Attached files
| file | filename |
|---|---|
| EX-32.2 - SECTION 906 CFO CERTIFICATION - Six Flags Entertainment Corp | ex322_123115.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - Six Flags Entertainment Corp | ex311_123115.htm |
| EX-32.1 - SECTION 906 CEO CERTIFICATION - Six Flags Entertainment Corp | ex321_123115.htm |
| EX-21.1 - LIST OF SUBSIDIARIES - Six Flags Entertainment Corp | ex211_123115.htm |
| EX-23.1 - CONSENT OF KPMG LLP - Six Flags Entertainment Corp | ex231_123115.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - Six Flags Entertainment Corp | ex312_123115.htm |
| EX-10.47 - EXHIBIT 10.47 - Six Flags Entertainment Corp | ex1047_123115.htm |
| EX-10.49 - EXHIBIT 10.49 - Six Flags Entertainment Corp | ex1049_123115.htm |
| EX-10.48 - EXHIBIT 10.48 - Six Flags Entertainment Corp | ex1048_123115.htm |
| 10-K - FORM 10-K - Six Flags Entertainment Corp | form10-k_123115.htm |
Exhibit 12.1
Six Flags Entertainment Corporation
Computation of Ratio of Earnings to Fixed Charges
Year Ended December 31, | |||||||||||||||||||
(Amounts in thousands) | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Earnings: | |||||||||||||||||||
Income from continuing operations | $ | 192,855 | $ | 113,489 | $ | 156,324 | $ | 395,766 | $ | 11,944 | |||||||||
Income tax expense (benefit) | 70,369 | 46,522 | 47,601 | (184,154 | ) | (8,065 | ) | ||||||||||||
Interest Expense | 76,205 | 73,057 | 75,044 | 47,444 | 66,214 | ||||||||||||||
Loss on debt extinguishment, net | 6,557 | — | 789 | 587 | 46,520 | ||||||||||||||
Estimated interest component of rental expense | 3,133 | 3,153 | 3,298 | 3,126 | 3,178 | ||||||||||||||
Adjusted earnings | $ | 349,119 | $ | 236,221 | $ | 283,056 | $ | 262,769 | $ | 119,791 | |||||||||
Fixed Charges: | |||||||||||||||||||
Interest Expense | $ | 76,205 | $ | 73,057 | $ | 75,044 | $ | 47,444 | $ | 66,214 | |||||||||
Estimated interest component of rental expense | 3,133 | 3,153 | 3,298 | 3,126 | 3,178 | ||||||||||||||
Total fixed charges | $ | 79,338 | $ | 76,210 | $ | 78,342 | $ | 50,570 | $ | 69,392 | |||||||||
Ratio of earnings to fixed charge | 4.4 | x | 3.1 | x | 3.6 | x | 5.2 | x | 1.7 | x | |||||||||
Excess | $ | 269,781 | $ | 160,011 | $ | 204,714 | $ | 212,199 | $ | 50,399 | |||||||||