Attached files

file filename
EX-21 - EX-21 - UNION PACIFIC CORPunp-20151231ex214fda4f6.htm
EX-10.(B) - EX-10.(B) - UNION PACIFIC CORPunp-20151231ex10b1a89f4.htm
EX-10.(A) - EX-10.(A) - UNION PACIFIC CORPunp-20151231ex10a6f5b90.htm
EX-10.(C) - EX-10.(C) - UNION PACIFIC CORPunp-20151231ex10ca050a1.htm
EX-31.(A) - EX-31.(A) - UNION PACIFIC CORPunp-20151231ex31a03d2a7.htm
EX-31.(B) - EX-31.(B) - UNION PACIFIC CORPunp-20151231ex31b950d2e.htm
10-K - 10-K - UNION PACIFIC CORPunp-20151231x10k.htm
EX-24 - EX-24 - UNION PACIFIC CORPunp-20151231xex24.htm
EX-32 - EX-32 - UNION PACIFIC CORPunp-20151231xex32.htm
EX-23 - EX-23 - UNION PACIFIC CORPunp-20151231xex23.htm

Exhibit 12

 

 

RATIO OF EARNINGS TO FIXED CHARGES

Union Pacific Corporation and Subsidiary Companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions, Except for Ratios

2015  2014  2013  2012  2011 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

  Interest expense including

 

 

 

 

 

 

 

 

 

 

     amortization of debt discount

$

622 

$

561 

$

526 

$

535 

$

572 

  Portion of rentals representing an interest factor

 

93 

 

101 

 

121 

 

132 

 

135 

Total fixed charges

$

715 

$

662 

$

647 

$

667 

$

707 

Earnings available for fixed charges:

 

 

 

 

 

 

 

 

 

 

  Net income

$

4,772 

$

5,180 

$

4,388 

$

3,943 

$

3,292 

  Equity earnings net of distributions

 

(63)

 

(59)

 

(57)

 

(55)

 

(38)

  Income taxes

 

2,884 

 

3,163 

 

2,660 

 

2,375 

 

1,972 

  Fixed charges

 

715 

 

662 

 

647 

 

667 

 

707 

Earnings available for fixed charges

$

8,308 

$

8,946 

$

7,638 

$

6,930 

$

5,933 

Ratio of earnings to fixed charges

 

11.6 

 

13.5 

 

11.8 

 

10.4 

 

8.4