Attached files

file filename
EX-32.A - SECTION 906 CEO CERTIFICATION - NEWMARKET CORPneu-20151231xexhibit32a.htm
EX-31.A - SECTION 302 CEO CERTIFICATION - NEWMARKET CORPneu-20151231xexhibit31a.htm
EX-32.B - SECTION 906 CFO CERTIFICATION - NEWMARKET CORPneu-20151231xexhibit32b.htm
EX-31.B - SECTION 302 CFO CERTIFICATION - NEWMARKET CORPneu-20151231xexhibit31b.htm
EX-10.14 - EXHIBIT 10.14 - NEWMARKET CORPneu-20151231xexhibit1014di.htm
EX-23 - EXHIBIT 23 - NEWMARKET CORPneu-20151231xexhibit23cons.htm
EX-21 - EXHIBIT 21 - NEWMARKET CORPneu-20151231xexhibit21subs.htm
10-K - FORM 10-K - NEWMARKET CORPneu-2015123110k.htm
EX-10.13 - EXHIBIT 10.13 - NEWMARKET CORPneu-20151231xexhibit1013of.htm


Exhibit 12

NewMarket Corporation and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
 
 
Years Ended December 31,
(in thousands, except ratios)
 
2015
 
2014
 
2013
 
2012
 
2011
Earnings:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before income tax expense
 
$
338,971

 
$
339,099

 
$
341,311

 
$
337,568

 
$
301,344

Interest and financing expenses, net
 
14,652

 
16,567

 
17,796

 
8,435

 
14,151

Portion of rent expense representative of interest factor
 
11,202

 
10,082

 
8,541

 
8,115

 
7,911

Amortization of capitalized interest
 
391

 
371

 
339

 
313

 
283

Adjusted income from continuing operations before income tax expense
 
$
365,216

 
$
366,119

 
$
367,987

 
$
354,431

 
$
323,689

 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest and financing expenses (before deducting capitalized interest)
 
$
17,442

 
$
17,825

 
$
21,236

 
$
11,126

 
$
19,314

Portion of rent expense representative of interest factor
 
11,202

 
10,082

 
8,541

 
8,115

 
7,911

Total fixed charges
 
$
28,644

 
$
27,907

 
$
29,777

 
$
19,241

 
$
27,225

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
12.8
 
13.1
 
12.4
 
18.4
 
11.9