Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - SECTION 302 CERTIFICATION OF CFO - AK STEEL HOLDING CORPexhibit312-201510ksection3.htm
EX-12.1 - EXHIBIT 12.1 - RATIO OF EARNINGS TO COMBINED FIXED CHARGES - AK STEEL HOLDING CORPexhibit121-201510kratioofe.htm
EX-23.1 - EXHIBIT 23.1 - CONSENT OF ERNST & YOUNG LLP - AK STEEL HOLDING CORPexhibit231-201510kconsento.htm
EX-32.1 - EXHIBIT 32.1 - SECTION 906 CERTIFICATION OF CEO - AK STEEL HOLDING CORPexhibit321-201510ksection9.htm
EX-21.1 - EXHIBIT 21.1 - LIST OF SUBSIDIARIES - AK STEEL HOLDING CORPexhibit211-201510klistofsu.htm
EX-32.2 - EXHIBIT 32.2 - SECTION 906 CERTIFICATION OF CFO - AK STEEL HOLDING CORPexhibit322-201510ksection9.htm
EX-95.1 - EXHIBIT 95.1 - MINE SAFETY DISCLOSURE - AK STEEL HOLDING CORPexhibit951-201510kminesafe.htm
10-K - 10-K - AK STEEL HOLDING CORPform10-k2015.htm
EX-31.1 - EXHIBIT 31.1 - SECTION 302 CERTIFICATION OF CEO - AK STEEL HOLDING CORPexhibit311-201510ksection3.htm


EXHIBIT 12.2
AK STEEL HOLDING CORPORATION
RATIO OF EARNINGS TO FIXED CHARGES
(dollars in millions)
 
2015
 
2014
 
2013
 
2012
 
2011
Fixed charges:
 
 
 
 
 
 
 
 
 
Capitalized interest credit
$
2.1

 
$
2.7

 
$
2.7

 
$
2.5

 
$
6.7

Interest factor in rent expense
5.3

 
4.3

 
3.3

 
3.8

 
3.0

Other interest and fixed charges
173.1

 
144.2

 
127.6

 
86.8

 
47.9

Total fixed charges
$
180.5

 
$
151.2

 
$
133.6

 
$
93.1

 
$
57.6

 
 
 
 
 
 
 
 
 
 
Earnings—pre-tax income (loss) with applicable adjustments
$
(239.8
)
 
$
77.1

 
$
93.7

 
$
(159.0
)
 
$
(186.0
)
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
NM*

 
NM*

 
NM*

 
NM*

 
NM*


* In 2015, 2014, 2013, 2012 and 2011, earnings were less than fixed charges by $420.3, $74.1, $39.9, $252.1 and $243.6, respectively.