Attached files

file filename
8-K - 8-K - BBVA USA Bancshares, Inc.bbvacompass123120158k.htm
Exhibit 99.1


Noninterest bearing deposit growth 13 percent in the fourth quarter

BBVA Compass reports earnings of $490 million for the full-year of 2015, up five percent

Total loans end the quarter at $61.4 billion, up 7 percent from prior year levels

Total deposits increase 8 percent to $66.0 billion, led by a 12 percent increase in noninterest bearing deposits

Credit quality metrics remain sound; net charge-off ratio 19 basis points, nonperforming loan ratio at 78 basis points and coverage ratio at 160 percent

Strong business activity drives 2 percent increase in total revenue; net interest income increases 1 percent while fee-based businesses expand 4 percent

Expense growth well-contained as disciplined expense management results in 2 percent decline in noninterest expenses

HOUSTON, February 3, 2016 - BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income attributable to shareholder of $490 million for the twelve months of 2015, a five percent increase compared to $467 million earned during the twelve months of 2014. Return on average assets and return on average tangible equity1 for the twelve months of 2015 were 0.56 percent and 6.86 percent, respectively.
Net income attributable to shareholder for the fourth quarter of 2015 was $87 million compared to the $102 million earned during the fourth quarter of 2014. Return on average assets and return on average tangible equity1 for the fourth quarter of 2015 were 0.38 percent and 4.68 percent, respectively.
“Despite the headwinds of a challenging environment, BBVA Compass delivered solid results in 2015 highlighted by outstanding balance sheet growth,” said Manolo Sánchez, chairman and CEO of BBVA Compass. “Loan production was robust as we funded nearly $17.3 billion of customer loans, which resulted in a 7 percent increase in our loan portfolio. While total deposits increased 8 percent, growth of noninterest bearing deposits was even more pronounced at 12 percent.”
“At the same time, our real-time platform and embracing of digital disruptors is allowing us to lead the charge in the new, digital banking environment our industry is quickly moving toward,” said Sánchez. “Today, more so than ever before, providing innovative products and services in real-time will be a critical factor for customers in choosing their bank.”
Total revenue increased 2 percent as both net interest income and noninterest income posted positive results. Strong loan and noninterest bearing deposit volume resulted in a 1 percent increase in net interest income while income from fee-based businesses grew 4 percent. Expense growth was well contained as improved efficiencies and disciplined expense management resulted in a 2 percent decrease in total noninterest expenses.
Credit quality measures continued to reflect a strong risk-profile. Net charge-offs as a percentage of average loans were 19 basis points for the full-year of 2015 compared to 22 basis points for the full-year of 2014. The ratio of nonperforming loans to total loans was 0.78 percent at year-end 2015 compared to 0.69 percent at the end of 2014. The coverage ratio that measures the amount of reserves to nonperforming loans remained strong at 160 percent.
“Clearly, our asset quality metrics continue to reflect our commitment to maintaining sound underwriting standards while at the same time expanding our lending relationships with clients,” Sánchez said. “As expected, the prolonged period of low energy prices has placed some stress on our energy portfolio, which represents approximately 6 percent of our outstanding loans.”
“Our exposure to oilfield services companies who have been most impacted by lower energy prices is very limited, and there were no nonaccrual loans in this portfolio at year-end. And while we have seen an increase in nonaccrual loans in the exploration and production segment, this kind of lending is supported by proven reserves of our clients which include both oil and natural gas. As a result, charge-offs in this portfolio have remained low and the vast majority of loans in this portfolio remain well collateralized.”


1


(Dollars in thousands)
December 31, 2015
 
December 31, 2014
 
Outstanding
Nonaccrual
 
Outstanding
Nonaccrual
Exploration and production
$
2,040,748

$
91,947

 
$
2,257,012

$
86

Midstream
1,355,503


 
950,483


Drilling oil & support services
266,871


 
242,281

5,400

Refineries and terminals
137,904

520

 
124,228

700

Other
39,200


 
38,141


   Total energy portfolio
$
3,840,226

$
92,467

 
$
3,612,145

$
6,186

Total shareholder’s equity ended the fourth quarter of 2015 at $12.6 billion, a 5 percent increase from $12.0 billion at the end of the fourth quarter of 2014. Each of the company’s regulatory capital ratios remain significantly above “well-capitalized” guidelines.
During the fourth quarter, BBVA Compass earned two awards on Money magazine’s “Best Banks in America 2015-16” list. BBVA Compass was named the best regional bank in the South and West based on its ClearChoice deposit products. BBVA Compass was also awarded best mobile banking app, which won for its broad array of capabilities and user-friendly interface.
BBVA Compass also became the first major U.S. bank to offer its credit card clients real-time redemption of rewards earned on qualified purchases made at any retailer. The patent-pending innovation was introduced with the latest release of BBVA Wallet, the bank’s mobile wallet that gives clients an up-to-minute view of purchases, reward balances and more.
1 Average tangible equity is a non-GAAP financial measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
Contact details:
 
 
Christina Anderson
 
Ed Bilek
Corporate Communications
 
Investor Relations
Tel. 205.524.5214
 
Tel. 205.297.3331
christina.anderson@bbva.com
 
ed.bilek@bbva.com


2


About BBVA Compass
BBVA Compass Bancshares, Inc. is a Sunbelt-based bank holding company whose principal subsidiary, BBVA Compass, operates 672 branches, including 341 in Texas, 89 in Alabama, 77 in Arizona, 62 in California, 45 in Florida, 38 in Colorado and 20 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (4th). BBVA Compass was recently named the best regional bank in the South and West, as well as earning best mobile app, in Money magazine’s annual list of the Best Bank’s in America. Additional information about BBVA Compass can be found under the Investor Relations tab at bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.

About BBVA Group

BBVA Compass Bancshares, Inc. is a wholly owned subsidiary of BBVA (NYSE: BBVA) (MAD: BBVA). BBVA is a customer-centric global financial services group founded in 1857. The Group has a solid position in Spain, is the largest financial institution in Mexico and has leading franchises in South America and the Sunbelt region of the United States. Its diversified business is geared toward high-growth markets and relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. The Group is present in the main sustainability indexes. More information about the BBVA Group can be found at bbva.com.
On April 15, 2015, BBVA filed its annual report on Form 20-F for the year ended December 31, 2014, with the Securities and Exchange Commission. A copy can be accessed on the BBVA website at http://shareholdersandinvestors.bbva.com/TLBB/tlbb/bbvair/ing/share/adrs/index.jsp. Holders of BBVA’s American Depositary Receipts (ADRs) may request a hard copy of the Form 20-F for the year ended December 31, 2014, including its complete audited financial statements, free of charge. To request a copy, contact Ed Bilek at ed.bilek@bbva.com.

3



Forward-Looking Statements
Certain statements in this press release may contain forward-looking statements about BBVA Compass Bancshares, Inc. (the “Company”) and its industry that involve substantial risks and uncertainties. The use of “we,” “our” and similar terms refer to the Company. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company’s views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company’s control, that could cause actual results to differ materially from anticipated results. If the Company’s assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company’s actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company’s then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law or regulation. For further information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” section of the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 11, 2015, as updated by our subsequent SEC filings.



4



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended 
 December 31,

%

Years ended December 31,

%


2015
 
2014

Change

2015

2014

Change
EARNINGS SUMMARY












Net interest income

$
504,085


$
509,453


(1
)

$
2,012,963


$
1,985,494


1

Noninterest income [a]

222,467


230,784


(4
)

902,833


864,695


4

 Total revenue [a]

726,552


740,237


(2
)

2,915,796


2,850,189


2

Investment securities gain (loss), net

14,689


5,434


170


81,656

 
53,042


54

Loss on prepayment of FHLB advances

(1,898
)



NM


(8,016
)
 
(315
)

NM

Provision for loan losses

76,307


19,914


283


193,638


106,301


82

Noninterest expense

557,885


583,481


(4
)

2,136,490

 
2,180,752


(2
)
 Pretax income

105,151


142,276


(26
)

659,308

 
615,863


7

Income tax expense

17,505


39,864


(56
)

167,513

 
147,331


14

Net income

87,646


102,412


(14
)

491,795

 
468,532


5

Net income attributable to noncontrolling interests

490


204


140


2,228

 
1,976


13

Net income attributable to shareholder

$
87,156


$
102,208


(15
)

$
489,567

 
$
466,556


5














SELECTED RATIOS












Return on average assets

0.38
%

0.49
%




0.56
%

0.60
%



Return on average tangible equity [b]

4.68


5.97





6.86


7.03




Average common equity to average assets

13.84


14.52





13.93


15.28




Average loans to average total deposits

94.05


92.31





94.70


93.18




Common equity tier 1 capital (CET1) [c]
 
10.70

 
NA

 
 
 
10.70

 
NA

 
 
Tier I capital ratio [c]

11.08


10.94





11.08


10.94




Total capital ratio [c]

13.68


12.81





13.68


12.81




Leverage ratio [c]

8.95


9.09





8.95


9.09




[a] Excludes net gain on sales of investment securities and gain (loss) on prepayment of FHLB advances.
[b] Non-GAAP measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
[c] Current period regulatory capital ratios are estimated. Figures for 2015 calculated using the applicable Transitional Basel III regulatory capital methodology. Figures for 2014 calculated using the applicable Basel I regulatory capital methodology in place at that time.
NM = Not meaningful
NA = Not applicable
 
 
 
 
 
 
 
 
 
 
 
 





5



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Average for Three Months



Average for Year Ended



Ending Balance




Ended December 31,

%

Ended December 31,

%

December 31,

%


2015

2014

Change

2015

2014

Change

2015

2014

Change
BALANCE SHEET HIGHLIGHTS

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans

$
61,480,854


$
56,419,150


9


$
60,176,687


$
54,423,885


11


$
61,394,666

 
$
57,526,600


7

Total investment securities

12,186,839


11,023,444


11


11,750,984


10,541,348


11


12,373,196

 
11,585,629


7

Earning assets

77,968,352


69,447,957


12


76,288,144


65,574,287


16


78,071,231

 
72,344,332


8

Total assets

90,341,119


82,702,903


9


88,282,486


77,520,755


14


89,965,080

 
83,152,427


8

Noninterest bearing demand deposits

19,805,668


17,473,984


13


19,015,802


16,633,240


14


19,290,266

 
17,169,412


12

Interest bearing transaction accounts

31,976,145


30,695,786


4


31,374,727


28,896,496


9


32,620,096

 
31,176,846


5

Total transaction accounts

51,781,813


48,169,770


7


50,390,529


45,529,736


11


51,910,362

 
48,346,258


7

Total deposits

65,368,720


61,116,755


7


63,541,384


58,407,635


9


65,980,530

 
61,189,716


8

Shareholder's equity

12,576,042


12,005,933


5


12,311,963


11,841,999


4


12,577,284

 
12,003,574


5



6



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


2015
 
2014


December 31

September 30

June 30

March 31

December 31
NONPERFORMING ASSETS










Nonaccrual loans [a]

$
407,045


$
380,930


$
395,350


$
357,539


$
322,654

Loans 90 days or more past due [b]

68,629


73,588


69,710


70,750


71,454

TDRs 90 days or more past due

874


678


1,224


820


1,722

Total nonperforming loans [a]

476,548


455,196


466,284


429,109


395,830

Other real estate owned, net (OREO)

20,862


23,762


20,188


17,764


20,600

Other repossessed assets

8,774


3,331


4,255


3,823


$
3,920

   Total nonperforming assets

$
506,184


$
482,289


$
490,727


$
450,696


$
420,350













TDRs accruing and past due less than 90 days

$
150,038


$
154,397


$
155,592


$
157,252


$
161,261












Covered loans [c]

440,961


458,066


473,842


488,560


495,190

Covered nonperforming loans [c]

38,106


43,192


44,664


45,581


48,071

Covered nonperforming assets [c]

40,216


45,569


47,085


47,598


51,989












Total nonperforming loans as a % of loans

0.78
%

0.75
%

0.77
%

0.73
%

0.69
%
Total nonperforming loans as a % of loans, excluding covered loans

0.72


0.68


0.71


0.66


0.61

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets

0.82


0.79


0.81


0.77


0.73

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets, excluding covered assets

0.76


0.72


0.74


0.69


0.65

[a] Includes loans held for sale.
[b] Excludes loans classified as troubled debt restructurings (TDRs).
[c] Covered assets includes loans and OREO acquired from the FDIC subject to loss sharing agreements.



7




 
Three Months Ended

 
2015
 
2014

 
December 31

September 30

June 30

March 31

December 31
ALLOWANCE FOR LOAN LOSSES
 

 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
722,122


$
721,471


$
701,864


$
685,041


$
695,878

Net charge-offs (NCO)
 
35,756


28,500


26,542


25,208


30,751

Provision for loan losses
 
76,307


29,151


46,149


42,031


19,914

Balance at end of period
 
$
762,673


$
722,122


$
721,471


$
701,864


$
685,041


 

 
 
 
 
 
 
 
 
Allowance for loan losses as a % of total loans
 
1.24
%

1.20
%

1.20
%

1.20
%

1.19
%
Allowance for loan losses as a % of nonperforming loans [a]
 
160.04


158.64


154.73


163.56


173.06

Allowance for loan losses as a % of nonperforming assets [a]
 
150.67


149.73


147.02


155.73


162.97


 









Annualized as a % of average loans:
 









   NCO - QTD
 
0.23


0.19


0.18


0.17


0.22

   NCO - YTD
 
0.19


0.18


0.18


0.17


0.22

[a] Includes loans held for sale that are on nonaccrual status.


8



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended December 31,


2015

2014


Average Balance

Income/Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/Rate
YIELD/RATE ANALYSIS












  (Taxable Equivalent Basis)












Assets












Earning assets:












   Loans

$
61,480,854

 
$
561,790

 
3.63
%

$
56,419,150

 
$
561,422

 
3.95
%
   Investment securities available for sale [a]

10,848,801

 
49,186

 
1.80


9,583,937

 
47,503

 
1.97

   Investment securities held to maturity

1,337,393

 
10,003

 
2.97


1,394,926

 
9,835

 
2.80

   Other earning assets

4,300,659

 
14,649

 
1.35


2,005,363

 
6,262

 
1.24

        Total earning assets [a]

77,967,707

 
635,628

 
3.23


69,403,376

 
625,022

 
3.57

Allowance for loan losses

(734,031
)
 
 
 
 

(692,839
)
 
 
 
 
Unrealized gain (loss) on securities available for sale

645

 
 
 
 

44,581

 
 
 
 
Other assets

13,106,798

 
 
 
 

13,947,785

 
 
 
 
Total assets

$
90,341,119

 
 
 
 

$
82,702,903

 
 
 
 


 
 
 
 
 

 
 
 
 
 
Liabilities and Shareholders' Equity

 
 
 
 
 

 
 
 
 
 
Interest bearing liabilities:

 
 
 
 
 

 
 
 
 
 
Interest bearing demand deposits

$
7,033,106

 
$
3,143

 
0.18


$
7,311,384

 
$
2,920

 
0.16

Savings and money market accounts

24,943,039

 
23,871

 
0.38


23,384,402

 
27,750

 
0.47

Certificates and other time deposits

13,455,462

 
44,263

 
1.31


12,783,269

 
40,280

 
1.25

Foreign office deposits

131,445

 
65

 
0.20


163,716

 
84

 
0.20

 Total interest bearing deposits

45,563,052

 
71,342

 
0.62


43,642,771

 
71,034

 
0.65

FHLB and other borrowings

5,580,514

 
22,920

 
1.63


4,799,343

 
20,010

 
1.65

Federal funds purchased and securities sold under agreement to repurchase

732,968

 
2,856

 
1.55


1,084,679

 
918

 
0.34

Other short-term borrowings

4,104,587

 
15,774

 
1.52


1,448,610

 
4,802

 
1.32

        Total interest bearing liabilities

55,981,121

 
112,892

 
0.80


50,975,403

 
96,764

 
0.75

Noninterest bearing deposits

19,805,668

 
 
 
 

17,473,984

 
 
 
 
Other noninterest bearing liabilities

1,978,288

 
 
 
 

2,247,583

 
 
 
 
Total liabilities

77,765,077

 
 
 
 

70,696,970

 
 
 
 
Shareholder's equity

12,576,042

 
 
 
 

12,005,933

 
 
 
 
Total liabilities and shareholder's equity

$
90,341,119

 
 
 
 

$
82,702,903

 
 
 
 


 
 
 
 
 

 
 
 
 
 
Net interest income/ net interest spread

 
 
522,736

 
2.43
%

 
 
528,258

 
2.82
%
Net yield on earning assets

 
 
 
 
2.66
%

 
 
 
 
3.02
%


 
 
 
 
 

 
 
 
 
 
     Total taxable equivalent adjustment

 
 
18,651

 
 

 
 
18,805

 
 


 
 
 
 
 

 
 
 
 
 
     Net interest income

 
 
$
504,085

 
 

 
 
$
509,453

 
 
[a] Excludes adjustment for market valuation.



9



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Years Ended December 31,


2015
 
2014


Average Balance

Income/ Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/ Rate
YIELD/RATE ANALYSIS












  (Taxable Equivalent Basis)












Assets












Earning assets:












   Loans

$
60,176,687

 
$
2,221,093

 
3.69
%
 
$
54,423,885

 
$
2,139,429

 
3.93
%
   Investment securities available for sale [a]

10,358,764

 
195,769

 
1.89

 
9,052,396

 
198,732

 
2.20

   Investment securities held to maturity

1,359,013

 
39,785

 
2.93

 
1,447,636

 
40,145

 
2.77

   Other earning assets

4,360,473

 
56,544

 
0.01

 
609,054

 
8,434

 
0.01

        Total earning assets [a]

76,254,937

 
2,513,191

 
3.30

 
65,532,971

 
2,386,740

 
3.64

Allowance for loan losses

(714,157
)
 
 
 
 
 
(703,902
)
 
 
 
 
Unrealized gain (loss) on securities available for sale

33,207

 
 
 
 
 
41,316

 
 
 
 
Other assets

12,708,499

 
 
 
 
 
12,650,370

 
 
 
 
Total assets

$
88,282,486

 
 
 
 
 
$
77,520,755

 
 
 
 













Liabilities and Shareholders' Equity












Interest bearing liabilities:












Interest bearing demand deposits

$
7,218,956

 
12,011

 
0.17

 
$
7,280,418

 
11,986

 
0.16

Savings and money market accounts

24,155,771

 
94,336

 
0.39

 
21,616,078

 
87,672

 
0.41

Certificates and other time deposits

12,989,789

 
167,809

 
1.29

 
12,745,974

 
151,997

 
1.19

Foreign office deposits

161,066

 
322

 
0.20

 
131,925

 
259

 
0.20

 Total interest bearing deposits

44,525,582

 
274,478

 
0.62

 
41,774,395

 
251,914

 
0.60

FHLB and other borrowings

5,701,974

 
89,988

 
1.58

 
4,254,352

 
68,957

 
1.62

Federal funds purchased and securities sold under agreement to repurchase

807,677

 
8,390

 
1.04

 
935,439

 
2,302

 
0.25

Other short-term borrowings

4,006,716

 
52,442

 
1.31

 
385,461

 
5,318

 
1.38

        Total interest bearing liabilities

55,041,949

 
425,298

 
0.77

 
47,349,647

 
328,491

 
0.69

Noninterest bearing deposits

19,015,802

 
 
 
 
 
16,633,240

 
 
 
 
Other noninterest bearing liabilities

1,912,772

 
 
 
 
 
1,695,869

 
 
 
 
Total liabilities

75,970,523

 
 
 
 
 
65,678,756

 
 
 
 
Shareholder's equity

12,311,963

 
 
 
 
 
11,841,999

 
 
 
 
Total liabilities and shareholder's equity

$
88,282,486

 
 
 
 
 
$
77,520,755

 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
Net interest income/ net interest spread

 
 
2,087,893

 
2.53
%
 
 
 
2,058,249

 
2.95
%
Net yield on earning assets

 
 
 
 
2.74
%
 
 
 
 
 
3.14
%


 
 
 
 
 
 
 
 
 
 
 
     Total taxable equivalent adjustment

 
 
74,930

 
 
 
 
 
72,755

 
 


 
 
 
 
 
 
 
 
 
 
 
     Net interest income

 
 
$
2,012,963

 
 
 
 
 
$
1,985,494

 
 
[a] Excludes adjustment for market valuation.



10



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Year Ended



Three Months Ended


December 31,

%

2015
 
2014


2015
 
2014

Change

December 31

September 30

June 30

March 31

December 31
NONINTEREST INCOME


 













Service charges on deposit accounts

$
216,248


$
222,685


(3
)

$
54,357


$
54,917


$
53,690


$
53,284


$
56,799

Card and merchant processing fees

112,818


107,891


5


28,900


29,024


28,711


26,183


26,432

Retail investment sales

101,614


108,477


(6
)

24,040


26,055


26,373


25,146


25,424

Investment banking and advisory fees
 
105,235


87,454

 
20

 
20,260

 
17,842

 
36,799

 
30,334

 
24,228

Asset management fees

33,194


42,772


(22
)

8,745


7,918


8,435


8,096


10,813

Corporate and correspondent investment sales

30,000


29,635


1


9,710


6,047


7,984


6,259


7,619

Mortgage banking income

27,258


24,551


11


5,989


554


12,556


8,159


5,627

Bank owned life insurance

18,662


18,616




5,135


4,345


4,394


4,788


5,809

Other

257,804


222,614


16


65,331


79,938


55,797


56,738


68,033



902,833


864,695


4


222,467


226,640


234,739


218,987


230,784

Investment securities gains, net

81,656


53,042


54


14,689


6,736


27,399


32,832


5,434

Loss on prepayment of FHLB and other borrowings

(8,016
)

(315
)

NM


(1,898
)



(3,569
)

(2,549
)


     Total noninterest income

$
976,473


$
917,422


6


$
235,258


$
233,376


$
258,569


$
249,270


$
236,218







 










NONINTEREST EXPENSE





 










Salaries, benefits and commissions

$
1,071,196


$
1,072,269




$
274,863


$
268,362


$
268,709


$
259,262


$
281,065

FDIC indemnification expense

55,129


115,049


(52
)

5,460


8,461


12,419


28,789


34,313

Professional services

216,325


207,679


4


63,863


54,784


51,119


46,559


59,027

Equipment

230,960


223,963


3


57,493


58,151


57,175


58,141


58,401

Net occupancy

160,309


158,379


1


41,122


39,525


40,382


39,280


39,865

Marketing

41,770


35,991


16


9,440


10,624


11,618


10,088


5,894

Communications

21,980


24,608


(11
)

5,286


5,682


5,245


5,767


6,003

Amortization of intangibles

39,208


50,856


(23
)

9,125


9,507


9,889


10,687


24,556

Other

299,613


291,958


3


91,233


81,154


63,080


64,146


74,357

     Total noninterest expense

$
2,136,490


$
2,180,752


(2
)

$
557,885


$
536,250


$
519,636


$
522,719


$
583,481

NM = Not meaningful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


11



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended December 31,

Years Ended December 31,


2015

2014

2015

2014
NON-GAAP RECONCILIATION

















Computation of Average Tangible Equity:








Total stockholder's equity (average)

$
12,576,042


12,005,933


$
12,311,963


11,841,999

Less: Goodwill and other intangibles (average)

5,139,183


5,198,332


5,146,362


5,175,940

Average tangible equity [B]

$
7,436,859


6,807,601


$
7,165,601


6,666,059

Net income [A]
 
$
87,646

 
102,208

 
$
491,795

 
466,556

Return on average tangible equity ([A]/[B], annualized)
 
4.68
%
 
5.97
%
 
6.86
%
 
7.03
%


12



BBVA COMPASS BANCSHARES, INC
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited)
(Dollars in thousands)
 
At or Quarter Ended December 31, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
8,197

 
$
4,215

 
$
3,567

 
$
161,591

 
$
9,402

 
$
25,835,402

 
$
26,022,374

 
$
3,345

Real estate – construction
2,864

 
91

 
421

 
5,908

 
2,247

 
2,342,722

 
2,354,253

 
(423
)
Commercial real estate – mortgage
3,843

 
1,461

 
2,237

 
69,953

 
33,904

 
10,341,882

 
10,453,280

 
1,260

Residential real estate – mortgage
47,323

 
19,540

 
1,961

 
113,234

 
67,343

 
13,743,884

 
13,993,285

 
1,269

Equity lines of credit
8,263

 
4,371

 
2,883

 
35,023

 

 
2,369,275

 
2,419,815

 
1,382

Equity loans
6,356

 
2,194

 
704

 
15,614

 
37,108

 
518,828

 
580,804

 
238

Credit card
5,563

 
4,622

 
9,718

 

 

 
607,456

 
627,359

 
7,299

Consumer – direct
7,648

 
3,801

 
3,537

 
561

 
908

 
920,416

 
936,871

 
6,126

Consumer – indirect
73,438

 
17,167

 
5,629

 
5,027

 

 
3,393,821

 
3,495,082

 
14,548

Covered loans
4,862

 
3,454

 
37,972

 
134

 

 
394,539

 
440,961

 
712

Total loans
$
168,357

 
$
60,916

 
$
68,629

 
$
407,045

 
$
150,912

 
$
60,468,225

 
$
61,324,084

 
$
35,756

Loans held for sale
$
227

 
$

 
$

 
$

 
$

 
$
70,355

 
$
70,582

 
$


 
At or Quarter Ended September 30, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
15,300

 
$
3,930

 
$
5,202

 
$
130,370

 
$
9,635

 
$
25,471,882

 
$
25,636,319

 
$
3,990

Real estate – construction
1,565

 
117

 
426

 
5,712

 
2,247

 
2,305,284

 
2,315,351

 
(426
)
Commercial real estate – mortgage
4,887

 
732

 
5,607

 
85,975

 
33,837

 
10,493,594

 
10,624,632

 
437

Residential real estate – mortgage
47,936

 
15,450

 
1,230

 
103,492

 
71,102

 
13,658,513

 
13,897,723

 
(299
)
Equity lines of credit
8,988

 
4,675

 
2,411

 
33,436

 

 
2,326,898

 
2,376,408

 
2,087

Equity loans
6,485

 
1,807

 
985

 
15,104

 
37,785

 
549,982

 
612,148

 
384

Credit card
5,949

 
3,621

 
8,322

 

 

 
592,090

 
609,982

 
6,675

Consumer – direct
16,433

 
1,988

 
2,153

 
635

 
469

 
833,311

 
854,989

 
6,194

Consumer – indirect
60,018

 
12,901

 
4,213

 
6,053

 

 
2,818,418

 
2,901,603

 
8,970

Covered loans
4,303

 
3,347

 
43,039

 
153

 

 
407,224

 
458,066

 
488

Total loans
$
171,864

 
$
48,568

 
$
73,588

 
$
380,930

 
$
155,075

 
$
59,457,196

 
$
60,287,221

 
$
28,500

Loans held for sale
$
416

 
$
380

 
$

 
$

 
$

 
$
633,362

 
$
634,158

 
$



13



 
At or Quarter Ended June 30, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
18,524

 
$
7,037

 
$
3,149

 
$
147,051

 
$
9,693

 
$
24,767,734

 
$
24,953,188

 
$
1,869

Real estate – construction
148

 
512

 
1,157

 
7,777

 
2,212

 
2,425,025

 
2,436,831

 
(2,106
)
Commercial real estate – mortgage
7,916

 
1,348

 
2,853

 
78,569

 
34,389

 
10,200,605

 
10,325,680

 
671

Residential real estate – mortgage
45,487

 
14,926

 
1,703

 
106,179

 
71,357

 
13,963,891

 
14,203,543

 
1,487

Equity lines of credit
7,833

 
4,370

 
2,515

 
33,757

 

 
2,304,225

 
2,352,700

 
3,608

Equity loans
5,202

 
1,553

 
1,147

 
16,175

 
38,998

 
576,051

 
639,126

 
(585
)
Credit card
4,840

 
3,361

 
7,672

 

 

 
576,496

 
592,369

 
7,542

Consumer – direct
7,247

 
2,190

 
2,176

 
853

 
167

 
767,735

 
780,368

 
6,311

Consumer – indirect
47,676

 
8,895

 
2,810

 
4,853

 

 
3,185,345

 
3,249,579

 
7,593

Covered loans
5,930

 
3,640

 
44,528

 
136

 

 
419,608

 
473,842

 
152

Total loans
$
150,803

 
$
47,832

 
$
69,710

 
$
395,350

 
$
156,816

 
$
59,186,715

 
$
60,007,226

 
$
26,542

Loans held for sale
$

 
$

 
$

 
$

 
$

 
$
195,616

 
$
195,616

 
$


 
At or Quarter Ended March 31, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
7,940

 
$
3,981

 
$
2,901

 
$
95,318

 
$
9,632

 
$
24,329,192

 
$
24,448,964

 
$
4,437

Real estate – construction
5,275

 
450

 
392

 
7,781

 
2,237

 
2,309,360

 
2,325,495

 
(1,426
)
Commercial real estate – mortgage
6,346

 
3,629

 
2,542

 
87,931

 
35,292

 
9,784,843

 
9,920,583

 
203

Residential real estate – mortgage
45,893

 
17,007

 
3,195

 
107,051

 
70,299

 
13,757,423

 
14,000,868

 
927

Equity lines of credit
10,615

 
4,602

 
1,995

 
34,597

 

 
2,274,075

 
2,325,884

 
1,943

Equity loans
5,387

 
1,728

 
703

 
18,313

 
40,432

 
568,732

 
635,295

 
371

Credit card
5,004

 
3,441

 
8,618

 

 

 
582,967

 
600,030

 
7,834

Consumer – direct
7,545

 
2,406

 
2,426

 
2,010

 
180

 
692,684

 
707,251

 
3,478

Consumer – indirect
34,444

 
6,726

 
2,576

 
4,102

 

 
3,057,685

 
3,105,533

 
6,568

Covered loans
6,582

 
3,872

 
45,402

 
179

 

 
432,525

 
488,560

 
873

Total loans
$
135,031

 
$
47,842

 
$
70,750

 
$
357,282

 
$
158,072

 
$
57,789,486

 
$
58,558,463

 
$
25,208

Loans held for sale
$

 
$

 
$

 
$
257

 
$

 
$
198,231

 
$
198,488

 
$


14



 
At or Quarter Ended December 31, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
10,829

 
$
5,765

 
$
1,610

 
$
61,157

 
$
10,127

 
$
23,739,049

 
$
23,828,537

 
$
712

Real estate – construction
1,954

 
994

 
477

 
7,964

 
2,112

 
2,141,151

 
2,154,652

 
(1,539
)
Commercial real estate – mortgage
9,813

 
4,808

 
628

 
89,736

 
39,841

 
9,732,380

 
9,877,206

 
3,180

Residential real estate – mortgage
45,279

 
16,510

 
2,598

 
108,357

 
69,408

 
13,680,504

 
13,922,656

 
3,848

Equity lines of credit
9,929

 
4,395

 
2,679

 
32,874

 

 
2,254,907

 
2,304,784

 
2,128

Equity loans
6,357

 
3,268

 
997

 
19,029

 
41,197

 
564,120

 
634,968

 
755

Credit card
5,692

 
3,921

 
9,441

 

 

 
611,402

 
630,456

 
8,209

Consumer – direct
9,542

 
1,826

 
2,296

 
799

 
298

 
638,166

 
652,927

 
4,756

Consumer – indirect
35,366

 
7,935

 
2,771

 
2,624

 

 
2,821,712

 
2,870,408

 
8,367

Covered loans
6,678

 
4,618

 
47,957

 
114

 

 
435,823

 
495,190

 
335

Total loans
$
141,439

 
$
54,040

 
$
71,454

 
$
322,654

 
$
162,983

 
$
56,619,214

 
$
57,371,784

 
$
30,751

Loans held for sale
$
240

 
$

 
$

 
$

 
$

 
$
154,576

 
$
154,816

 
$



15



BBVA COMPASS BANCSHARES, INC.
BALANCE SHEET (Unaudited)
(In Thousands)
 
2015
 
2014
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31,
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
4,121,944

 
$
3,898,257

 
$
3,353,177

 
$
3,664,182

 
$
2,764,345

Federal funds sold, securities purchased under agreements to resell and interest bearing deposits
330,948

 
479,207

 
512,244

 
300,175

 
624,060

Cash and cash equivalents
4,452,892

 
4,377,464

 
3,865,421

 
3,964,357

 
3,388,405

Trading account assets
4,138,132

 
4,193,506

 
4,879,125

 
3,680,427

 
2,834,397

Investment securities available for sale
11,050,520

 
10,803,660

 
10,392,484

 
10,101,828

 
10,237,275

Investment securities held to maturity
1,322,676

 
1,357,801

 
1,375,075

 
1,373,542

 
1,348,354

Loans held for sale
70,582

 
634,158

 
195,616

 
198,488

 
154,816

Loans
61,324,084

 
60,287,221

 
60,007,226

 
58,558,463

 
57,371,784

Allowance for loan losses
(762,673
)
 
(722,122
)
 
(721,471
)
 
(701,864
)
 
(685,041
)
Net loans
60,561,411

 
59,565,099

 
59,285,755

 
57,856,599

 
56,686,743

Premises and equipment, net
1,320,163

 
1,309,009

 
1,315,020

 
1,332,539

 
1,351,479

Bank owned life insurance
700,285

 
697,023

 
698,773

 
694,370

 
694,335

Goodwill
5,043,197

 
5,060,197

 
5,060,161

 
5,046,847

 
5,046,847

Other intangible assets
31,576

 
40,701

 
50,208

 
60,097

 
70,784

Other real estate owned
20,862

 
23,762

 
20,188

 
17,764

 
20,600

Other assets
1,252,784

 
1,297,620

 
1,332,923

 
1,148,883

 
1,318,392

Total assets
$
89,965,080

 
$
89,360,000

 
$
88,470,749

 
$
85,475,741

 
$
83,152,427

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest bearing
$
19,290,266

 
$
19,060,016

 
$
19,048,273

 
$
18,599,702

 
$
17,169,412

Interest bearing
46,690,264

 
45,432,380

 
43,451,096

 
44,300,979

 
44,020,304

Total deposits
65,980,530

 
64,492,396

 
62,499,369

 
62,900,681

 
61,189,716

FHLB and other borrowings
5,438,620

 
6,216,425

 
6,778,066

 
4,919,141

 
4,809,843

Federal funds purchased and securities sold under agreements to repurchase
750,154

 
639,259

 
623,400

 
909,683

 
1,129,503

Other short-term borrowings
4,032,644

 
4,167,897

 
4,982,154

 
3,377,694

 
2,545,724

Accrued expenses and other liabilities
1,185,848

 
1,463,688

 
1,360,698

 
1,206,612

 
1,474,067

Total liabilities
77,387,796

 
76,979,665

 
76,243,687

 
73,313,811

 
71,148,853

Shareholder’s Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock
229,475

 

 

 

 

Common stock — $0.01 par value
2,230

 
2,230

 
2,230

 
2,230

 
2,230

Surplus
15,188,474

 
15,246,072

 
15,245,414

 
15,278,877

 
15,285,991

Retained deficit
(2,772,614
)
 
(2,859,770
)
 
(2,985,011
)
 
(3,121,071
)
 
(3,262,181
)
Accumulated other comprehensive loss
(99,307
)
 
(37,789
)
 
(64,672
)
 
(27,654
)
 
(51,357
)
Total BBVA Compass Bancshares, Inc. shareholder’s equity
12,548,258

 
12,350,743

 
12,197,961

 
12,132,382

 
11,974,683

Noncontrolling interests
29,026

 
29,592

 
29,101

 
29,548

 
28,891

Total shareholder’s equity
12,577,284

 
12,380,335

 
12,227,062

 
12,161,930

 
12,003,574

Total liabilities and shareholder’s equity
$
89,965,080

 
$
89,360,000

 
$
88,470,749

 
$
85,475,741

 
$
83,152,427



16



BBVA COMPASS BANCSHARES
INCOME STATEMENTS (Unaudited)
(In Thousands)
 
Three Months Ended
 
2015
 
2014
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
Interest income:
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
546,392

 
$
540,517

 
$
531,394

 
$
543,842

 
$
547,309

Interest on investment securities available for sale
49,066

 
46,646

 
48,204

 
48,208

 
45,786

Interest on investment securities held to maturity
6,870

 
6,953

 
6,924

 
6,702

 
6,860

Interest on federal funds sold, securities purchased under agreements to resell and interest bearing deposits
1,591

 
1,659

 
1,362

 
996

 
566

Interest on trading account assets
13,058

 
14,431

 
13,832

 
9,614

 
5,696

Total interest income
616,977

 
610,206

 
601,716

 
609,362

 
606,217

Interest expense:
 
 
 
 
 
 
 
 
 
Interest on deposits
71,342

 
68,282

 
65,201

 
69,653

 
71,034

Interest on FHLB and other borrowings
22,920

 
20,422

 
27,540

 
19,106

 
20,010

Interest on federal funds purchased and securities sold under agreements to repurchase
2,856

 
2,506

 
1,702

 
1,326

 
918

Interest on other short-term borrowings
15,774

 
11,129

 
15,291

 
10,248

 
4,802

Total interest expense
112,892

 
102,339

 
109,734

 
100,333

 
96,764

Net interest income
504,085

 
507,867

 
491,982

 
509,029

 
509,453

Provision for loan losses
76,307

 
29,151

 
46,149

 
42,031

 
19,914

Net interest income after provision for loan losses
427,778

 
478,716

 
445,833

 
466,998

 
489,539

Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
54,357

 
54,917

 
53,690

 
53,284

 
56,799

Card and merchant processing fees
28,900

 
29,024

 
28,711

 
26,183

 
26,432

Retail investment sales
24,040

 
26,055

 
26,373

 
25,146

 
25,424

Investment banking and advisory fees
20,260

 
17,842

 
36,799

 
30,334

 
24,228

Asset management fees
8,745

 
7,918

 
8,435

 
8,096

 
10,813

Corporate and correspondent investment sales
9,710

 
6,047

 
7,984

 
6,259

 
7,619

Mortgage banking income
5,989

 
554

 
12,556

 
8,159

 
5,627

Bank owned life insurance
5,135

 
4,345

 
4,394

 
4,788

 
5,809

Investment securities gains, net
14,689

 
6,736

 
27,399

 
32,832

 
5,434

Loss on prepayment of FHLB and other borrowings
(1,898
)
 

 
(3,569
)
 
(2,549
)
 

Other
65,331

 
79,938

 
55,797

 
56,738

 
68,033

Total noninterest income
235,258

 
233,376

 
258,569

 
249,270

 
236,218

Noninterest expense:
 
 
 
 
 
 
 
 
 
Salaries, benefits and commissions
274,863

 
268,362

 
268,709

 
259,262

 
281,065

FDIC indemnification expense
5,460

 
8,461

 
12,419

 
28,789

 
34,313

Professional services
63,863

 
54,784

 
51,119

 
46,559

 
59,027

Equipment
57,493

 
58,151

 
57,175

 
58,141

 
58,401

Net occupancy
41,122

 
39,525

 
40,382

 
39,280

 
39,865

Marketing
9,440

 
10,624

 
11,618

 
10,088

 
5,894

Communications
5,286

 
5,682

 
5,245

 
5,767

 
6,003

Amortization of intangibles
9,125

 
9,507

 
9,889

 
10,687

 
24,556

Other
91,233

 
81,154

 
63,080

 
64,146

 
74,357

Total noninterest expense
557,885

 
536,250

 
519,636

 
522,719

 
583,481

Net income before income tax expense
105,151

 
175,842

 
184,766

 
193,549

 
142,276

Income tax expense
17,505

 
50,110

 
48,116

 
51,782

 
39,864

Net income
87,646

 
125,732

 
136,650

 
141,767

 
102,412

Less: net income attributable to noncontrolling interests
490

 
491

 
590

 
657

 
204

Net income attributable to shareholder
$
87,156

 
$
125,241

 
$
136,060

 
$
141,110

 
$
102,208



17