Attached files

file filename
EX-23 - CONSENT OF KPMG - OMNICOM GROUP INC.a2015q410-kexhibit23.htm
EX-21 - SUBSIDIARIES - OMNICOM GROUP INC.a2015q410-kexhibit21.htm
EX-31.1 - CERTIFICATION - OMNICOM GROUP INC.a2015q410-kexhibit311.htm
EX-31.2 - CERTIFICATION - OMNICOM GROUP INC.a2015q410-kexhibit312.htm
10-K - 10-K - OMNICOM GROUP INC.a201510-k.htm
EX-32 - CERTIFICATION - OMNICOM GROUP INC.a2015q410-kexhibit32.htm


EXHIBIT 12


COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratios)

 
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 Earnings:
 
 
 
 
 
 
 
 
 
 Income before income taxes
$
1,778.6

 
$
1,810.0

 
$
1,660.9

 
$
1,659.6

 
$
1,549.0

 Add: Dividends from equity method investments
10.8

 
12.6

 
17.2

 
13.4

 
19.4

           Fixed charges
299.1

 
307.1

 
331.3

 
318.3

 
294.9

 Total earnings
$
2,088.5

 
$
2,129.7

 
$
2,009.4

 
$
1,991.3

 
$
1,863.3

 
 
 
 
 
 
 
 
 
 
 Fixed charges:

 

 

 

 

 Interest expense (a)
$
181.1

 
$
177.2

 
$
197.2

 
$
179.7

 
$
158.1

 Rent expense interest factor (b)
118.0

 
129.9

 
134.1

 
138.6

 
136.8

 Total fixed charges
$
299.1

 
$
307.1

 
$
331.3

 
$
318.3

 
$
294.9

 
 
 
 
 
 
 
 
 
 
 Ratio of earnings to fixed charges
6.98x

 
6.93x

 
6.07x

 
6.26x

 
6.32x


__________
(a)
Interest expense includes interest on third-party indebtedness.
(b)
The rent expense interest factor reflects an appropriate portion (one-third) of rent expense representative of interest.