Attached files

file filename
EX-99 - STANDEX INTERNATIONAL CORP/DE/q2earnrel.pdf
8-K - STANDEX INTERNATIONAL CORP/DE/q28k.htm

[q2earnrel002.gif]


STANDEX INTERNATIONAL CORPORATION l SALEM, NH 03079 l TEL (603) 893-9701 l FAX (603) 893-7324 l WEB www.standex.com



Contact:

Thomas DeByle, CFO

                                      FOR IMMEDIATE RELEASE

(603) 893-9701

e-mail: InvestorRelations@Standex.com

 



STANDEX REPORTS SECOND-QUARTER 2016 FINANCIAL RESULTS

Operating Income Rises 1.3% and Adjusted Operating Income Increases 0.6% on 3.9% Lower Sales

Food Service Equipment Group Expands Operating Margins 40 bps to 7.4%

Adjusted Earnings Per Diluted Shares Rises 5.2% to $1.02


SALEM, NH – February 2, 2016 . . . . Standex International Corporation (NYSE:SXI) today reported financial results for the second quarter of fiscal year 2016.


Second Quarter Fiscal 2016 Results from Continuing Operations


§

Net sales decreased 3.9% to $181.9 million from $189.3 million in the second quarter of fiscal 2015. Organic sales decreased 2.4%, foreign exchange had a negative effect of 2.5%, and acquisitions contributed positive 1.0% year over year.


§

Income from operations was $16.1 million, compared with $15.9 million in the second quarter of fiscal 2015.  

Net income from continuing operations was $12.4 million, or $0.97 per diluted share, including tax-effected $1.1 million of restructuring charges, $0.3 million of acquisition-related charges, and discrete and other tax benefits of $0.7 million. This compares with second quarter fiscal 2015 net income from continuing operations of $11.3 million, or $0.88 per diluted share, including tax-effected $0.8 million of restructuring charges, $0.7 million of purchase accounting, and $0.2 million in discrete and other tax benefits. Excluding the aforementioned items from both periods, non-GAAP net income from continuing operations was $13.1 million, or $1.02 per diluted share, compared with $12.5 million, or $0.97 per diluted share, in the second quarter of fiscal 2015.


§

EBITDA (earnings before interest, income taxes, depreciation and amortization) was $20.7 million, compared with $20.3 million in the second quarter of fiscal 2015. Excluding the previously mentioned items from both periods, adjusted EBITDA for the second quarter of fiscal 2016 was $22.6 million, compared with $22.3 million in the year-earlier quarter.


§

Net working capital (defined as accounts receivable plus inventories less accounts payable) was $144.2 million at the end of the second quarter of fiscal 2016, compared with $147.2 million a year earlier. Working capital turns were 5.0 in the second quarter fiscal 2016 and 5.1 in the year-earlier quarter.


§

The Company closed the quarter with net debt of $4.7 million, compared with $41.8 million at December 31, 2014 and $5.6 million at June 30, 2015.  


§

A reconciliation of net income, earnings per share and net income from continuing operations from reported GAAP amounts to non-GAAP amounts is included later in this release.


Management Comments


“We performed well operationally in the second fiscal quarter, reporting margin expansion in four of our five businesses, excluding purchase accounting,” said President and CEO David Dunbar.  “Second-quarter revenues were down 3.9% from the prior year to $181.9 million, with foreign exchange having a negative effect of 2.5% and acquisitions contributing positive 1%.  Second-quarter adjusted EPS was up 5.2% year-over-year. In the Food Service Equipment Group, our focus continues to be on operational improvement initiatives and lowering material costs.  We generated a 7.4% EBIT margin in Q2 in Food Service, up from 7.0% last year, despite a 7.7% decline in sales. Engraving had another record quarter, and we maintained the positive momentum at Electronics and Hydraulics. While Engineering Technologies continued to be affected by the decline in the oil and gas markets, we are making progress in capitalizing on aviation opportunities.”


Segment Review


Food Service Equipment Group sales decreased 7.7% year-over-year, and operating income was down 3.0%.


“Margin improvement continues to be a key area of focus for us within Food Service, and we achieved a 40 basis point increase year over year in Q2,” said Dunbar.  “This is even more impressive given the decline in sales, driven primarily by lower volume at Refrigeration. We are encouraged that our operational excellence initiatives are achieving the intended results, both in the short and long-term. With these operational excellence initiatives in place and performance heading in the right direction, the team is currently reviewing its commercial strategic initiatives, ensuring that the business remains aligned with the Standex 2020 Vision.”


Engraving Group sales increased 19.9% year-over-year, partially offset by a 9.9% negative effect from foreign exchange, while operating income was up 25.2%, compared with last year.


“The Engraving Group had another strong quarter, achieving record sales and operating income,” said Dunbar.  “Sales growth of 19.9% was primarily driven by a double-digit increase in our Mold Tech business across all of our regions, as demand for automotive molds remain strong. In addition to the strong performance at Mold Tech, sales also increased at our Roll, Plate and Machinery business due to large plate orders. The demand trends and momentum at Engraving are strong and we expect this to continue throughout fiscal 2016.1


Engineering Technologies Group sales declined 22.2% year-over-year, and operating income decreased 35.0%.  


“Organic sales were down 21.7% in constant currency year-over-year, primarily due to lower energy market sales.  Sales declines were partially offset by increased sales in aviation,” said Dunbar. “We have put cost reductions in place to offset the lower demand in the oil and gas markets and we have shifted our focus to the aviation market, where we are seeing good demand. We exited Q1 with an operating margin of 3.6%. Sequentially, operating margins have improved to 10.1% in Q2.  Looking forward, we anticipate exiting the fourth quarter of 2016 with margin improvements generated from sales and margin growth in aviation and an easier year-over-year comparison in the oil and gas market. 1 Operating margins should be in the mid-teens for Q4.1 We continue to be excited about our Enginetics acquisition and aviation opportunities as we invest capital and install capacity for the ramp up of our long-term awards.1

  

   

Electronics Products Group sales were up 1.9% year-over-year. Acquisitions contributed 7.2%, partially offset by a negative currency effect of 5.2%. Operating income was down 4.5%.


“Electronics sales increased 1.9%, primarily due to the acquisition of Northlake at the beginning of Q2,” said Dunbar.  “China and Europe grew, but were offset by softness and continued customer inventory adjustments in North America.  Northlake directly supports our Electronics Group strategy to expand our high-reliability magnetics business into adjacent markets, such as medical equipment and power generation, to drive growth and profitability. We remain optimistic about the Electronics business long term.1 Going forward, we are focused on new business opportunities, strategic laneways and market tests aimed at increased volumes.1



The Hydraulics Products Group reported a 2.7% year-over-year sales increase, while operating income rose 4.6%.


“Sales were up 2.7% year-over-year, primarily related to the dump truck and trailer market, which is tied to the strong North American construction environment,” said Dunbar. “We are gaining share in the U.S. in mobile hydraulic cylinders by having quick turnaround in custom quotations and short delivery times. Looking ahead, we are focused on developing unique custom engineering capabilities to solve customer issues and utilizing our dual production capabilities in North America and China. 1



Business Outlook


“While foreign exchange and the oil and gas market have taken their toll on our results in recent quarters, we are fortunate that our exposure to these areas and to China is relatively low,” said Dunbar.  “Moving forward, we’ll continue to exercise caution around currency expectations, the oil and gas markets and regional economic conditions.1  Across the organization we are focused on executing on the four pillars of the Standex Value Creation System to drive performance in the business. These include the balanced performance plan process, the growth disciplines, operational excellence, and talent management. This is a long-term journey, but we are reaping the rewards from these initiatives and look forward to continued success in these areas.1


Conference Call Details


Standex will host a conference call for investors today, February 2, 2016 at 10:00 a.m. ET. On the call, David Dunbar, President and CEO, and Thomas DeByle, CFO, will review the Company’s financial results and business and operating highlights. Interested parties may access the call by dialing (877) 847-6070 in the U.S. and (631) 813-4923 internationally; the passcode is 19890649. The live audio feed of the call, which will be supplemented by a slide presentation, can be accessed in the “Webcasts and Presentations” tab in the “Investors” section of the company’s website, located at: www.standex.com. For those unable to participate in the live conference call, a playback will be available through February 9, 2016. To listen to the playback, please dial (800) 585-8367 in the U.S. or (404) 537-3406 internationally; the passcode is 19890649. The webcast replay also can be accessed in the “Investor Relations” section of the Company’s website, located at www.standex.com.


Use of Non-GAAP Financial Measures


EBITDA, which is "Earnings Before Interest, Taxes, Depreciation and Amortization," non-GAAP income from operations, non-GAAP net income from continuing operations and free cash flow are non-GAAP financial measures and are intended to serve as a complement to results provided in accordance with accounting principles generally accepted in the United States.  Standex believes that such information provides an additional measurement and consistent historical comparison of the Company's performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.


About Standex


Standex International Corporation is a multi-industry manufacturer in five broad business segments: Food Service Equipment Group, Engineering Technologies Group, Engraving Group, Electronics Products Group, and Hydraulics Products Group with operations in the United States, Europe, Canada, Australia, Singapore, Mexico, Brazil, Argentina, Turkey, South Africa, India and China.  For additional information, visit the Company's website at http://standex.com/.



1 Safe Harbor Language

Statements in this news release include, or may be based upon, management's current expectations, estimates and/or projections about Standex's markets and industries.  These statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.  Actual results may materially differ from those indicated by such forward-looking statements as a result of certain risks, uncertainties and assumptions that are difficult to predict.  Among the factors that could cause actual results to differ are the impact of implementation of government regulations and programs affecting our businesses, unforeseen legal judgments, fines or settlements, uncertainty in conditions in the financial and banking markets, general domestic and international economy including more specifically economic conditions in the oil and gas market, the impact of foreign exchange, increases in raw material costs, the ability to substitute less expensive alternative raw materials, the heavy construction vehicle market, the ability to continue to successfully implement productivity improvements, increase market share, access new markets, introduce new products, enhance our presence in strategic channels, the successful expansion and automation of manufacturing capabilities and diversification efforts in emerging markets, the ability to continue to achieve cost savings through lean manufacturing, cost reduction activities, and low cost sourcing, effective completion of plant consolidations, successful completion and integration of acquisitions and the other factors discussed in the Annual Report of Standex on Form 10-K for the fiscal year ending June 30, 2015, which is on file with the Securities and Exchange Commission, and any subsequent periodic reports filed by the Company with the Securities and Exchange Commission.  In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date.  While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.














Standex International Corporation

Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 31,

 

 

December 31,

(In thousands, except share data)

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

     181,948

 

$

     189,337

 

$

   380,346

 

$

     391,364

Cost of sales

 

 

    123,713

 

 

     130,537

 

 

   253,559

 

 

     266,452

Gross profit

 

 

      58,235

 

 

       58,800

 

 

   126,787

 

 

     124,912

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

     40,696

 

 

      41,854

 

 

     84,626

 

 

       85,808

Restructuring costs

 

 

       1,477

 

 

         1,094

 

 

       2,996

 

 

        1,956

Other operating (income) expense, net

 

 

               -   

 

 

              -   

 

 

             -   

 

 

              59

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

     16,062

 

 

      15,852

 

 

     39,165

 

 

      37,089

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

          731

 

 

            788

 

 

        1,375

 

 

        1,431

Other (income) expense, net

 

 

         (294)

 

 

        (188)

 

 

        (484)

 

 

        (453)

Total

 

 

           437

 

 

          600

 

 

          891

 

 

           978

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

 

     15,625

 

 

       15,252

 

 

    38,274

 

 

     36,111

Provision for income taxes

 

 

       3,179

 

 

        3,989

 

 

      9,687

 

 

       9,921

Net income from continuing operations

 

 

      12,446

 

 

     11,263

 

 

     28,587

 

 

      26,190

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

 

          (75)

 

 

         (79)

 

 

     (235)

 

 

        (454)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

      12,371

 

$

     11,184

 

$

     28,352

 

$

      25,736

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

          0.98

 

$

          0.89

 

$

        2.26

 

$

          2.07

Income (loss) from discontinued operations

 

 

       (0.01)

 

 

       (0.01)

 

 

      (0.02)

 

 

   (0.04)

Total

 

$

         0.97

 

$

          0.88

 

$

        2.24

 

$

         2.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

          0.97

 

$

         0.88

 

$

        2.24

 

$

         2.04

Income (loss) from discontinued operations

 

 

       (0.01)

 

 

       (0.01)

 

 

      (0.02)

 

 

      (0.04)

Total

 

$

         0.96

 

$

         0.87

 

$

         2.22

 

 

         2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

     12,692

 

 

     12,656

 

 

     12,675

 

 

       12,655

   Diluted

 

 

     12,791

 

 

      12,802

 

 

     12,777

 

 

     12,818




















Standex International Corporation

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

June 30,

(In thousands)

 

 

2015

 

 

2015

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

  Cash and cash equivalents

 

$

              104,214

 

$

                96,128

  Accounts receivable, net

 

 

                91,977

 

 

              110,478

  Inventories

 

 

              108,987

 

 

              108,305

  Prepaid expenses and other current assets

 

 

                  5,692

 

 

                  7,070

  Income taxes receivable

 

 

                  7,100

 

 

                     747

  Deferred tax asset

 

 

                12,700

 

 

                12,674

    Total current assets

 

 

              330,670

 

 

              335,402

 

 

 

 

 

 

 

Property, plant, equipment, net

 

 

              109,240

 

 

              108,536

Intangible assets, net

 

 

                40,456

 

 

                38,048

Goodwill

 

 

              160,241

 

 

              154,732

Deferred tax asset

 

 

                     850

 

 

                     917

Other non-current assets

 

 

                19,000

 

 

                21,428

    Total non-current assets

 

 

              329,787

 

 

              323,661

 

 

 

 

 

 

 

Total assets

 

$

              660,457

 

$

         659,063

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

                56,802

 

$

                80,764

  Accrued liabilities

 

 

                49,957

 

 

                47,742

  Income taxes payable

 

 

                  9,049

 

 

                10,285

    Total current liabilities

 

 

              115,808

 

 

              138,791

 

 

 

 

 

 

 

Long-term debt

 

 

              108,933

 

 

              101,753

Accrued pension and other non-current liabilities

 

 

                69,622

 

 

                69,949

    Total non-current liabilities

 

 

              178,555

 

 

              171,702

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

  Common stock

 

 

                41,976

 

 

                41,976

  Additional paid-in capital

 

 

                50,085

 

 

                47,254

  Retained earnings

 

 

              657,887

 

 

              632,864

  Accumulated other comprehensive loss

 

 

        (101,824)

 

 

         (93,017)

  Treasury shares

 

 

       (282,030)

 

 

        (280,507)

     Total stockholders' equity

 

 

              366,094

 

 

             348,570

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

              660,457

 

$

              659,063

 

 

 

 

 

 

 












Standex International Corporation and Subsidiaries

Statements of Consolidated Cash Flows

 

 

 

Six Months Ended

 

 

 

December 31,

(In thousands)

 

 

2015

 

 

2014

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

            28,352

 

$

        25,736

Income (loss) from discontinued operations

 

 

             (235)

 

 

            (454)

Income from continuing operations

 

 

            28,587

 

 

          26,190

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

   Depreciation and amortization

 

 

             8,804

 

 

        8,305

   Stock-based compensation

 

 

             2,806

 

 

1,669

    Non-cash portion of restructuring charge

 

 

             1,941

 

 

             (74)

    Excess tax benefit from share-based payment activity

 

 

               (809)

 

 

        (1,644)

Contributions to defined benefit plans

 

 

                (645)

 

 

(491)

Net changes in operating assets and liabilities

 

 

            (9,817)

 

 

(22,157)

Net cash provided by operating activities - continuing operations

 

 

            30,867

 

 

11,798

Net cash provided by (used in) operating activities - discontinued operations

 

 

               (652)

 

 

              (657)

Net cash provided by (used in) operating activities

 

 

            30,215

 

 

11,141

Cash Flows from Investing Activities

 

 

 

 

 

 

    Expenditures for property, plant and equipment

 

 

           (8,724)

 

 

(13,961)

    Expenditures for acquisitions, net of cash acquired

 

 

         (13,544)

 

 

         (57,149)

    Proceeds from sale of real estate and equipment

 

 

                235

 

 

115

    Other investing activities

 

 

                       -   

 

 

1,128

Net cash (used in) investing activities from continuing operations

 

 

          (22,033)

 

 

(69,867)

Net cash (used in )investing activities from discontinued operations

 

 

              2,803

 

 

                -   

Net cash (used in) investing activities

 

 

         (19,230)

 

 

(69,867)

Cash Flows from Financing Activities

 

 

 

 

 

 

    Proceeds from borrowings

 

 

            48,500

 

 

245,500

    Payments of debt

 

 

         (41,500)

 

 

(164,700)

    Activity under share-based payment plans

 

 

                745

 

 

613

    Excess tax benefit from share-based payment activity

 

 

                809

 

 

1,644

    Purchase of treasury stock

 

 

           (3,053)

 

 

(8,067)

    Cash dividends paid

 

 

           (3,294)

 

 

(2,783)

Net cash provided by (used in) financing activities

 

 

            2,207

 

 

72,207

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

          (5,106)

 

 

(5,170)

 

 

 

 

 

 

 

Net changes in cash and cash equivalents

 

 

             8,086

 

 

8,311

Cash and cash equivalents at beginning of year

 

 

           96,128

 

 

        74,260

Cash and cash equivalents at end of period

 

$

          104,214

 

$

82,571

 

 

 

 

 

 

 














Standex International Corporation

Selected Segment Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 31,

 

 

December 31,

(In thousands)

 

 

2015

 

 

2014

 

 

2015

 

 

2014

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

    90,936

 

$

     98,533

 

$

           198,149

 

$

     212,366

Engraving

 

 

  31,935

 

 

    26,625

 

 

             65,456

 

 

       54,713

Engineering Technologies

 

 

   20,711

 

 

      26,605

 

 

             39,422

 

 

       46,724

Electronics Products

 

 

   28,350

 

 

   27,823

 

 

             56,336

 

 

       57,293

Hydraulics Products

 

 

    10,016

 

 

        9,751

 

 

             20,983

 

 

        20,268

Total

 

$

  181,948

 

$

    189,337

 

$

           380,346

 

$

     391,364

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

      6,704

 

$

       6,912

 

$

             20,728

 

$

       18,585

Engraving

 

 

      7,443

 

 

        5,947

 

 

             17,350

 

 

       12,890

Engineering Technologies

 

 

       2,093

 

 

      3,218

 

 

               2,768

 

 

         5,438

Electronics Products

 

 

      4,525

 

 

       4,738

 

 

             10,075

 

 

       10,284

Hydraulics Products

 

 

      1,519

 

 

        1,452

 

 

               3,495

 

 

          3,174

Restructuring

 

 

   (1,477)

 

 

     (1,094)

 

 

        (2,996)

 

 

      (1,956)

Other operating income (expense), net

 

 

            -   

 

 

             -   

 

 

                     -   

 

 

             (59)

Corporate

 

 

   (4,745)

 

 

     (5,321)

 

 

       (12,255)

 

 

  (11,267)

Total

 

$

    16,062

 

$

    15,852

 

$

             39,165

 

$

       37,089

 

 

 

 

 

 

 

 

 

 

 

 

 













Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

 

 

December 31,

 

 

 

 

December 31,

 

 

(In thousands, except percentages)

 

 


2015

 

 


2014

 

% Change



2015

 

 


2014

 

% Change

Adjusted income from operations and adjusted net income from continuing operations:

 

 

 

 

 

 

 

 

Income from operations, as reported

 

$

16,062

 

$

 15,852

 

1.3%

 

$

39,165

 

$

37,089

 

5.6%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

1,477

 

 

   1,094

 

 

 

 

  2,996

 

 

1,956

 

 

 

Acquisition-related costs

 

 

423

 

 

911   

 

 

 

 

      423

 

 

1,696

 

 

Adjusted income from operations

 

$

17,962

 

$

 17,857

 

0.6%

 

$

  42,584

 

$

40,741

 

4.5%

Interest and other income (expense), net

 

 

 (437)

 

 

(600)

 

 

 

 

   (891)

 

 

  (978)

 

 

Provision for income taxes

 

 

(3,179)

 

 

(3,989)

 

 

 

 

(9,687)

 

 

(9,921)

 

 

 

Discrete and other tax items

 

 

 (721)

 

 

   (239)

 

 

 

 

   (721)

 

 

  (239)

 

 

 

Tax impact of above adjustments

 

 

  (490)

 

 

   (525)

 

 

 

 

    (882)

 

 

 (957)

 

 

Net income from continuing operations, as adjusted


$

           13,135

 


$


 12,504

 


5.0%

 


$

            30,403

 


$


28,646

 


6.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes, as reported

 $

           15,625

 

 $

 

 15,252

 

 

 

 $

           38,274

 

 $

 

36,111

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

    731

 

 

   788

 

 

 

 

  1,375

 

 

 1,431

 

 

 

Depreciation and amortization

 

 

   4,390

 

 

 4,294

 

 

 

 

8,804

 

 

 8,305

 

 

EBITDA

 

$

20,746

 

$

20,334

 

2.0%

 

$

48,453

 

$

45,847

 

5.7%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

  1,477

 

 

 1,094

 

 

 

 

2,996

 

 

 1,956

 

 

 

Acquisition-related costs

 

 

     423

 

 

   911

 

 

 

 

423

 

 

   1,696    

 

 

Adjusted EBITDA

 

$

 22,646

 

$

 22,339

 

1.4%

 

$

51,872

 

$

49,499

 

4.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free operating cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities - continuing operations, as reported

           $

           22,994

 

  $

  

 22,757

 

 

 

 $


30,867

 

 $

 

11,798

 

 

Less: Capital expenditures

 

 

(3,387)

 

 

(6,762)

 

 

 

 

(8,724)

 

 

(13,961)

 

 

Free operating cash flow

 

$

19,607

 

$

 15,995

 

 

 

$

22,143

 

$

(2,163)

 

 

Net income from continuing operations

 

 

     12,446

 

 

11,263

 

 

 

 

28,587

 

 

26,190

 

 

Conversion of free operating cash flow

 

 


157.5%

 

 


142.0%

 

 

 

 


77.5%

 

 


  -8.3%

 

 

































Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Adjusted earnings per share from continuing

 December 31,

 

 

 

 

December 31,

 

 

operations

 

 

  2015

 

 

  2014

 

%

Change

  2015

 

 

  2014

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as reported

 $


0.97

 

 $

        0.88

 

   10.2%

 

 $


2.24

 

 $

        2.04

 

   

9.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

 0.09

 

 

 0.06

 

 

 

 

 0.17

 

 

 0.11

 

 

 

Acquisition-related costs

 

 

  0.02

 

 

 0.05

 

 

 

 

 0.02

 

 

  0.10

 

 

 

Discrete and other tax items

 

 

(0.06)

 

 

(0.02)

 

 

 

 

(0.06)

 

 

(0.02)

 

 

Diluted earnings per share from continuing operations, as adjusted

 $


1.02

 

 $

        0.97

 

 

5.2%

 

 $


2.37

 

 $

        2.23

 

      6.3%