Attached files

file filename
EX-10.4 - EXHIBIT 10.4 - Digital Turbine, Inc.exhibit104q3.htm
EX-10.2 - EXHIBIT 10.2 - Digital Turbine, Inc.exhibit102q3.htm
EX-10.5 - EXHIBIT 10.5 - Digital Turbine, Inc.exhibit105q3.htm
EX-10.1 - EXHIBIT 10.1 - Digital Turbine, Inc.exhibit101q3.htm
EX-10.3 - EXHIBIT 10.3 - Digital Turbine, Inc.exhibit103q3.htm
EX-32.1 - EXHIBIT 32.1 - Digital Turbine, Inc.ex321q3.htm
EX-31.1 - EXHIBIT 31.1 - Digital Turbine, Inc.ex311q3.htm
EX-32.2 - EXHIBIT 32.2 - Digital Turbine, Inc.ex322q3.htm
EX-31.2 - EXHIBIT 31.2 - Digital Turbine, Inc.ex312q3.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2015
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-35958
DIGITAL TURBINE, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
 
22-2267658
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
1300 Guadalupe Street, Suite 302, Austin TX
 
78701
(Address of Principal Executive Offices)
 
(Zip Code)
(512) 387-7717
(Issuer’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ý    No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes ý    No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of a “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)
Large Accelerated Filer
¨
Accelerated Filer
ý
 
 
 
 
Non-accelerated Filer
¨  (do not check if smaller reporting company)
Smaller Reporting Company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).    Yes ¨    No ý
As of February 2, 2016, the Company had 66,074,519 shares of its common stock, $0.0001 par value per share, outstanding.




Digital Turbine, Inc.
FORM 10-Q QUARTERLY REPORT FOR THE QUARTER ENDED December 31, 2015
TABLE OF CONTENTS
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
 
 
Item 1.
 
 
 
Item 1 (A).
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 




PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
Digital Turbine, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except par and share amounts)
 
 
December 31, 2015
 
March 31, 2015
 
 
(Unaudited)
 
 
ASSETS
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
$
13,679

 
$
7,069

Restricted cash
 

 
200

Accounts receivable, net of allowances of $724 and $698, respectively
 
16,743

 
12,174

Deposits
 
178

 
109

Deferred financing costs
 
174

 

Prepaid expenses and other current assets
 
600

 
640

Total current assets
 
31,374

 
20,192

Property and equipment, net
 
1,500

 
614

Investment in Sift
 
999

 

Deferred tax assets
 
82

 
82

Intangible assets, net
 
14,569

 
24,936

Goodwill
 
76,621

 
76,747

TOTAL ASSETS
 
$
125,145

 
$
122,571

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities
 
 
 
 
Accounts payable
 
$
13,720

 
$
8,118

Accrued license fees and revenue share
 
10,169

 
6,833

Accrued compensation
 
1,347

 
2,184

Current portion of long-term debt
 
3,150

 
3,600

Deferred tax liabilities
 
558

 
217

Other current liabilities
 
1,945

 
3,000

Total current liabilities
 
30,889

 
23,952

Long-term debt, net of discounts of $555 and $910, respectively
 
7,445

 
7,090

Total liabilities
 
$
38,334

 
$
31,042

Stockholders' equity
 
 

 
 

Preferred stock
     Series A convertible preferred stock at $0.0001 par value;
     2,000,000 shares authorized, 100,000 issued and outstanding
     (liquidation preference of $1,000)
 
100

 
100

Common stock
     $0.0001 par value: 200,000,000 shares authorized;
     66,808,975 issued and 66,074,519 outstanding at December 31, 2015;
     57,917,565 issued and 57,162,967 outstanding at March 31, 2015
 
8

 
7

Additional paid-in capital
 
293,988

 
276,500

Treasury stock
     754,599 shares at December 31, 2015 and March 31, 2015
 
(71
)
 
(71
)
Accumulated other comprehensive loss
 
(55
)
 
(52
)
Accumulated deficit
 
(207,159
)
 
(184,955
)
Total stockholders' equity
 
86,811

 
91,529

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
125,145

 
$
122,571


3



Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

(in thousands, except per share amounts)
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Net revenues
 
$
24,089

 
$
7,006

 
$
63,509

 
$
18,023

Cost of revenues
 
 
 
 
 
 
 
 
License fees and revenue share
 
$
18,569

 
$
4,609

 
48,889

 
11,720

Other direct cost of revenues
 
1,704

 
414

 
8,453

 
1,103

Total cost of revenues
 
20,273

 
5,023

 
57,342

 
12,823

Gross profit
 
3,816

 
1,983

 
6,167

 
5,200

Operating expenses
 
 
 
 
 
 

 
 

Product development
 
2,738

 
1,718

 
7,898

 
5,832

Sales and marketing
 
1,676

 
485

 
4,426

 
1,989

General and administrative
 
4,667

 
5,171

 
14,403

 
12,093

Total operating expenses
 
9,081

 
7,374

 
26,727

 
19,914

Loss from operations
 
(5,265
)
 
(5,391
)
 
(20,560
)
 
(14,714
)
Interest and other income/(expense), net
 
 
 
 
 
 
 
 
Interest income/(expense)
 
(471
)
 
5

 
(1,367
)
 
(122
)
Foreign exchange transaction gain/(loss)
 
(8
)
 
41

 
(20
)
 
31

Gain/(loss) on settlement of debt
 

 
1

 

 
(9
)
Gain/(loss) on disposal of fixed assets
 
(8
)
 

 
(31
)
 
2

Other income / (expense)
 
(8
)
 
(25
)
 
20

 
(13
)
Total interest and other income/(expense), net
 
(495
)
 
22

 
(1,398
)
 
(111
)
Loss from operations before income taxes
 
(5,760
)
 
(5,369
)
 
(21,958
)
 
(14,825
)
Income tax provision
 
3

 
115

 
246

 
469

Net loss, net of taxes
 
$
(5,763
)
 
$
(5,484
)
 
$
(22,204
)
 
$
(15,294
)
Other comprehensive income/(loss)
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
 
$
(65
)
 
$
32

 
$
(3
)
 
$
102

Comprehensive loss
 
$
(5,828
)
 
$
(5,452
)
 
$
(22,207
)
 
$
(15,192
)
Basic and diluted net loss per common share
 
$
(0.09
)
 
$
(0.14
)
 
$
(0.37
)
 
$
(0.41
)
Weighted average common shares outstanding, basic and diluted
 
65,979

 
37,799

 
60,201

 
37,576


4



Consolidated Statements of Stockholders’ Equity (Unaudited)
(in thousands, except share amounts)
 
 
Common Stock
Shares
 
Amount
 
Preferred Stock
Shares
 
Amount
 
Treasury Stock
Shares
 
Amount
 
Additional
Paid-In
Capital
 
Accumulated
Other
Comprehensive
Income/(Loss)
 
Accumulated
Deficit
 
Total
Balance at March 31, 2015
 
57,162,967

 
$
7

 
100,000

 
$
100

 
754,599

 
$
(71
)
 
$
276,500

 
$
(52
)
 
$
(184,955
)
 
$
91,529

Net loss
 

 

 

 

 

 

 

 


 
(8,119
)
 
(8,119
)
Foreign currency translation
 

 

 

 

 

 

 

 
(49
)
 

 
(49
)
Cancellation of shares issued to employee
 
(454,164
)
 

 

 

 

 

 

 

 

 

Stock-based compensation
 

 

 

 

 

 

 
1,294

 

 

 
1,294

Stock-based compensation related to vesting of restricted stock for services
 

 

 

 

 

 

 
327

 

 

 
327

Options exercised
 
3,666

 

 

 

 

 

 
10

 

 

 
10

Warrant exercised
 
452,974

 

 

 

 

 

 

 

 

 

Balance at June 30, 2015
 
57,165,443

 
$
7

 
100,000

 
$
100

 
754,599

 
$
(71
)
 
$
278,131

 
$
(101
)
 
$
(193,074
)
 
$
84,992

Net loss
 

 

 

 

 

 

 

 

 
(8,322
)
 
(8,322
)
Foreign currency translation
 

 

 

 

 

 

 

 
111

 

 
111

Cancellation of shares held in escrow related to Appia acquisition
 
(10,874
)
 

 

 

 

 

 

 

 

 

Stock-based compensation
 

 

 

 

 

 

 
1,230

 

 

 
1,230

Stock-based compensation related to vesting of restricted stock for services
 

 

 

 

 

 

 
273

 

 

 
273

Options exercised
 
59,541

 

 

 

 

 

 
39

 

 

 
39

Stock issued for settlement of liability
 
117,000

 

 

 

 

 

 
283

 

 

 
283

Balance at September 30, 2015
 
57,331,110

 
$
7

 
100,000

 
$
100

 
754,599

 
$
(71
)
 
$
279,956

 
$
10

 
$
(201,396
)
 
$
78,606

Net loss
 

 

 

 

 

 

 

 

 
(5,763
)
 
(5,763
)
Foreign currency translation
 

 

 

 

 

 

 

 
(65
)
 

 
(65
)
Shares cancelled
 
(66
)
 

 

 

 

 

 

 

 

 

Stock-based compensation
 

 

 

 

 

 

 
1,281

 

 

 
1,281

Stock-based compensation related to vesting of restricted stock for services
 

 

 

 

 

 

 
123

 

 

 
123

Options exercised
 
3,475

 

 

 

 

 

 
2

 

 

 
2

Stock issued for cash in stock offering
 
8,740,000

 
$
1

 

 
$

 

 
$

 
$
12,626

 
$

 
$

 
$
12,627

Balance at December 31, 2015
 
66,074,519

 
8

 
100,000

 
100

 
754,599

 
(71
)
 
293,988

 
(55
)
 
(207,159
)
 
86,811


5



Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
 
 
Nine Months Ended December 31,
 
 
2015
 
2014
Cash flows from operating activities
 
 

 
 

Net loss
 
$
(22,204
)
 
$
(15,294
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 

 
 

Depreciation and amortization
 
8,606

 
1,168

Change in allowance for doubtful accounts
 
26

 

Amortization of debt discount
 
355

 

Accrued interest
 
(14
)
 

Stock-based compensation
 
3,805

 
2,975

Stock-based compensation related to restricted stock for services rendered
 
723

 
369

Stock issued for settlement of liability
 
283

 

Adjustment to goodwill for purchase price allocation of DTM
 
126

 

(Increase)/decrease in assets:
 
 

 
 

Restricted cash transferred to operating cash
 
200

 

Accounts receivable
 
(4,595
)
 
(443
)
Deposits
 
(69
)
 
(73
)
Deferred tax assets
 

 
3,210

Deferred financing costs
 
(174
)
 

Prepaid expenses and other current assets
 
40

 
(16
)
Increase/(decrease) in liabilities:
 
 

 
 

Accounts payable
 
5,602

 
438

Accrued license fees and revenue share
 
3,336

 
507

Accrued compensation
 
(837
)
 
202

Other liabilities and other items
 
(700
)
 
(1,748
)
Net cash used in operating activities
 
(5,491
)
 
(8,705
)
 
 
 
 
 
Cash flows from investing activities
 
 

 
 

Purchase and disposal of property and equipment, net
 
(976
)
 
67

Settlement of contingent liability
 

 
(49
)
Cash used in acquisition of assets
 

 
(2,125
)
Net cash from investment in Sift
 
875

 

Net cash used in investing activities
 
(101
)
 
(2,107
)
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

Repayment of debt obligations
 
(450
)
 

Stock Issued for cash in stock offering, net
 
12,627

 

Options exercised
 
51

 

Warrant exercised
 

 
375

Net cash provided by financing activities
 
12,228

 
375

 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
 
(26
)
 
16

 
 
 
 
 
Net change in cash and cash equivalents
 
6,610

 
(10,421
)
 
 
 
 
 
Cash and cash equivalents, beginning of period
 
7,069

 
21,805

 
 
 
 
 
Cash and cash equivalents, end of period
 
$
13,679

 
$
11,384


6



Notes to Unaudited Consolidated Financial Statements
(in thousands, except share and per share amounts)

1.    Description of Business
Digital Turbine, Inc., through its subsidiaries (with such subsidiaries collectively, the "Company"), innovates at the convergence of media and mobile communications, delivering end-to-end products and solutions for mobile operators, application advertisers, device original equipment manufacturers ("OEM"), and other third parties to enable them to effectively monetize mobile content and generate higher value user acquisition. The Company operates its business in two reportable segments - Advertising and Content.
The Company's Advertising business is comprised of products including:
DT Ignite™, a mobile device management solution with targeted application distribution capabilities,
DT IQ™, a customized user experience and application discovery tool,
DT Media, an advertiser solution for unique and exclusive carrier and OEM inventory, and
Appia Core, a leading worldwide mobile user acquisition network.
The Company's Content business is comprised of products including:
DT Marketplace™, an application and content store, and
DT Pay™, a content management and mobile payment solution.
Digital Turbine's global headquarters are located in Austin, Texas, with other United States offices in Durham, North Carolina and San Francisco, California. International offices include Berlin, Singapore, Sydney, and Tel Aviv.
2.    Liquidity

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), which contemplate continuation of the Company as a going concern.
Our primary sources of liquidity have historically been issuance of common and preferred stock and convertible debt. The Company completed a public offering on October 2, 2015, netting cash proceeds to the Company of $12,627. The Company expects to use net cash proceeds from the offering for organic business opportunities, product development, general corporate purposes, working capital, and capital expenditures. The Company believes that it has, after the public offering, sufficient cash, cash equivalents, and capital resources to operate its business at least through December 31, 2016. As of December 31, 2015, we had cash and cash equivalents totaling approximately $13,679, which includes the cash gross proceeds of $1,000 received from the Sift Media, Inc. transaction. Additionally, the Company currently has a $5,000 revolving credit facility in place with Silicon Valley Bank, which it uses to fund working capital requirements, as needed. As of December 31, 2015, the Company also had $150 outstanding on its term loan and $3,000 outstanding on its revolving credit facility with Silicon Valley Bank, both of which are included in current liabilities.
Until the Company becomes cash flow positive, the Company anticipates that its primary source of liquidity will be cash on hand and access to the $5,000 revolving credit facility. In addition, the Company may make acquisitions, make new investments in under-capitalized opportunities, or invest in organic opportunities, including Real-Time Bidding (RTB), integration of Content/Pay into advertising infrastructure, or new product development, and may need to raise additional capital through future debt or equity financing to provide for greater flexibility to fund any such acquisitions and organic growth opportunities. Additional financing may not be available on acceptable terms or at all. If the Company issues additional equity securities to raise funds, the ownership percentage of its existing stockholders would be reduced. New investors may demand rights, preferences, or privileges senior to those of existing holders of common stock.
In view of the matters described in the preceding paragraph, recoverability of a major portion of the recorded asset amounts shown in the accompanying consolidated balance sheet is dependent upon continued operations of the Company, which, in turn, is dependent upon the Company’s ability to generate positive cash flows from operations. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities, that might be necessary should the Company be unable to continue its existence.

7



3.    Summary of Significant Accounting Policies
The significant accounting policies and recent accounting pronouncements were described in note 4 of the consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended March 31, 2015. There have been no significant changes in or updates to the accounting policies since March 31, 2015.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and our wholly-owned subsidiaries. All material inter-company balances and transactions have been eliminated in consolidation.

Interim Consolidated Financial Information
The accompanying consolidated financial statements of Digital Turbine, Inc. should be read in conjunction with the consolidated financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission ("SEC") in Digital Turbine, Inc.'s Annual Report on Form 10-K for the fiscal year ended March 31, 2015. The accompanying consolidated financial statements have been prepared in accordance with U.S. GAAP. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of Digital Turbine, Inc. and its consolidated subsidiaries at December 31, 2015, the results of its operations and corresponding comprehensive loss for the three and nine months ended December 31, 2015 and 2014, statement of stockholders' equity at December 31, 2015, and its cash flows for the nine months ended December 31, 2015 and 2014.
Concentrations of Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. We have placed cash and cash equivalents at high credit-quality institutions. In our Content business, most of our sales are made directly to large national mobile phone carriers. In our Advertising business most of our sales are made either directly to advertisers or through advertising aggregators. We perform ongoing credit evaluations of our customers and maintain an allowance for potential credit losses. As of December 31, 2015, two major customers across both the Content and Advertising businesses represented approximately 14.2% and 8.2% of our accounts receivable outstanding, and 21.1% and 4.4% of our accounts receivable outstanding as of March 31, 2015. The previously mentioned major customers accounted for 22.0% and 11.3%, respectively, of our net revenues during the three months ended December 31, 2015 and 26.6% and 10.2%, respectively, of our net revenues during the nine months ended December 31, 2015. The previously mentioned major customers accounted for 44.7% and 0%, respectively, of our net revenues during the three months ended December 31, 2014, and 53.1% and 0%, respectively, of our net revenues during the nine months ended December 31, 2014.
4.    Accounts Receivable
 
 
December 31, 2015
 
March 31, 2015
Billed
 
$
10,450

 
$
8,409

Unbilled
 
7,017

 
4,463

Allowance for doubtful accounts
 
(724
)
 
(698
)
Accounts receivable, net
 
$
16,743

 
$
12,174


Billed accounts receivable represent amounts billed to customers that have yet to be collected. Unbilled accounts receivable represent revenue recognized, but billed after period end. All unbilled receivables as of December 31, 2015 and March 31, 2015 are expected to be billed and collected within twelve months.
The Company recorded $45 and $209 of bad debt expense during the three and nine months ended December 31, 2015, and recorded no significant bad debt expense during the three and nine months ended December 31, 2014.

8



5.    Property and Equipment
 
 
December 31, 2015
 
March 31, 2015
Computer-related equipment
 
$
2,325

 
$
727

Furniture & fixtures
 
110

 
28

Leasehold improvements
 
69

 
32

 
 
2,504

 
787

Accumulated depreciation
 
(1,004
)
 
(173
)
Property and equipment, net
 
$
1,500

 
$
614

The Company recorded depreciation expense of $52 and $153 for the three and nine months ended December 31, 2015, respectively, and $21 and $69 for the three and nine months ended December 31, 2014, respectively.
6.    Investments
On December 28, 2015, Digital Turbine Media, Inc., (“DTM”) (f/k/a Appia, Inc., f/k/a PocketGear, Inc.), a wholly-owned subsidiary of the Company, entered into a license agreement with Sift Media, Inc., granting a non-exclusive perpetual license to certain of DTM’s intellectual property, software, in exchange for 9.9% of Sift’s newly-issued preferred stock and a cash payment of $1,000. The 9.9% investment in Sift is valued at $999 and is carried at cost. Please see Note 16 regarding related party transactions.
7.    Intangible Assets
We complete our annual impairment tests in the fourth quarter of each fiscal year and perform an assessment quarterly to evaluate whether events or circumstances indicate an impairment may have occurred. Based on the results of the quarterly impairment assessment performed during the third quarter of fiscal year 2016, the Company determined that no impairment existed at December 31, 2015.
The components of intangible assets at December 31, 2015 and March 31, 2015 were as follows:
 
 
As of December 31, 2015
 
 
Cost
 
Accumulated
Amortization
 
Net
Software
 
$
11,544

 
$
(4,347
)
 
$
7,197

Trade name/trademark
 
380

 
(200
)
 
180

Customer list
 
11,300

 
(4,255
)
 
7,045

License agreements
 
354

 
(207
)
 
147

Total
 
$
23,578

 
$
(9,009
)
 
$
14,569

 
 
 
As of March 31, 2015
 
 
Cost
 
Accumulated
Amortization
 
Net
Software
 
$
13,480

 
$
(2,489
)
 
$
10,991

Trade name/trademark
 
380

 
(14
)
 
366

Customer list
 
14,755

 
(1,379
)
 
13,376

License agreements
 
355

 
(152
)
 
203

Total
 
$
28,970

 
$
(4,034
)
 
$
24,936

The Company has included amortization of acquired intangible assets directly attributable to revenue-generating activities in cost of revenues. All intangible amortization is included in cost of revenues.
The Company recorded amortization expense of $1,704 and $8,453 during the three and nine months ended December 31, 2015, respectively. Included in the $8,453 amortization expense recorded during the nine months ended December 31, 2015 is $2,404 of amortization expense recorded for customer relationship intangible assets related to a customer relationship the Company terminated from our September 2012 acquisition of Logia Mobile Ltd. The Company recorded amortization expense of $413 and $1,102 during the three and nine months ended December 31, 2014, respectively, with the

9



increase from 2014 to 2015 primarily due to the increase in intangible assets of $17,780 from the acquisition of DT Media (Appia, Inc.).
In connection with the Company's investment in Sift, the Company recorded approximately a $2,000 reduction to software intangibles, which resulted in a new adjusted cost basis of $11,544 as the licensing technology in the Sift agreement was specifically tied to software acquired in the Appia transaction which was subsequently designated as internal use software; as such, any proceeds related to licensing this technology must first be applied to the intangibles until such cost basis is recovered. We do not expect any further adjustments to the software intangibles related to this transaction.
Based on the amortizable intangible assets as of December 31, 2015, we estimate amortization expense for the next five years to be as follows:
 
Amortization
Twelve Month Period Ending December 31,
Expense
 
 
2016
$
7,659

2017
3,475

2018
1,931

2019
671

2020
114

Future
719

 Total
$
14,569

8.    Goodwill
This table presents a reconciliation of the changes to the Company’s carrying amount of goodwill for the periods or as of the dates indicated:
 
 
Content
Ignite
IQ
Appia Core
Total
Goodwill as of March 31, 2015
$
5,244

$
38,157

$
4,111

$
29,235

$
76,747

Adjustments



54

54

Goodwill as of June 30, 2015
$
5,244

$
38,157

$
4,111

$
29,289

$
76,801

Adjustments



(180
)
(180
)
Goodwill as of September 30, 2015
$
5,244

$
38,157

$
4,111

$
29,109

$
76,621

Adjustments





Goodwill as of December 31, 2015
$
5,244

$
38,157

$
4,111

$
29,109

$
76,621

Goodwill is tested annually during the fourth fiscal quarter and is reviewed quarterly to evaluate whether events or circumstances indicate an impairment may have occurred. Based on the results of the quarterly impairment assessment performed during the third quarter of fiscal year 2016, the Company determined no impairment of goodwill existed at December 31, 2015.
In assessing whether or not circumstances may indicate that it is more likely than not the fair value of the reporting units may be less than their respective carrying amounts, the Company has considered a variety of factors including; macroeconomic conditions, specific industry factors such as market growth or changes in the market for our products and services, cost factors, overall financial performance of the Company relative to forecast and trends, the Company’s stock price performance, and other Company specific events such as changes in management, changes in key personnel, changes in strategy or customers and potential litigation. The Company will continue to monitor all of these factors on both a qualitative and quantitative basis in addition to performing a valuation on each of the Company’s reporting units which will coincide with the Company’s annual goodwill testing which occurs during the fourth fiscal quarter.
In the nine months ended December 31, 2015, the Company adjusted the purchase price allocation of DTM due to the finalization of the working capital adjustment, which resulted in a net adjustment to goodwill of $(126).


10



9.    Debt
 
 
December 31,
2015
 
March 31,
2015
Current Portion of Long-Term Debt
 
 
 
 
Term loan, principal
 
$
150

 
$
600

Revolving line of credit, principal
 
3,000

 
3,000

Total
 
$
3,150

 
$
3,600

 
 
 
December 31,
2015
 
March 31,
2015
Long-Term Debt
 
 
 
 
Subordinated secured debenture, net of debt discount of $555 and $910, respectively
 
$
7,445

 
$
7,090


Senior Debt
On March 6, 2015, in connection with the Company’s acquisition of Appia, Inc., DTM entered into an Amended and Restated Loan and Security Agreement with Silicon Valley Bank in connection with the closing of the DTM (Appia) acquisition, which included a term loan and revolving line of credit. This loan replaced and restated Appia's prior loan agreement with Silicon Valley Bank, and was then amended and restated in June 2015 (as described under "Revolving Line of Credit").
The term loan, with a principal balance of $150 and $600 as of December 31, 2015 and March 31, 2015, respectively, is due in twelve equal monthly principal installments of $50 starting from March 31, 2015 through April 1, 2016, together with monthly payment of interest at a floating per annum rate equal to the greater of (a) two and one-half percentage points (2.50%) above the prime rate or (b) six and one-half percent (6.50%). At December 31, 2015, the interest rate was 6.50%.
Revolving Line of Credit
On June 11, 2015, our wholly-owned subsidiary DTM, and Silicon Valley Bank, entered into a Third Amended and Restated Loan and Security Agreement ("Amended and Restated Credit Facility"), pursuant to which Silicon Valley Bank agreed to amend and restate the existing Second Amended and Restated Loan and Security Agreement to increase the revolving line of credit available under such facility from $3,500 to $5,000, to extend the maturity date under the facility from June 30, 2015 to June 30, 2016, and to make certain other changes to the terms of the existing agreement.
The revolving line of credit under the Amended and Restated Credit Facility allows DTM to borrow up to the lesser of $5,000 or the borrowing base, which is 80% of eligible accounts receivable after consideration of other amounts outstanding, under the revolving line of credit. At December 31, 2015 and March 31, 2015, DTM had borrowed $3,000 under the revolving line. The revolving line matures on June 30, 2016, with interest payable monthly at a floating annual rate equal to (a) during any month for which the Borrower maintained an adjusted quick ratio (as customarily defined) of not less than 1.00:1.00 as of the last day of a month, the prime rate as reported by The Wall Street Journal, plus (1.75%) and (b) at all other times, the prime rate as reported by The Wall Street Journal, plus (2.75%). At December 31, 2015, the interest rate was 5.25%.
On November 30, 2015, our wholly-owned subsidiary DTM, and Silicon Valley Bank, entered into an amendment (the “Amendment”) to the Third Amended and Restated Loan and Security Agreement dated June 11, 2015. Pursuant to the Amendment, the adjusted EBITDA financial covenant was removed and replaced with the requirement to maintain an adjusted quick ratio of not less than 0.90:1.00 unless (a) there are no advances outstanding under the revolving facility, or (b) if the Company’s cash and cash equivalents held at the Bank or Bank’s Affiliates is greater than or equal to $15,000. Furthermore, the Streamline Period, which is not a financial covenant but applies to application of receivables, was amended so that it is achieved if the Borrower’s trailing three-month period revenue is not less than 85% of projections for the three months ending August 31, 2015 through November 30, 2015, 75% of projections for the three months ending December 31, 2015 and thereafter, with the projected revenue for such three month period as set forth in the Borrower’s operating budget provided to the Bank. The Amendment also added the requirement for the Company to deliver consolidated financial statements in addition to the Borrower. At December 31, 2015, DTM and the Company were compliant with all such covenants.
DTM’s obligations under the Amended and Restated Credit Facility are secured by substantially all of DTM’s assets. Additionally, Digital Turbine, Inc. has guaranteed DTM’s obligations under the Amended and Restated Credit Facility, and

11



pledged substantially all of its assets, including its intellectual property, to Silicon Valley Bank in support of the Amended and Restated Credit Facility.
Subordinated Debenture
On March 6, 2015, in connection with the acquisition of DTM (Appia), the Company entered into a Securities Purchase Agreement with North Atlantic SBIC IV, L.P. (“North Atlantic”), pursuant to which DT Media sold a senior secured debenture with a principal amount of $8,000 (the “New Debenture”) to North Atlantic. The New Debenture was issued in exchange for two debentures previously sold by Appia to North Atlantic, which were cancelled.
The New Debenture matures on March 6, 2017, at which time the principal amount is due and payable. The Company may prepay the New Debenture, in whole or in part, at any time without penalty. The New Debenture bears interest at 10% per annum for the first twelve months, and 14% thereafter; interest is payable monthly.
DT Media’s obligations under the New Debenture are secured by all of DT Media’s assets; additionally, Digital Turbine, Inc. has guaranteed DT Media’s obligations under the New Debenture, and pledged substantially all of its assets, including its intellectual property, to North Atlantic in support of the New Debenture. The New Debenture is subordinated to the Amended and Restated Credit Facility.
In connection with the issuance of the New Debenture, the Company issued to North Atlantic (i) 200,000 shares of the Company’s common stock, and (ii) a warrant to purchase an additional 400,000 shares of the Company’s common stock at an exercise price of $0.001 per share. The warrant is not exercisable until the one year anniversary of the closing date of the merger, and will terminate if the Company repays the New Debenture prior to such one year anniversary. The value of the common shares and the estimated value of the warrant have been recorded as a debt discount, which is being amortized over the term of the New Debenture.
The New Debenture, and the Company’s secured guarantees of such debt, contain covenants, among others, limiting the Company’s ability to undergo a change of control, incur indebtedness, grant liens, make dividends in cash, and other customary covenants. At December 31, 2015, DT Media and the Company were compliant with all such covenants.
The Company’s required principal repayments for its outstanding debt as of December 31, 2015 are as follows:
 
 
Senior Debt
 
Revolving Line of Credit
 
Subordinated Debenture
March 31, 2016
 
$
150

 
$

 
$

June 30, 2016
 

 
3,000

 

March 6, 2017
 

 

 
8,000

 
 
$
150

 
$
3,000

 
$
8,000

10.    Description of Stock Plans
Employee Stock Plan
The Company is currently issuing stock awards under the Amended and Restated Digital Turbine, Inc. 2011 Equity Incentive Plan (the “2011 Plan”), which was approved and adopted by our stockholders, by written consent, on May 23, 2012. No future grants will be made under the previous plan, the 2007 Employee, Director and Consultant Stock Plan (the “2007 Plan”). In the year ended March 31, 2015, in connection with the acquisition of DT Media (Appia), the Company assumed outstanding options granted under the Appia, Inc. 2008 Stock Incentive Plan (the “Appia Plan”), subject to adjustment pursuant to the merger agreement for the DT Media (Appia) acquisition. The 2011 Plan and 2007 Plan are collectively referred to as “Digital Turbine’s Incentive Plans.” Digital Turbine’s Incentive Plans and the Appia Plan are all collectively referred to as the “Stock Plans.”
The 2011 Plan provides for grants of stock-based incentive awards to our and our subsidiaries’ officers, employees, non-employee directors, and consultants. Awards issued under the 2011 Plan can include stock options, stock appreciation rights (“SARs”), restricted stock, and restricted stock units (sometimes referred to individually or collectively as “Awards”). Stock options may be either incentive stock options (“ISOs”), as defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or non-qualified stock options (“NQSOs”).

12



The 2011 Plan reserves 20,000,000 shares for issuance, of which 11,869,169 and 14,393,741 remained available for future grants as of December 31, 2015 and March 31, 2015, respectively.
Stock Option Agreements
Stock options granted under Digital Turbine's Incentive Plans typically vest over a three-to-four year period. These options, which are granted with option exercise prices equal to the fair market value of the Company’s common stock on the date of grant, generally expire up to ten years from the date of grant. In the year ended March 31, 2015, in connection with the Appia acquisition, the Company exchanged stock options previously granted under the Appia Plan for options to purchase shares of the Company’s common stock. These assumed Appia options typically vest over a period of four years and generally expire within ten years from the date of grant. Compensation expense for all stock options is recognized on a straight-line basis over the requisite service period.
Restricted Stock Awards
Awards of restricted stock may be either grants of restricted stock or performance-based restricted stock units that are issued at no cost to the recipient. The cost of these awards is determined using the fair market value of the Company’s common stock on the date of the grant. Compensation expense for restricted stock awards with a service condition is recognized on a straight-line basis over the requisite service period.
Stock Option Activity
The following table summarizes stock option activity for the Stock Plans for the periods or as of the dates indicated:
 
 
Number of
Shares
 
Weighted-Average
Exercise Price (per share)
 
Weighted-Average
Remaining Contractual
Life (in years)
 
Aggregate Intrinsic
Value (in thousands)
Options Outstanding, March 31, 2015
 
5,789,758

 
$
4.65

 
8.35
 
$
1,319

Granted
 
426,400

 
 
 
 
 
 
Forfeited/Canceled
 
(679,267
)
 
 
 
 
 
 
Exercised
 
(3,666
)
 
 
 
 
 
 
Options Outstanding, June 30, 2015
 
5,533,225

 
$
4.74

 
8.18
 
$
899

Granted
 
790,500

 
 
 
 
 
 
Forfeited/Canceled
 
(270,209
)
 
 
 
 
 
 
Exercised
 
(59,541
)
 
 
 
 
 
 
Options Outstanding, September 30, 2015
 
5,993,975

 
$
4.53

 
8.15
 
$
217

Granted
 
2,119,750

 
 
 
 
 
 
Forfeited/Canceled
 
(268,957
)
 
 
 
 
 
 
Exercised
 
(3,476
)
 
 
 
 
 
 
Options Outstanding, December 31, 2015
 
7,841,292

 
$
3.74

 
8.43
 
$
124

Vested and expected to vest (net of estimated forfeitures) at December 31, 2015 (a)
 
6,033,530

 
$
4.03

 
8.19
 
$
124

Exercisable, December 31, 2015
 
2,570,806

 
$
5.73

 
7.10
 
$
101


(a)
For options vested and expected to vest, options exercisable, and options outstanding, the aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between Digital Turbine's closing stock price on December 31, 2015 and the exercise price multiplied by the number of in-the-money options) that would have been received by the option holders, had the holders exercised their options on December 31, 2015. The intrinsic value changes based on changes in the price of the Company's common stock.

13



Information about options outstanding and exercisable at December 31, 2015 is as follows:
 
 
Options Outstanding
 
Options Exercisable
 
 
Number of
 
Weighted-Average
Exercise
 
Weighted-Average
Remaining
 
Number of
 
Weighted-Average
Exercise
Exercise Price
 
Shares
 
Price
 
Life (in years)
 
Shares
 
Price
$0.00 - 0.50
 
8,065

 
$
0.24

 
4.24
 
8,065

 
$
0.24

$0.51 - 1.00
 
168,981

 
$
0.65

 
6.66
 
134,058

 
$
0.64

$1.01 - 1.50
 
1,644,125

 
$
1.43

 
7.75
 

 
$

$1.51 - 2.00
 
440,500

 
$
1.51

 
9.85
 
9,514

 
$
1.51

$2.01 - 2.50
 
253,776

 
$
2.43

 
5.08
 
153,776

 
$
2.40

$2.51 - 3.00
 
1,283,890

 
$
2.62

 
8.81
 
513,551

 
$
2.66

$3.51 - 4.00
 
1,863,729

 
$
3.93

 
8.94
 
558,295

 
$
3.94

$4.01 - 4.50
 
1,648,226

 
$
4.20

 
7.97
 
702,922

 
$
4.22

$4.51 - 5.00
 
60,000

 
$
4.65

 
7.24
 
55,000

 
$
4.65

$5.01 and over
 
470,000

 
$
16.32

 
3.01
 
435,625

 
$
17.14

 
 
7,841,292

 
 
 
 
 
2,570,806

 
 

Other information pertaining to stock options for the Stock Plans for the nine months ended, as stated in the table below, is as follows:
 
 
December 31,
 
 
2015
 
2014
Total fair value of options vested
 
$
4,050

 
$
2,636

Total intrinsic value of options exercised (a)
 
$
3

 
$


(a)
The total intrinsic value of options exercised represents the total pre-tax intrinsic value (the difference between the stock price at exercise and the exercise price multiplied by the number of options exercised) that was received by the option holders who exercised their options during the nine months ended December 31, 2015. No options were exercised during the nine months ended December 31, 2014.
The weighted-average grant-date fair value for the options granted during the nine months ended December 31, 2015 and 2014 was $2.05 and $4.18, respectively.
At December 31, 2015 and 2014, there was $11,492 and $8,103 of total unrecognized stock-based compensation expense, respectively, net of estimated forfeitures, related to unvested stock options expected to be recognized over a weighted-average period of 2.77 years and 2.39 years, respectively.
Valuation of Awards
For stock options granted under Digital Turbine’s Incentive Plans, the Company typically uses the Black-Scholes option pricing model to estimate the fair value of stock options at grant date. The Black-Scholes option pricing model incorporates various assumptions, including volatility, expected term, risk-free interest rates, and dividend yields. The assumptions utilized in this model during December 31, 2015 and 2014 are presented below.
 
 
December 31,
 
 
2015
 
2014
Risk-free interest rate
 
1.37% to 1.99%
 
1.36% to 1.71%
Expected life of the options
 
5.73 to 6.5 years
 
5.27  to 6 years
Expected volatility
 
102% to 145%
 
150% to 155%
Expected dividend yield
 
—%
 
—%
Expected forfeitures
 
10% to 35%
 
10% to 35%


14



Expected volatility is based on a blend of implied and historical volatility of the Company's common stock over the most recent period commensurate with the estimated expected term of the Company’s stock options. The Company uses this blend of implied and historical volatility, as well as other economic data, because management believes such volatility is more representative of prospective trends. The expected term of an award is based on historical experience and on the terms and conditions of the stock awards granted to employees.
Total stock compensation expense for the Company’s Stock Plans for the three and nine months ended December 31, 2015, which includes both stock options and restricted stock, was $1,404 and $4,528, respectively. Total stock compensation expense for the three and nine months ended December 31, 2014, which includes both stock options and restricted stock, was $1,290 and $3,345, respectively. Please see Note 11 regarding restricted stock.

11.    Capital Stock Transactions
Preferred Stock
There are 2,000,000 shares of Series A Convertible Preferred Stock, $0.0001 par value per share (“Series A”), authorized and 100,000 shares issued and outstanding, which are currently convertible into 20,000 shares of common stock. The Series A has a par value of $0.0001 per share. The Series A holders are entitled to: (1) vote on an equal per share basis as common stock, (2) dividends paid to the common stock holders on an if-converted basis and (3) a liquidation preference equal to the greater of $10 per share of Series A (subject to adjustment) or such amount that would have been paid to the common stock holders on an if-converted basis.
Common Stock
In October 2015, the Company issued 1,227 shares of common stock for the exercise of options assumed by the Company as part of the acquisition of DT Media (Appia, Inc.) during March 2015.
In November 2015, the Company issued 2,248 shares of common stock for the exercise of options assumed by the Company as part of the acquisition of DT Media (Appia, Inc.) during March 2015.
Restricted Stock Agreements
From time to time, the Company enters into restricted stock agreements (“RSAs”) with certain employees, directors, and consultants. The RSAs have performance conditions, market conditions, time conditions, or a combination thereof. In some cases, once the stock vests, the individual is restricted from selling the shares of stock for a certain defined period, from three months to two years, depending on the terms of the RSA. As reported in our Current Reports on Form 8-K filed with the SEC on February 12, 2014 and June 25, 2014, the Company adopted a Board Member Equity Ownership Policy that supersedes any post-vesting lock-up in RSAs that are applicable to people covered by the policy, which includes the Company’s Board of Directors and Chief Executive Officer.
Performance and Market Condition RSAs
On December 28, 2011, the Company issued 3,170,000 restricted shares with vesting criteria based on both performance and market conditions. On December 28, 2011, one third of the restricted shares vested. On July 3, 2013, the second one third of the restricted shares vested. During the year ended March 31, 2015, the Company vested 594,372 shares and cancelled 8,131 shares of the final one third of the 3,170,000 restricted shares, leaving 454,164 shares unvested. During the nine months ended December 31, 2015, the Company cancelled the remaining 454,164 shares, as the vesting criteria based on both performance and market conditions were not met.
Service and Time Condition RSAs
On various dates during the years ended March 31, 2015 and March 31, 2014, the Company issued 267,195 and 254,020 restricted shares, respectively, with vesting criteria based on service and time conditions.
In November 2015, the Company issued 210,728 restricted shares with vesting criteria based on both time and performance conditions. For accounting purposes, the Company determined the grant date fair value to be $1.51 per share which is the closing price of the Company’s stock price on November 4, 2015.

15



With respect to time condition RSAs, the Company expensed $123 and $723 during the three and nine months ended December 31, 2015, respectively, and $222 and $670 during the three and nine months ended December 31, 2014, respectively. As of December 31, 2015, 192,826 shares remain unvested.
The following is a summary of restricted stock awards and activities for all vesting conditions for the nine months ended December 31, 2015:
 
 
Number of
Shares
 
Weighted
Average
Grant Date
Fair Value
Unvested restricted stock outstanding as of March 31, 2015
 
642,343

 
$
3.04

Granted
 

 

Vested
 
(94,199
)
 
3.85

Cancelled
 
(454,164
)
 
3.05

Unvested restricted stock outstanding as of June 30, 2015
 
93,980

 
$
3.86

Granted
 
15,763

 
2.95

Vested
 
(64,528
)
 
4.23

Cancelled
 

 

Unvested restricted stock outstanding as of September 30, 2015
 
45,215

 
$
3.67

Granted
 
210,728

 
1.51

Vested
 
(63,117
)
 
1.95

Cancelled
 

 

Unvested restricted stock outstanding as of December 31, 2015
 
192,826

 
$
1.48

All restricted shares, vested and unvested, cancellable and not cancelled, have been included in the outstanding shares as of December 31, 2015.
At December 31, 2015, there was $191 of unrecognized stock-based compensation expense, net of estimated forfeitures, related to non-vested restricted stock awards expected to be recognized over a weighted-average period of approximately 0.62 years.

12.    Net Loss Per Share
Basic net loss per share is calculated by dividing net loss by the weighted-average number of shares of common stock outstanding during the period, less shares subject to repurchase, and excludes any dilutive effects of employee stock-based awards. Because the Company had net losses for the three and nine months ended December 31, 2015 and 2014, all potentially dilutive shares of common stock were determined to be anti-dilutive, and accordingly, were not included in the calculation of diluted net loss per share.
The following table sets forth the computation of net loss per share of common stock (in thousands, except per share amounts):
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Net loss
 
$
(5,763
)
 
$
(5,484
)
 
$
(22,204
)
 
$
(15,294
)
Weighted-average shares used to compute basic and diluted net loss per share
 
65,979

 
37,799

 
60,201

 
37,576

Basic and diluted net loss per share
 
$
(0.09
)
 
$
(0.14
)
 
$
(0.37
)
 
$
(0.41
)
Common stock equivalents excluded from net loss per diluted share because their effect would have been anti-dilutive
 
674

 
922

 
1,473

 
1,157



16



13.    Income Taxes

Our provision for income taxes as a percentage of pre-tax earnings (“effective tax rate”) is based on a current estimate of the annual effective income tax rate, adjusted to reflect the impact of discrete items. In accordance with ASC 740, jurisdictions forecasting losses that are not benefited due to valuation allowances are not included in our forecasted effective tax rate.

During the three and nine months ended December 31, 2015, tax expense of $3 and $246, respectively, resulted in an effective tax rate of 0.00% and (0.44)%, respectively. Differences in the tax provision and the statutory rate are primarily due to changes in the valuation allowance.

During the three and nine months ended December 31, 2014, a tax expense of $115 and $469 resulted in an effective tax rate of (0.20)% and (3.20)%. Differences in the tax provision and statutory rate are primarily due to changes in the valuation allowance.
14.    Commitments and Contingencies
Operating Lease Obligations
The Company leases office facilities and equipment under non-cancellable operating leases expiring in various years through 2022.
Following is a summary of future minimum payments under initial terms of leases as of:
Twelve-month period ending December 31,
 
2016
$
1,002

2017
1,014

2018
780

2019
494

2020
494

Thereafter
648

Total minimum lease payments
$
4,432

These amounts do not reflect future escalations for real estate taxes and building operating expenses. Rental expense amounted to $198 and $578 for the three and nine months ended December 31, 2015, respectively, and $160 and $456 for the three and nine months ended December 31, 2014.
Other Obligations
As of December 31, 2015, the Company was obligated for payments under various employment contracts with initial terms greater than one year at December 31, 2015. Annual payments related to these commitments at December 31, 2015 are as follows:
 
Twelve-month period ending December 31,
 
2016
$
929

2017
29

Total minimum payments
$
958

Legal Matters
The Company may be involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time in the ordinary course of its business, including those identified below. The Company accrues a liability when it is both probable that a liability has been incurred, and the amount of the loss can be reasonably estimated. The Company reviews these accruals at least quarterly, and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained and the Company's views on the probable outcomes of claims, suits, assessments, investigations, or legal proceedings change, changes in the Company's accrued

17



liabilities would be recorded in the period in which such determination is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated, and therefore, accruals have not been made. The following is a discussion of the Company's significant legal matters and other proceedings.
Coral Tell Ltd. Matter
On May 30, 2013, a class action suit in the amount of NIS 19,200, or approximately $5,300, was filed in the Tel-Aviv Jaffa District Court against Coral Tell Ltd., an Israeli company that owns and operates a website offering advertisements. Coral Tell Ltd. is currently being sued in a class action lawsuit regarding phone call overages, and has served a third-party notice against Logia and two additional companies for our alleged involvement in facilitating the overages. The suit relates to a service offered by the Coral Tell website, enabling advertisers to display a virtual cellular number in the advertisement instead of their real cellular number. The plaintiff claims that calls were charged for the connection time between two segments of the call, instead of the second segment alone; that the caller was charged even if the advertiser did not answer the call (as the charge began upon initiation of the first segment); and that the caller was charged for text messages sent to the advertiser, although the service did not support delivery of text messages. We have no contractual relationship with this company. We believe the lawsuit is without merit and a finding of liability on our part remote. After conferring with advisors and counsel, management believes that the ultimate liability, if any, in aggregate will not be material to the financial position or results or operations of the Company for any future period.
On November 25, 2013, the Israeli Supreme Court ordered the parties to submit their positions as to whether the defendant (applicant) has a right to appeal the Israeli District Court's decision or must request the Israeli Supreme Court to grant a right to appeal.
On December 25, 2013, after reviewing the parties’ positions, the Israeli Supreme Court ordered the respondents (Cellcom, Logia, Ethrix) to submit their responses to the defendant’s petition to grant the right to appeal by January 26th, 2014. Appellant responded thereafter and the appeal is now under review and pending judgment. Usually, in petitions such as this, the Israeli Supreme Court makes a judgment based on the parties’ written responses.
The Defendant appealed the ruling of July 2013, and on April 1, 2015 the Supreme Court rejected the appeal. This means that the third-party notices, Logia included, will be addressed and heard after judgment is made in the case between the Plaintiff and Defendant.
The Company does not believe there is a probable and estimable claim. Accordingly, the Company has not accrued any liability.
Settlement of Potential Claim
The Company had a disagreement with an investor of the Company regarding their respective rights and obligations to each other regarding certain investments. Although no claims have been made as of March 31, 2015, each of the parties recognizes that the disagreements they have had could, in the future, lead to claims being made and believe it is in their respective best interests to avoid such claims by entering into an agreement whereby the Company has offered to settle the matter in exchange for a certain number of shares of common stock of the Company. A settlement was finalized on July 30, 2015, which resulted in the issuance of 117,000 shares. The Company initially accrued $381 for the settlement of this liability during Q4 fiscal year 2015. During Q2 fiscal year 2016, the Company settled this liability by issuing the 117,000 with a fair market value of approximately $283, resulting in a net reduction in expense related to the partial reversal of the liability during Q2 fiscal year 2016 in the amount of $98.
15.    Segment and Geographic Information
In the fourth quarter of fiscal year 2015, the Company made certain segment realignments in order to conform to the way the Company manages segment performance. This realignment was driven primarily by the acquisition of Appia on March 6, 2015. The Company has recast prior period amounts to provide visibility and comparability. None of these changes impacts the Company’s previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share.
The Company manages its business in four operating segments: Ignite, IQ, Appia Core, and Content. The four operating segments have been aggregated into two reportable segments: Advertising and Content. Our chief operating decision-maker does not evaluate operating segments using asset information. The Company has considered guidance in Accounting Standards Codification (ASC) 280 in reaching its conclusion with respect to aggregating its operating segments into two

18



reportable segments. Specifically, the Company has evaluated guidance in ASC 280-10-50-11 and determined that aggregation is consistent with the objectives of ASC 280, in that aggregation into two reportable segments allows users of our financial statements to view the Company’s business through the eyes of management, based upon the way management reviews performance and makes decisions. Additional factors that were considered include: whether or not the operating segments have similar economic characteristics, the nature of the products/services under each operating segment, the nature of the production/go-to-market process, the types and geographic locations of our customers, and the distribution of our products/services.
The following information sets forth segment information on our net sales and loss from operations for the three and nine months ended December 31, 2015 and 2014, respectively.
 
 
Content
 
Advertising
 
Total
Three months ended December 31, 2015
 
 
 
 
 
 
Net revenues
 
$
6,641

 
$
17,448

 
$
24,089

Loss from operations
 
(1,083
)
 
(4,182
)
 
(5,265
)
Three months ended December 31, 2014
 
 
 
 
 
 
Net revenues
 
$
5,139

 
$
1,867

 
$
7,006

Loss from operations
 
$
(3,708
)
 
$
(1,683
)
 
$
(5,391
)
 
 
Content
 
Advertising
 
Total
Nine months ended December 31, 2015
 
 
 
 
 
 
Net revenues
 
$
20,782

 
$
42,727

 
$
63,509

Loss from operations
 
(6,600
)
 
(13,960
)
 
(20,560
)
Nine months ended December 31, 2014
 
 

 
 

 
 

Net revenues
 
15,474

 
2,549

 
18,023

Loss from operations
 
$
(8,751
)
 
$
(5,963
)
 
$
(14,714
)
The following information sets forth geographic information on our net sales for the three and nine months ended December 31, 2015 and 2014. Net revenues by geography are based on the billing addresses of our customers. Our largest customer accounted for 22.0% and 26.6% of net revenues in the three and nine months ended December 31, 2015 and 44.7% and 53.1% in the three and nine months ended December 31, 2014, respectively.
 
 
Three Months Ended December 31,
 
 
2015
 
2014
Net revenues
 
 
 
 
United States & Canada
 
$
9,062

 
$
1,731

Europe, Middle East, & Africa
 
5,159

 
517

Asia Pacific & China
 
9,769

 
4,758

Mexico, Central America, & South America
 
99

 

Consolidated net revenues
 
$
24,089

 
$
7,006


 
 
Nine Months Ended December 31,
 
 
2015
 
2014
Net revenues
 
 
 
 
United States & Canada
 
$
22,330

 
$
2,323

Europe, Middle East, & Africa
 
11,851

 
1,875

Asia Pacific & China
 
28,979

 
13,825

Mexico, Central America, & South America
 
349

 

Consolidated net revenues
 
$
63,509

 
$
18,023

16.    Related-Party Transactions

On December 28, 2015, Digital Turbine Media, Inc., (“DTM”) (f/k/a Appia, Inc., f/k/a PocketGear, Inc.), a wholly-owned subsidiary of the Company entered into a license with respect to certain of DTM’s intellectual property assets with Sift,

19



in exchange for 9.9% of Sift’s newly-issued Preferred Stock and a cash payment of $1,000. Judson Bowman, a Director at the time of the transaction, is the founder, CEO, and majority shareholder of Sift. Mr Bowman has subsequently stepped down from Digital Turbine's board effective January 25, 2016. For so long as DTM holds Preferred Stock in Sift, DTM shall be entitled to nominate for election one member of the five-member Board of Sift, which DTM nominated as director CEO of Digital Turbine, Bill Stone.
17.    Subsequent Events

None.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with, and is qualified in its entirety by, the Financial Statements and the Notes thereto included in this Report. This Quarterly Report on Form 10-Q (the “Report”) and the following discussion contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1993, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements involve substantial risks and uncertainties. When used in this Report, the words “anticipate,” “believe,” “estimate,” “expect,” “will,” “seeks,” “should,” “could,” “would,” “may” and similar expressions, as they relate to our management or us, are intended to identify such forward-looking statements. Our actual results, performance, or achievements could differ materially from those expressed in, or implied by these forward-looking statements as a result of a variety of factors including those set forth under “Risk Factors” in our Annual Report on Form 10-K, for the fiscal year ended March 31, 2015. Historical operating results are not necessarily indicative of the trends in operating results for any future period. We do not undertake any obligation to update any forward-looking statements made in this Report. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on known results and trends at the time they are made, to anticipate future results or trends.
Unless the context otherwise indicates, the use of the terms “we,” “our,” “us,” “Digital Turbine,” “DT,” or the “Company” refer to the collective business and operations of Digital Turbine, Inc. through its operating and wholly-owned subsidiaries, Digital Turbine USA, Inc. (“DT USA”), Digital Turbine (EMEA) Ltd. (“DT EMEA”), Digital Turbine Australia Pty Ltd (“DT APAC”), Digital Turbine Singapore Pte Ltd (“DT Singapore”), Digital Turbine Luxembourg S.a.r.l. (“DT Luxembourg”), Digital Turbine Germany, GmbH (“DT Germany”), and Digital Turbine Media, Inc. (“DT Media”).
All numbers are in thousands, except share and per share amounts.
Company Overview
Digital Turbine, through its subsidiaries, innovates at the convergence of media and mobile communications, delivering end-to-end products and solutions for mobile operators, application advertisers, device OEMs, and other third parties, to enable them to effectively monetize mobile content and generate higher value user acquisition. The Company operates its business in two reportable segments - Advertising and Content.
The Company's Advertising business is comprised of products including:
DT Ignite™, a mobile device management solution with targeted application distribution capabilities,
DT IQ™, a customized user experience and application discovery tool,
DT Media, an advertiser solution for unique and exclusive carrier and OEM inventory, and
Appia Core, a leading worldwide mobile user acquisition network.
The Company's Content business is comprised of products including:
DT Marketplace™, an application and content store, and
DT Pay™, a content management and mobile payment solution.
Digital Turbine's global headquarters are located in Austin, Texas, with other United States offices in Durham, North Carolina and San Francisco, California. International offices include Berlin, Singapore, Sydney, and Tel Aviv.

20



Advertising
DT Ignite is a mobile application management software that is pre-installed on devices to enable mobile operators and OEMs to control, manage, and monetize the applications that are installed on mobile devices. DT Ignite allows mobile operators to customize the out-of-the-box experience for customers and monetize their home screens via Cost-Per-Install ("CPI") arrangements, Cost-Per-Placement ("CPP") arrangements, and Cost-Per-Action ("CPA") arrangements with third-party application developers. Applications can be installed silently or with notification, on first boot or later in the life-cycle of the device, allowing mobile operators and OEMs to participate in an advertising revenue stream. The Company has launched DT Ignite with mobile operators and OEMs in North America, Europe, Asia Pacific, India, and Israel.

DT IQ enables application discovery, both organic and sponsored, in a variety of user interfaces. The core of the product suite is the DT IQ engine, which provides application recommendations to the device end-user blended with sponsored ads. The recommendations are presented either in a widget, via the IQ client application on Android, via the IQ AppWall, or integrated into partner applications via the IQ Application Programming Interface ("API"). IQ monetizes through blending in sponsored application recommendations via the same commercial models as DT Ignite. DT IQ has been deployed with mobile operators across North America and Asia Pacific.
DT Media is an advertiser solution for unique and exclusive carrier and OEM on-device home screen inventory.
Appia Core is a leading worldwide mobile user acquisition network. Its mobile user acquisition platform is a demand side platform, or DSP. This platform allows mobile advertisers to engage with the right customers for their applications at the right time to gain them as customers. Appia Core accesses mobile ad inventory through publishers, including direct developer relationships, mobile websites, mobile carriers, and mediated relationships; as well as purchasing inventory through exchanges using real-time bidding. The advertising revenue generated by Appia Core’s platform is shared with publishers according to contractual rates in the case of direct or mediated relationships. When inventory is accessed using real-time bidding, Appia Core buys inventory at a rate determined by the marketplace. Since inception, Appia Core has delivered over 130 million application installs for hundreds of advertisers.
Content
DT Pay is currently one of the Company’s primary revenue generating products. DT Pay is an API that integrates billing infrastructure between mobile operators and content publishers to facilitate mobile commerce. Increasingly, mobile content publishers want to go directly to consumers to sell their content rather than sell through traditional distributors such as Google Play or the Apple Application Store. DT Pay allows publishers and carriers to monetize those applications by allowing the content to be billed directly to the consumer via carrier billing. DT Pay has been launched in Australia, Singapore, and the Philippines.
DT Marketplace can be sold as an application storefront that manages the retailing of mobile content, including features such as merchandising, product placements, reporting, pricing, promotions, and distribution of digital goods. DT Marketplace also includes the distribution and licensing of content across multiple content categories including music, applications, wallpapers, eBooks, and games. DT Marketplace is deployed with many operators, across multiple countries, including Australia and the Philippines.

21



RESULTS OF OPERATIONS

All financial results of operations during the three and nine months ended December 31, 2014 do not include Appia financial results as the Appia acquisition did not close until March 6, 2015.
 
 
Three Months Ended
 
Nine Months Ended
 
 
December 31,
2015
 
December 31,
2014
 
% of
Change
 
December 31,
2015
 
December 31,
2014
 
% of
Change
 
 
(in thousands, except per share amounts)
 
 
 
(in thousands, except per share amounts)
 
 
Revenues
 
$
24,089

 
$
7,006

 
243.8
 %
 
63,509

 
18,023

 
252.4
 %
License fees and revenue share
 
18,569

 
4,609

 
302.9
 %
 
48,889

 
11,720

 
317.1
 %
Other direct cost of revenues (amortization of intangibles)
 
$
1,704

 
$
414

 
311.6
 %
 
8,453

 
1,103

 
666.4
 %
Gross profit
 
3,816

 
1,983

 
92.4
 %
 
6,167

 
5,200

 
18.6
 %
SG&A
 
$
9,081

 
$
7,374

 
23.1
 %
 
26,727

 
19,914

 
34.2
 %
Operating loss
 
(5,265
)
 
(5,391
)
 
(2.3
)%
 
(20,560
)
 
(14,714
)
 
39.7
 %
Interest income/(expense), net
 
$
(471
)
 
$
5

 
(9,520.0
)%
 
(1,367
)
 
(122
)
 
1,020.5
 %
Foreign exchange transaction gain/(loss)
 
(8
)
 
41

 
(119.5
)%
 
(20
)
 
31

 
(164.5
)%
Gain/(loss) on disposal of fixed assets
 
$
(8
)
 
$

 
(100.0
)%
 
(31
)
 
2

 
(1,650.0
)%
Gain/(loss) on settlement of debt
 
$

 
$
1

 
(100.0
)%
 

 
(9
)
 
(100.0
)%
Other income
 
$
(8
)
 
$
(25
)
 
(68.0
)%
 
20

 
(13
)
 
253.8
 %
Loss before income taxes
 
$
(5,760
)
 
$
(5,369
)
 
7.3
 %
 
(21,958
)
 
(14,825
)
 
48.1
 %
Income tax provision/(benefit)
 
$
3

 
$
115

 
(97.4
)%
 
246

 
469

 
(47.5
)%
Net loss, net of taxes
 
$
(5,763
)
 
$
(5,484
)
 
5.1
 %
 
(22,204
)
 
(15,294
)
 
45.2
 %
Basic and diluted net loss per common share:
 
(0.09
)
 
(0.14
)
 
(39.8
)%
 
(0.37
)
 
(0.41
)
 
(9.4
)%
Weighted average common shares outstanding, basic and diluted
 
65,979

 
37,799

 
74.6
 %
 
60,201

 
37,576

 
60.2
 %
Comparison of the Three and Nine Months Ended December 31, 2015 and 2014
Revenues
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
2015
 
2014
 
% of Change
 
2015
 
2014
 
% of Change
 
 
(in thousands)
 
 
 
(in thousands)
 
 
Revenues by type:
 
 
 
 
 
 
 
 
 
 
 
 
Content
 
$
6,641

 
$
5,139

 
29.2
%
 
$
20,782

 
$
15,474

 
34.3
%
Advertising
 
17,448

 
1,867