Attached files
| file | filename |
|---|---|
| EX-32 - SECTION 906 CERTIFICATION OF THE CEO AND CFO - AMERICAN AXLE & MANUFACTURING HOLDINGS INC | exhibit32-certification906.htm |
| EX-10.38 - SECOND AMENDED AND RESTATED INCENTIVE COMPENSATION PLAN FOR EXECUTIVE OFFICERS - AMERICAN AXLE & MANUFACTURING HOLDINGS INC | exhibit10-38secondamendeda.htm |
| EX-31.2 - SECTION 302 CERTIFICATION OF THE CFO - AMERICAN AXLE & MANUFACTURING HOLDINGS INC | exhibit31-2certificationcf.htm |
| EX-31.1 - SECTION 302 CERTIFICATION OF THE CEO - AMERICAN AXLE & MANUFACTURING HOLDINGS INC | exhibit31-1certificationce.htm |
| EX-21 - SUBSIDIARIES OF THE REGISTRANT - AMERICAN AXLE & MANUFACTURING HOLDINGS INC | exhibit21subsidiaries2015.htm |
| EX-23 - CONSENT OF DELOITTE & TOUCHE LLP - AMERICAN AXLE & MANUFACTURING HOLDINGS INC | exhibit23consentofexternal.htm |
| 10-K - FORM 10-K DECEMBER 31, 2015 - AMERICAN AXLE & MANUFACTURING HOLDINGS INC | axl201510k.htm |
EXHIBIT 12 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
Year Ended December 31, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
(Unaudited) | |||||||||||||||||||
(in millions, except for ratios) | |||||||||||||||||||
Fixed Charges: | |||||||||||||||||||
Interest expense, including amortization of debt issuance costs | $ | 99.2 | $ | 99.9 | $ | 115.9 | $ | 101.6 | $ | 83.9 | |||||||||
Other fixed charges (a) | 12.1 | 12.8 | 11.9 | 11.0 | 10.6 | ||||||||||||||
Total fixed charges as defined | $ | 111.3 | $ | 112.7 | $ | 127.8 | $ | 112.6 | $ | 94.5 | |||||||||
Earnings: | |||||||||||||||||||
Income from continuing operations before income tax expense (benefit) | $ | 272.7 | $ | 176.7 | $ | 86.3 | $ | 31.5 | $ | 138.1 | |||||||||
Total fixed charges as defined | 111.3 | 112.7 | 127.8 | 112.6 | 94.5 | ||||||||||||||
Other adjustments (b) | (3.8 | ) | (2.8 | ) | (5.5 | ) | (7.1 | ) | (6.4 | ) | |||||||||
Total earnings as defined | $ | 380.2 | $ | 286.6 | $ | 208.6 | $ | 137.0 | $ | 226.2 | |||||||||
Ratio of earnings to fixed charges | 3.42 | 2.54 | 1.63 | 1.22 | 2.39 | ||||||||||||||
(a) Includes capitalized interest and estimated interest portion of rents.
(b) Includes fixed charges not deducted in the determination of income from continuing operations before income tax expense (benefit), the amortization of capitalized interest and earnings in equity of affiliates.