued liabilities
   
260,478
     
277,630
 
Long-term borrowings
   
36,827
     
74,467
 
                 
Total liabilities
   
1,364,842
     
1,287,710
 
                 
Stockholders’ equity:
               
Common stock
   
24,999
     
27,032
 
Other stockholders’ equity
   
824,018
     
831,526
 
                 
Total Triple-S Management Corporation stockholders’ equity
   
849,017
     
858,558
 
                 
Non-controlling interest in consolidated subsidiary
   
(670
)    
(532
)
                 
Total stockholders’ equity
   
848,347
     
858,026
 
                 
Total liabilities and stockholders’ equity
 
$
2,213,189
   
$
2,145,736
 
 
7

Triple-S Management Corporation
 
Exhibit II

Condensed Consolidated Statements of Earnings
(Dollar amounts in thousands, except per share data)
 
 
 
For the Three Months Ended
December 31,
   
For the Year Ended
December 31,
 
   
Unaudited
2015
   
Unaudited
2014
   
Unaudited
2015
   

2014
 
Revenues:
                       
Premiums earned, net
 
$
749,771      
522,213
   
$
2,783,154
     
2,128,566
 
Administrative service fees
 
4,870
     
29,793
     
44,705
     
119,302
 
Net investment income
   
12,640
     
12,226
     
45,174
     
47,540
 
Other operating revenues
   
1,063
     
949
     
3,719
     
4,232
 
                                 
Total operating revenues
   
768,344
     
565,181
     
2,876,752
     
2,299,640
 
                                 
Net realized investment gains (losses):
                               
Total other-than-temporary impairment losses on securities
   
(723
)
   
(708
)    
(5,212
)
   
(1,170
)
Net realized gains, excluding other-than-temporary impairment losses on securities
   
4,405
     
11,777
     
24,153
     
19,401
 
                                 
Total net realized investment gains on sale of securities
   
3,682
     
11,069
     
18,941
     
18,231
 
                                 
Other income, net
   
1,912
     
1,055
     
7,043
     
2,243
 
                                 
Total revenues
   
773,938
     
577,305
     
2,902,736
     
2,320,114
 
                                 
Benefits and expenses:
                               
Claims incurred
   
613,478
     
435,994
     
2,318,715
     
1,747,595
 
Operating expenses
   
138,635
     
127,202
     
518,721
     
497,194
 
                                 
Total operating costs
   
752,113
     
563,196
     
2,837,436
     
2,244,789
 
                                 
Interest expense
   
1,934
     
2,300
     
8,169
     
9,274
 
                                 
Total benefits and expenses
   
754,047
     
565,496
     
2,845,605
     
2,254,063
 
                                 
Income before taxes
   
19,891
     
11,809
     
57,131
     
66,051
 
                                 
Total income taxes
   
5,730
     
(14,460
     
5,099
     
745
 
                                 
Net income
   
14,161
     
26,269
     
52,032
     
65,306
 
                                 
Less: Net loss attributable to the non-controlling interest
   
4
     
237
     
89
     
354
 
                                 
Net income attributable to Triple-S Management Corporation
 
$
14,165
   
$
26,506
   
$
52,121
   
$
65,660
 
                                 
Earnings per share attributable to Triple-S Management Corporation:
                         
Basic net income per share
 
$
0.57
   
$
0.98
   
$
2.03
   
$
2.42
 
Diluted earnings per share
 
$
0.57
   
$
0.97
   
$
2.02
   
$
2.41
 
 
8

Triple-S Management Corporation
 
Exhibit III

Condensed Consolidated Statements of Cash Flows
(Dollar amounts in thousands)

   
For the Year Ended
December 31,
 
   
Unaudited 2015
   
2014
 
             
Net cash provided by operating activities
 
$
233,521
   
$
37,991
 
                 
Cash flows from investing activities:
               
Proceeds from investments sold or matured:
               
Securities available for sale:
               
Fixed maturities sold
   
356,045
     
235,282
 
Fixed maturities matured/called
   
66,615
     
31,329
 
Equity securities sold
   
100,152
     
113,942
 
Securities held to maturity - fixed maturities matured/called
   
640
     
4,127
 
Other investments
   
-
     
8,925
 
Acquisition of investments:
               
Securities available for sale:
               
Fixed maturities
   
(469,198
)
   
(288,507
)
Equity securities
   
(92,844
)
   
(69,101
)
Securities held to maturity - fixed maturities
   
(624
)
   
(935
)
Other investments
   
(3,236
)
   
(483
)
Net outflows from policy loans
   
(641
)
   
(555
)
Net capital expenditures
   
(9,094
)
   
(4,783
)
                 
Net cash (used in) provided by investing activities
   
(52,185
)
   
29,241
 
                 
Cash flows from financing activities:
               
Change in outstanding checks in excess of bank balances
   
(1,786
)
   
(4,858
)
Repayments of long-term borrowings
   
(37,640
)
   
(14,835
)
Repurchase and retirement of common stock
   
(48,287
)
   
(11,337
)
Proceeds from policyholder deposits
   
6,916
     
9,551
 
Surrenders of policyholder deposits
   
(12,758
)
   
(10,072
)
                 
Net cash used in financing activities
   
(93,555
)
   
(31,551
)
                 
Net increase in cash and cash equivalents
   
87,781
     
35,681
 
                 
Cash and cash equivalents, beginning of period
   
110,037
     
74,356
 
                 
Cash and cash equivalents, end of period
 
$
197,818
   
$
110,037
 
 
9

Triple-S Management Corporation
 
Exhibit IV

Segment Performance Supplemental Information

(Unaudited)
 
Three months ended December 31,
   
Year ended December 31,
 
(dollar amounts in millions)
 
2015
   
2014
   
Percentage
Change
   
2015
   
2014
   
Percentage
Change
 
Premiums earned, net:
                                   
Managed Care:
                                   
Commercial
 
$
209.9
   
$
214.3
     
(2.1
%)
 
$
844.6
   
$
882.4
     
(4.3
%)
Medicare
   
279.6
     
249.1
     
12.2
%
   
1,097.7
     
1,013.7
     
8.3
%
Medicaid
   
201.9
     
-
     
100
%
   
607.2
     
-
     
100
%
Total Managed Care
   
691.4
     
463.4
     
49.2
%
   
2,549.5
     
1,896.1
     
34.5
%
Life Insurance
   
38.3
     
36.8
     
4.1
%
   
148.1
     
142.5
     
3.9
%
Property and Casualty
   
20.7
     
22.6
     
(8.4
%)
   
87.6
     
92.1
     
(4.9
%)
Other
   
(0.6
)
   
(0.6
)
   
0.0
%
   
(2.0
)
   
(2.1
)
   
4.8
%
Consolidated premiums earned, net
 
$
749.8
   
$
522.2
     
43.6
%
 
$
2,783.2
   
$
2,128.6
     
30.8
%
Operating revenues: 1
                                               
Managed Care
 
$
700.9
   
$
498.2
     
40.7
%
 
$
2,610.6
   
$
2,034.8
     
28.3
%
Life Insurance
   
45.0
     
42.9
     
4.9
%
   
172.6
     
166.2
     
3.9
%
Property and Casualty
   
23.2
     
24.9
     
(6.8
%)
   
96.3
     
100.7
     
(4.4
%)
Other
   
(0.8
)
   
(0.8
)
   
0.0
%
   
(2.7
)
   
(2.0
)
   
(35.0
%)
Consolidated operating revenues
 
$
768.3
   
$
565.2
     
35.9
%
 
$
2,876.8
   
$
2,299.7
     
25.1
%
Operating income: 2
                                               
Managed Care
 
$
14.2
   
$
(1.5
)
   
1046.7
%
 
$
20.5
   
$
31.4
     
(34.7
%)
Life Insurance
   
5.6
     
6.5
     
(13.8
%)
   
20.0
     
22.6
     
(11.5
%)
Property and Casualty
   
1.7
     
2.5
     
(32.0
%)
   
8.3
     
10.0
     
(17.0
%)
Other
   
(5.3
)
   
(5.5
)
   
3.6
%
   
(9.5
)
   
(9.2
)
   
(3.3
%)
Consolidated operating income
 
$
16.2
   
$
2.0
     
710.0
%
 
$
39.3
   
$
54.8
     
(28.3
%)
Operating margin: 3
                                               
Managed Care
   
2.0
%
   
(0.3
%)
   
230
bp
   
0.8
%
   
1.5
%
   
-70
bp
Life Insurance
   
12.4
%
   
15.2
%
   
-280
bp
   
11.6
%
   
13.6
%
   
-200
bp
Property and Casualty
   
7.3
%
   
10.0
%
   
-270
bp
   
8.6
%
   
9.9
%
   
-130
bp
Consolidated
   
2.1
%
   
0.4
%
   
170
bp
   
1.4
%
   
2.4
%
   
-100
bp
Depreciation and amortization expense
 
$
4.3
   
$
8.4
     
(48.8
%)
 
$
16.4
   
$
24.4
     
(32.8
%)
 
1 Operating revenues include premiums earned, net, administrative service fees and net investment income.
2 Operating income or loss include operating revenues minus operating costs.  Operating costs include claims incurred and operating expenses.
3 Operating margin is defined as operating income or loss divided by operating revenues.
 
10

Triple-S Management Corporation
 
Managed Care Additional Data
 
 
Three months ended
December 31,
   
Year ended
December 31,
 
(Unaudited)
 
2015
   
2014
   
2015
   
2014
 
Member months enrollment:                        
Commercial:
                       
Fully-insured
   
1,103,959
     
1,208,723
     
4,492,395
     
5,025,284
 
Self-insured
   
540,892
     
580,846
     
2,221,327
     
2,408,967
 
Total Commercial
   
1,644,851
     
1,789,569
     
6,713,722
     
7,434,251
 
Medicare:
                               
Medicare Advantage
   
373,694
     
316,823
     
1,447,420
     
1,274,441
 
Stand-alone PDP
   
-
     
40,223
     
-
     
163,707
 
Total Medicare
   
373,694
     
357,046
     
1,447,420
     
1,438,148
 
Medicaid:
                               
Fully-insured
   
1,272,741
     
-
     
3,855,945
     
-
 
Self-insured
   
-
     
4,286,975
     
4,229,082
     
16,912,990
 
Total Medicaid
   
1,272,741
     
4,286,975
     
8,085,027
     
16,912,990
 
Total member months
   
3,291,286
     
6,433,590
     
16,246,169
     
25,785,389
 
Claim liabilities (in millions)                  
$
348.3
   
$
249.3
 
Days claim payable                    
58
     
56
 
                                 
Premium PMPM:                                
Managed Care
 
$
251.38
   
$
295.96
   
$
260.27
   
$
293.36
 
Commercial
   
190.13
     
177.29
     
188.01
     
175.59
 
Medicare Advantage
   
748.21
     
774.56
     
758.38
     
782.15
 
Stand-alone PDP
   
-
     
91.99
     
-
     
103.23
 
Medicaid
   
158.63
     
-
     
157.47
     
-
 
                                 
Medical loss ratio:    
84.3
%
   
87.5
%
   
86.2
%
   
85.9
%
Commercial
   
83.4
%
   
84.2
%
   
84.2
%
   
85.3
%
Medicare Advantage
   
79.6
%
   
90.2
%
   
84.6
%
   
86.3
%
Stand-alone PDP
   
-
     
82.4
%
   
-
     
94.2
%
Medicaid
   
91.4
%
   
-
     
91.5
%
   
-
 
                                 
Adjusted medical loss ratio:1    
85.6
%
   
89.4
%
   
86.6
%
   
87.1
%
Commercial
   
84.8
%
   
86.6
%
   
85.3
%
   
86.5
%
Medicare Advantage
   
81.5
%
   
91.5
%
   
84.9
%
   
87.5
%
Stand-alone PDP
   
-
     
85.5
%
   
-
     
94.6
%
Medicaid
   
91.7
%
   
-
     
91.0
%
   
-
 
                               
Operating expense ratio:                                
Consolidated
   
18.4
%
   
23.0
%
   
18.3
%
   
22.1
%
Managed Care
   
14.9
%
   
19.0
%
   
15.1
%
   
18.5
%
 
1 The adjusted medical loss ratio accounts for subsequent adjustments to estimates, such as Medicare premium adjustments and prior-period reserve developments, and presents them in the corresponding period.
 
11

Triple-S Management Corporation
 
Managed Care Membership by Segment
 
As of December 31,
 
   
2015
   
2014
 
Members:
           
Commercial:
           
Fully-insured
   
367,278
     
400,424
 
Self-insured
   
180,356
     
192,697
 
Total Commercial
   
547,634
     
593,121
 
Medicare:
               
Medicare Advantage
   
123,888
     
104,332
 
Stand-alone PDP
   
-
     
13,341
 
Total Medicare
   
123,888
     
117,673
 
Medicaid:
               
Fully-insured
   
422,922
     
-
 
Self-insured
   
-
     
1,428,690
 
Total Medicaid
   
422,922
     
1,428,690
 
Total members
   
1,094,444
     
2,139,484
 
 
12

Triple-S Management Corporation
 
Exhibit V

Reconciliation of Non-GAAP Financial Measures

 
 
Pro Forma Net Income
 
(Unaudited)
 
Three months ended
December 31,
   
Year ended
December 31,
 
(dollar amounts in millions)
 
2015
   
2014
   
2015
   
2014
 
Net income
 
$
14.2
   
$
26.5
   
$
52.1
   
$
65.7
 
Less pro forma adjustments:
                               
Net realized investment gains, net of tax
   
3.0
     
8.9
     
15.2
     
14.8
 
Non-recurring tax benefit
   
-
     
17.0
     
3.1
     
17.0
 
Impairment charge
   
-
     
(2.2
)
   
-
     
(2.2
)
Change in enacted tax rate-capital gains
   
-
     
-
     
-
     
(6.3
)
Contingency accrual
   
-
     
-
     
(4.4
)
   
-
 
Pro forma net income
 
$
11.2
   
$
2.8
   
$
38.2
   
$
42.4
 
Diluted pro forma net income per share
 
$
0.45
   
$
0.10
   
$
1.48
   
$
1.56
 

Pro-forma net income is a non-GAAP financial metric and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.  Management believes that the use of pro-forma net income and pro-forma net income per share provides investors and management useful information about the earnings impact of realized investment gains and other non-recurring items impacting the Company’s results of operations.  This non-GAAP metric does not consider all of the items associated with the Company’s operations as determined in accordance with GAAP. As a result, one should not consider these measures in isolation.
 
 
# # #