Attached files

file filename
8-K - EPLUS INC. FORM 8-K 2-4-2016 - EPLUS INCform8-k.htm

Exhibit 99.1

ePlus Reports Third Quarter and Nine Month Financial Results

Quarter Ended December 31, 2015

  • Net sales were $298.6 million, a 2.5% decline, due in part to an increase of approximately $7 million of shipments in transit at the end of the quarter, and to a higher percentage of product and services sales recorded on a net basis.
  • Non-GAAP gross sales of product and services were $393.9 million, up 4.4%.
  • Sales of security products and services increased to 17.8% of non-GAAP gross sales of product and services.
  • Gross margin on sales of product and services expanded 20 basis points to 19.6%; consolidated gross margin increased 10 basis points to 21.5%.
  • Operating expenses increased 3.4%, or $1.5 million, due primarily to growth in headcount and incremental acquisition-related costs of $0.3 million.
  • Diluted earnings per share was $1.40 as compared to non-GAAP diluted earnings per share of $1.64.

Nine Months Ended December 31, 2015

  • Net sales increased 3.3% to $904.8 million; technology segment net sales increased 3.2% to $876.9 million.
  • Non-GAAP gross sales of products and services increased 5.7% to $1.16 billion.
  • Gross profit increased 5.0% to $195.1 million, led by a 5.2% increase in technology segment gross profit.
  • Consolidated gross margin increased to 21.6% from 21.2%; gross margin on sales of product and services expanded 50 basis points to 19.7%
  • Diluted earnings per share was $4.74, up 8.2%, as compared to non-GAAP diluted earnings per share of $4.38 in the prior year.

HERNDON, VA, February 4, 2016 - ePlus inc. (NASDAQ:PLUS-news), a leading provider of technology solutions, today announced financial results for the three and nine months ended December 31, 2015.

Management Comment

“We continued to execute well in the third quarter across several key metrics, achieving mid-single digit growth in non-GAAP gross sales, slightly improved gross margins despite pricing pressures from a few large customer orders, and increasing sales of security products and services.  Lower reported net sales were impacted by an increase of approximately $7 million of shipments in transit at the end of the quarter, and a greater percentage of sales of third-party software assurance, maintenance, and services recorded as net sales.  Additionally, we incurred higher operating expenses year-on-year due to continued investment in customer-facing headcount to accommodate growing customer demand and costs associated with our December acquisition of IGX.”

1

“The acquisition of IGX late in the quarter provides ePlus with a broader set of security solutions, new customers, and expands our presence in New York metro and New England.  It also creates our first international presence with a branch in the UK, which we believe will enable us to better support our global customers internationally.  We have also gained IGX’s international customers, which over-time should create additional revenue opportunities to provide ePlus’ expanded set of advanced technology solutions both overseas, and for many customers, to their U.S. operations.”

“Year-to-date financial performance supports our track record of growing faster than the overall IT market by investing in those areas where technology spending is most critical.  For the first nine months of fiscal 2016, we reported high single-digit growth in diluted earnings per share and adjusted EBITDA that significantly outpaced our net sales growth rate, due to our focus on higher value services and security solutions.  Sales of security products and services represented 16.2% of year-to-date non-GAAP gross sales of product and services, up from 13.2% last year,” Mr. Norton said.

Third Quarter Fiscal 2016 Results

For the third quarter ended December 31, 2015 as compared to the third quarter of the prior fiscal year ended December 31, 2014 unless otherwise noted:

Consolidated net sales fell 2.5% to $298.6 million, from $306.2 million.

Technology segment net sales fell 2.8% to $289.4 million, from $297.8 million.

Non-GAAP gross sales of product and services increased 4.4% to $393.9 million.  Non-GAAP gross sales of product and services are sales of product and services adjusted to exclude the costs incurred of applicable third-party software assurance, maintenance, and services.

Financing segment net sales increased 10.2% to $9.3 million, from $8.4 million due to higher post-contract earnings.

Consolidated gross profit fell 2.1% to $64.1 million, compared with $65.4 million.

Total headcount increased 8.1% to 1,060 on December 31, 2015 from a year earlier.  Of the total, 768 were customer facing personnel.

Consolidated operating income fell 14.2% to $17.6 million, from $20.6 million.

Diluted earnings per share was $1.40, compared with $2.13 in the third quarter of fiscal 2015, which included a gain from a claim in a class action suit in other income. Excluding this benefit, non-GAAP diluted earnings per share was $1.64 in the third quarter of fiscal 2015.

Net earnings fell 33.6% to $10.3 million, compared with $15.5 million.

Adjusted EBITDA fell 12.9% to $19.0 million, from $21.8 million.

2

Fiscal Year to Date Results

For the nine months ended December 31, 2015 as compared to the nine months ended December 31, 2014 unless otherwise noted:

Consolidated net sales were up 3.3% to $904.8 million, compared with $876.0 million.

Technology segment net sales rose 3.2% to $876.9 million, up from $849.6 million. Non-GAAP gross sales of products and services grew 5.7% to $1.16 billion.

Financing segment net sales were $27.9 million, up from $26.4 million, due to higher post-contract earnings and transactional gains.

Consolidated gross profit rose 5.0% to $195.1 million, compared with $185.8 million.

Consolidated operating income rose 6.7% to $59.4 million, up from $55.6 million.

Diluted earnings per share was $4.74, down 4.6% from $4.97 in the first nine months of fiscal 2015, which included a gain on retirement of a liability and a gain from a claim in a class action suit included in other income.  Exclusive of these benefits, non-GAAP diluted earnings per share was $4.38 in the first nine months of fiscal 2015.

Net earnings fell 5.8% to $34.8 million, as compared to $36.9 million.

Adjusted EBITDA rose 7.4% to $63.1 million, up from $58.8 million.

Balance Sheet Highlights

At December 31, 2015, ePlus had cash and cash equivalents of $66.6 million, down from $76.2 million as of March 31, 2015. Total stockholders' equity was $316.7 million and total shares outstanding were 7.5 million, compared with stockholders' equity of $279.3 million and shares outstanding of 7.4 million on March 31, 2015.

Summary and Outlook

“Looking ahead, we remain confident in our long-term strategy of delivering advanced technology solutions that our customers are looking for in today’s market. We believe that our offerings in the fastest growing segments of the market, including security, professional services, and our emerging cloud solutions, position us to grow faster than the overall IT market, increase wallet share with our existing customers, and add new customers organically. At the same time, our strong balance sheet provides us the resources to continue to make acquisitions that bring additional technical expertise, regional recognition, and new customers to ePlus,” concluded Mr. Norton.

Results of Operations – Three Months Ended December 31, 2015

The Company's operations are conducted through two business segments. The technology segment includes sales of information technology products, third-party software, third-party maintenance contracts, advanced professional services and managed services, and the Company's proprietary software to commercial and state and local governments. The financing segment consists of the financing of equipment, software, and related services to commercial, state and local governments, and government contractors.

3

Technology Segment

The results of operations for the technology segment for the three months ended December 31, 2015 and 2014 were as follows (dollars in thousands):

   
Three Months Ended December 31,
   
2015
 
2014
 
Change
Sales of product and services
 
 $287,859
 
 $295,679
 
 $(7,820)
 
(2.6%)
Fee and other income
 
        1,506
 
       2,140
 
 (634)
 
(29.6%)
Net sales
 
    289,365
 
   297,819
 
(8,454)
 
(2.8%)
   
 
 
 
 
 
 
 
Cost of sales, product and services
 
231,503
 
   238,202
 
(6,699)
 
(2.8%)
                 
Gross profit
 
57,862
 
59,617
 
(1,755)
 
(2.9%)
                 
Professional and other fees
 
        1,608
 
       1,158
 
        450
 
38.9%
Salaries and benefits
 
      35,043
 
     33,507
 
1,536
 
4.6%
General and administrative
 
        6,530
 
       6,918
 
      (388)
 
(5.6%)
Interest and financing costs
 
             10
 
            19
 
(9)
 
(47.4%)
Operating expenses
 
      43,191
 
     41,602
 
       1,589
 
3.8%
   
 
 
 
 
 
 
 
Segment earnings
 
 $14,671
 
 $18,015
 
 $(3,344)
 
(18.6%)


Net sales fell 2.8% to $289.4 million, from $297.8 million in the third quarter of fiscal 2015.  

Non-GAAP gross sales of product and services grew 4.4% to $393.9 million, from $377.3 million in the third quarter of fiscal 2015.

Gross margin on sales of product and services was 19.6%, up from 19.4% in the third quarter of fiscal 2015.

Operating expenses rose 3.8% to $43.2 million, from $41.6 million in the third quarter of fiscal 2015, reflecting increased salaries and benefits due to an 8.5% increase in personnel to 1,006 from 927, of which 80 are customer facing and 48 were from the IGX acquisition, as well as expenses associated with the acquisition of IGX in December 2015.  In addition, professional and other fees included acquisition related expenses of $0.3 million during the current quarter.

Segment earnings were $14.7 million, compared with $18.0 million in the third quarter of fiscal 2015.

4

Financing Segment

The results of operations for the financing segment for the three months ended December 31, 2015 and 2014 were as follows (dollars in thousands):

   
Three Months Ended December 31,
   
2015
 
2014
 
Change
Financing revenue
 
 $9,289
 
 $8,406
 
 $ 883
 
10.5%
Fee and other income
 
(10)
 
16
 
(26)
 
(162.5%)
Net sales
 
9,279
 
8,422
 
857
 
10.2%
   
 
 
 
 
 
 
 
Direct lease costs
 
        3,081
 
       2,601
 
 480
 
18.5%
                 
Gross profit
 
 6,198
 
5,821
 
377
 
6.5% 
                 
Professional and other fees
 
           274
 
          278
 
   (4)
 
(1.4%)
Salaries and benefits
 
        2,329
 
       2,125
 
204
 
9.6%
General and administrative
 
           235
 
          315
 
   (80)
 
(25.4%)
Interest and financing costs
 
           386
 
556
 
 (170)
 
(30.6%)
Operating expenses
 
        3,224
 
       3,274
 
  (50)
 
(1.5%)
                 
Operating income
 
2,974
 
2,547
 
427
 
16.8%
                 
Other income
 
-
 
6,169
 
(6,169)
 
(100.0%)
Segment earnings
 
 $2,974
 
 $8,716
 
 $(5,742)
 
(65.9%)


Net sales were $9.3 million, up 10.2% from $8.4 million in the third quarter of fiscal 2015, as a result of higher post-contract earnings.

Operating expenses were down 1.5% over the previous year, mainly due to lower interest expenses as a result of lower debt combined with lower interest rates. Operating income was $3.0 million, an increase of 16.8% from $2.5 million in the previous year.

During the quarter ended December 31, 2014, ePlus recorded a $6.2 million gain from a claim in a class action lawsuit.

Segment earnings were $3.0 million, compared with $8.7 million in the third quarter of fiscal 2015.

5

Results of Operations – Nine Months Ended December 31, 2015

Technology Segment

The results of operations for the technology segment for the nine months ended December 31, 2015 and 2014 were as follows (dollars in thousands):

   
Nine Months Ended December 31,
   
2015
 
2014
 
Change
Sales of product and services
 
 $871,814
 
 $843,619
 
 $28,195
 
3.3%
Fee and other income
 
        5,038
 
       5,969
 
 (931)
 
(15.6%)
Net sales
 
876,852
 
   849,588
 
27,264
 
3.2%
   
 
 
 
 
 
 
 
Cost of sales, product and services
 
    700,429
 
   681,852
 
     18,577
 
2.7%
                 
Gross profit
 
176,423
 
167,736
 
8,687
 
5.2%
                 
Professional and other fees
 
4,175
 
       4,065
 
        110
 
2.7%
Salaries and benefits
 
101,471
 
     96,140
 
5,331
 
5.5%
General and administrative
 
20,381
 
       19,379
 
       1,002
 
5.2%
Interest and financing costs
 
             51
 
            77
 
            (26)
 
(33.8%)
Operating expenses
 
126,078
 
     119,661
 
       6,417
 
5.4%
   
 
 
 
 
 
 
 
Segment earnings
 
 $50,345
 
 $48,075
 
 $2,270
 
4.7%


Net sales rose 3.2% to $876.9 million, from $849.6 million in the first nine months of fiscal 2015. Non-GAAP gross sales of product and services grew 5.7% compared to the first nine months of fiscal 2015.

Gross margin on sales of product and services was 19.7%, up from 19.2% in the prior year period.

Operating expenses rose 5.4% to $126.1 million, from $119.7 million in the first nine months of fiscal 2015. This was primarily due to increased salaries and benefits related to an 8.5% increase of headcount in the technology segment, increased variable compensation, and additional expenses associated with the acquisition of IGX in December of 2015. In addition, the Company incurred incremental amortization expenses associated with the acquisition of Evolve Technology Group in August, 2014.

Segment earnings were $50.3 million, up 4.7% from $48.1 million in the first nine months of fiscal 2015.

The Company maintained its balanced portfolio of customer-end markets. The breakdown of net sales by customer end market for the twelve months ended December 31, 2015 was as follows:

State & Local Government & Educational Institutions
23%
 
Technology
23%
 
Telecom, Media, and Entertainment
14%
 
Financial Services
12%
 
Healthcare
10%
 
Other
18%
 


6

Financing Segment

The results of operations for the financing segment for the nine months ended December 31, 2015 and 2014 were as follows (dollars in thousands):

   
Nine Months Ended December 31,
   
2015
 
2014
 
Change
Financing revenue
 
 $27,914
 
 $26,339
 
 $ 1,575
 
6.0%
Fee and other income
 
             30
 
90
 
(60)
 
(66.7%)
Net sales
 
        27,944
 
26,429
 
1,515
 
5.7%
   
 
 
 
 
 
 
 
Direct lease costs
 
        9,256
 
       8,364
 
892
 
10.7%
                 
Gross profit
 
 18,688
 
18,065
 
623 
 
3.4% 
                 
Professional and other fees
 
           738
 
          781
 
   (43)
 
(5.5%)
Salaries and benefits
 
6,855
 
       6,691
 
164
 
2.5%
General and administrative
 
748
 
          1,285
 
   (537)
 
(41.8%)
Interest and financing costs
 
1,320
 
1,753
 
 (433)
 
(24.8%)
Operating expenses
 
9,661
 
       10,510
 
  (849)
 
(8.1%)
                 
Operating income
 
9,027
 
7,555
 
1,472
 
19.5%
                 
Other income
 
 -
 
7,603
 
 (7,603)
 
(100.0%)
Segment earnings
 
 $9,027
 
 $15,158
 
 $(6,131)
 
(40.4%)


Net sales were $27.9 million, up 5.7% from $26.4 million in the first nine months of fiscal 2015, as a result of higher post-contract earnings and transactional gains.

Operating expenses were down 8.1% over the previous year, due to a reserve for credit loss recorded in the previous year that was not replicated in the current year, and lower interest expenses as a result of lower debt combined with lower interest rates. Operating income was $9.0 million, an increase of 19.5% from $7.6 million in the previous year.

During the first quarter of fiscal 2015, ePlus entered into an agreement to repurchase the rights, title, and interest to payments due under a financing arrangement. This financing arrangement was previously assigned to a third-party financial institution and accounted for as secured borrowing. In conjunction with this repurchase agreement, ePlus recognized a gain of $1.4 million, which was included in other income.

7

During the third quarter of fiscal 2015, ePlus recorded a $6.2 million gain from a claim in a class action lawsuit, which was included in other income.

Segment earnings were $9.0 million, compared with $15.2 million in the first nine months of fiscal 2015.

Recent Corporate Developments & Recognitions

  • On January 21, 2016, ePlus announced that it had successfully completed the Type 2 SSAE 16 (Statement on Standards for Attestation Engagements) examination for its Managed Services Center, issued by an independent audit firm.
  • On January 21, 2016, ePlus announced that it had successfully completed the Type 2 SSAE 16 (Statements on Standards for Attestation Engagements) examination for its OneSource family of software products that provide information technology acquisition, asset management, procurement, and catalog management software services.
  • On December 17, 2015, ePlus announced that it had expanded its Managed Services offering to include Hybrid IT Monitoring capabilities. This enhancement supplements on-premise management with cloud-based analysis and discovery as well as provides monitoring and alerting of hybrid technologies via single platform.
  • On December 7, 2015, ePlus announced its subsidiary, ePlus Technology, inc., acquired the business of IGX, which provides advanced security solutions, secured networking products, and related professional services to a diverse set of domestic and international customers including commercial enterprise and state, local, and education (SLED) organizations. IGX is headquartered near Hartford, CT, with offices in metro New York, metro Boston, and London to serve its UK and global customers.
  • On November 20, 2015, ePlus announced that ePlus Technology received three awards during NetApp’s Insight Conference held in Las Vegas from October 12 – 15, 2015. The awards included were:
    • FlexPod Impact Award
    • SLED East Region Partner of the Year
    • Outstanding Contribution by a NetApp Tech Team Partner

Conference Call Information

ePlus will hold a conference call and webcast at 4:30 p.m. ET on February 4, 2016:

What:
ePlus Third Quarter FY16 Financial Results Conference Call
 
When:
Thursday, February 4, 2016
 
Time:
4:30 p.m. ET
 
Live Call:
(877) 870-9226, domestic, (973) 890-8320, international
 
Replay:
(855) 859-2056, domestic, (404) 537-3406, international
 
Passcode:
30451577 (live and replay)
 
     
Webcast:
http://www.eplus.com/investors  (live and replay)
 


The replay of this webcast will be available approximately two hours after the call and be available through February 12, 2016.

8

About ePlus inc.

ePlus is a leading integrator of technology solutions. ePlus enables organizations to optimize their IT infrastructure and supply chain processes by delivering complex information technology solutions, which may include managed and professional services and products from top manufacturers, flexible financing, and proprietary software. Founded in 1990, ePlus has more than 1,000 associates serving commercial, state, municipal, and education customers nationally and in the UK. The Company is headquartered in Herndon, VA. For more information, visit www.eplus.com, call 888-482-1122, or email info@eplus.com. Connect with ePlus on Facebook at www.facebook.com/ePlusinc and on Twitter at www.twitter.com/ePlus.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries. The names of other companies and products mentioned herein may be the trademarks of their respective owners.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be "forward-looking statements." Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, possible adverse effects resulting from financial market disruption and fluctuations in foreign currency rates, and general slowdown of the U.S. economy such as our current and potential customers' delaying or reducing technology purchases or put downward pressure on prices, increasing credit risk associated with our customers and vendors, reduction of vendor incentive programs, the possibility of additional goodwill impairment charges, and restrictions on our access to capital necessary to fund our operations; significant adverse changes in, reductions in, or losses of relationships with major customers or vendors; our ability to implement comprehensive plans to archive customer account coverage, cost containment, asset rationalization, systems integration and other key strategies; our ability to secure our electronic and other confidential information or that of our customers or partners; changes to our senior management team; the demand for and acceptance of, our products and services; our ability to adapt our services to meet changes in market developments; our ability to adapt to changes in the IT industry and/or rapid change in product standards; our ability to hire and retain sufficient personnel; our ability to realize our investment in leased equipment; our ability to protect our intellectual property; our ability to consummate and integrate acquisitions; the creditworthiness of our customers; our ability to raise capital and obtain non-recourse financing for our transactions; our ability to reserve adequately for credit losses; the impact of competition in our markets; the possibility of defects in our products or catalog content data; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission. All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information.

9

ePlus inc. AND SUBSIDIARIES
 
   
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
     
 
 
 
 
 
 
 
 
 
 
As of
 
As of
 
 
December 31, 2015
 
March 31, 2015
ASSETS
 
(amounts in thousands) 
         
Current assets:
 
 
   
Cash and cash equivalents
 
 $66,567
 
 $76,175
Accounts receivable—trade, net
 
258,553
 
218,458
Accounts receivable—other, net
 
35,908
 
31,345
Inventories—net
 
24,971
 
19,835
Financing receivables—net, current
 
68,466
 
66,909
Deferred costs
 
11,170
 
20,499
Other current assets
 
8,198
 
7,413
Total current assets
 
473,833
 
440,634
 
 
 
 
 
Financing receivables and operating leases—net
 
88,443
 
76,991
Deferred tax assets
 
4,311
 
3,875
Property, equipment and other assets
 
8,989
 
9,248
Goodwill and other intangible assets
 
54,858
 
40,798
TOTAL ASSETS
 
 $630,434
 
 $571,546
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
LIABILITIES
       
         
Current liabilities:
 
 
 
 
Accounts payable—equipment
 
 $28,995
 
 $20,330
Accounts payable—trade
 
47,610
 
46,090
Accounts payable—floor plan
 
127,999
 
99,418
Salaries and commissions payable
 
15,002
 
14,860
Deferred revenue
 
24,950
 
34,363
Recourse notes payable—current
 
2,327
 
889
Non-recourse notes payable—current
 
34,800
 
28,560
Other current liabilities
 
13,499
 
13,575
Total current liabilities
 
295,182
 
258,085
 
 
 
 
 
Recourse notes payable—long term
 
1,782
 
2,801
Non-recourse notes payable—long term
 
10,656
 
24,314
Deferred tax liability
 
3,707
 
3,271
Other liabilities
 
2,433
 
3,813
TOTAL LIABILITIES
 
313,760
 
292,284
   
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
   
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $.01 per share par value; 2,000 shares authorized; none issued or outstanding
 
-
 
-
Common stock, $.01 per share par value; 25,000 shares authorized; 13,237 issued and 7,482 outstanding at December 31, 2015 and 13,114 issued and 7,389 outstanding at March 31, 2015
 
132
 
131
Additional paid-in capital
 
116,441
 
111,072
Treasury stock, at cost, 5,755 and 5,725 shares, at December 31, 2015
       and March 31, 2015, respectively
 
 (120,654)
 
 (118,179)
Retained earnings
 
321,267
 
286,477
Accumulated other comprehensive income—foreign currency translation adjustment
 
 (512)
 
 (239)
Total Stockholders' Equity
 
316,674
 
279,262
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
 $630,434
 
 $571,546


 

10

ePlus inc. AND SUBSIDIARIES
 
 
 
 
 
 
 
                   
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             
                 
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2015
 
2014
 
2015
 
2014
 
(amounts in thousands, except per share data)
               
Net sales
$298,644
 
$306,241
 
$904,796
 
$876,017
Cost of sales
234,584
 
240,803
 
709,685
 
690,216
Gross profit
64,060
 
65,438
 
195,111
 
185,801
 
 
 
 
 
 
   
Professional and other fees
1,882
 
1,436
 
4,913
 
4,846
Salaries and benefits
37,372
 
35,632
 
108,326
 
102,831
General and administrative expenses
6,765
 
7,233
 
21,129
 
20,664
Interest and financing costs
396
 
575
 
1,371
 
1,830
Operating expenses
46,415
 
44,876
 
135,739
 
130,171
 
 
 
 
 
     
OPERATING INCOME
17,645
 
20,562
 
59,372
 
55,630
 
 
 
 
 
 
   
Other income
-
 
6,169
 
-
 
7,603
 
 
 
 
 
 
   
EARNINGS BEFORE PROVISION FOR INCOME TAXES
17,645
 
26,731
 
59,372
 
63,233
 
 
 
 
 
 
   
PROVISION FOR INCOME TAXES
7,348
 
11,230
 
24,582
 
26,303
 
 
 
 
 
 
   
NET EARNINGS
 $10,297
 
$15,501
 
 $34,790
 
$36,930
 
 
 
 
 
 
   
NET EARNINGS PER COMMON SHARE—BASIC
 $1.41
 
$2.14
 
 $4.79
 
$5.02
NET EARNINGS PER COMMON SHARE—DILUTED
 $1.40
 
$2.13
 
 $4.74
 
$4.97
 
 
 
 
 
 
   
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING—BASIC
7,280
 
7,230
 
7,260
 
7,351
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING—DILUTED
7,329
 
7,279
 
7,336
 
7,413


 

11

ePlus inc. AND SUBSIDIARIES 
RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP information: (i) non-GAAP Gross Sales of Product and Services, (ii) Adjusted EBITDA, and (iii) non-GAAP Net Earnings per Common Share - Diluted. We define non-GAAP gross sales of product and services as our sales of product and services calculated in accordance with GAAP, adjusted to exclude the costs incurred related to sales of third-party software assurance, maintenance and services.  We define Adjusted EBITDA as net earnings calculated in accordance with GAAP, adjusted for the following: interest expense, depreciation and amortization, provision for income taxes, and other income. We consider the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses. Non-GAAP net earnings per common share is based on net earnings calculated in accordance with GAAP, adjusted to exclude other income, net of taxes.

Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies, including companies in our industry, might calculate similar non-GAAP Gross Sales of Product and Services, Adjusted EBITDA, and non-GAAP Net Earnings per Common Share - Diluted or similarly titled measures differently, which may reduce their usefulness as comparative measures.

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2015
 
2014
 
2015
 
2014
 
(amounts in thousands)
               
GAAP: Sales of product and services
 $287,859
 
 $295,679
 
 $871,814
 
$843,619
Plus: Costs incurred related to sales of
  third party software assurance,
  maintenance and services
 
106,063
 
 
81,583
 
 
285,513
 
 
251,339
Non-GAAP: Gross sales of product and services
$393,922
 
$377,262
 
 $1,157,327
 
$1,094,958
               


 

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2015
 
2014
 
2015
 
2014
 
(amounts in thousands)
               
GAAP: Net earnings
$10,297
 
$15,501
 
 $34,790
 
 $36,930
Plus: Provision for income taxes
7,348
 
11,230
 
24,582
 
     26,303
Less: Other income [1], [2]
-
 
(6,169)
 
 -
 
(7,603)
Plus: Depreciation and amortization [3]
1,331
 
1,217
 
3,739
 
3,138
Non-GAAP: Adjusted EBITDA
$18,976
 
$21,779
 
 $63,111
 
 $58,768
               
Non-GAAP: Adjusted EBITDA margin
6.4%
 
7.1%
 
 7.0%
 
 6.7%


 

12

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2015 [5]
 
2014
 
2015 [5]
 
2014
 
(in thousands, except per share amount)
 
 
 
 
 
 
 
 
GAAP: Earnings before provision for income taxes
$17,645
 
$26,731
 
$59,372
 
$63,233
Less:  Other income [1], [2]
-
 
(6,169)
 
-
 
(7,603)
Non-GAAP: Earnings before provision for income taxes
17,645
 
20,562
 
59,372
 
55,630
Non-GAAP: Provision for income taxes [4]
7,348
 
8,638
 
24,582
 
23,140
Non-GAAP: Net earnings
$10,297
 
$11,924
 
$34,790
 
$32,490
 
 
 
 
 
 
 
 
GAAP net earnings per common share – diluted
$1.40
 
$2.13
 
$4.74
 
$4.97
Non-GAAP net earnings per common share – diluted
$1.40
 
$1.64
 
$4.74
 
$4.38
 
 
 
 
 
 
 
 
[1] Gain on a class action claim during the three months ended December 31, 2015.
[2] Gain on a class action claim and a retirement of a liability during the nine months ended December 31, 2015.
[3] Amount consists of depreciation and amortization for assets used internally.
[4] Non-GAAP tax rate is calculated at the same tax rate as GAAP earnings.
[5] Amounts for the three and nine months ended December 31, 2015 are GAAP and provided for comparative purposes.


 

Contact:
Kleyton Parkhurst, SVP
ePlus inc.
kparkhurst@eplus.com
703-984-8150
13