Attached files

file filename
8-K - 8-K - MIDDLEFIELD BANC CORPd64116d8k.htm

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Company Contact:      Investor and Media Contact:

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

    

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Middlefield Banc Corp. Reports 2015 Full Year and Fourth Quarter Financial Results

MIDDLEFIELD, OHIO, January 27, 2016 ¿¿¿¿ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the fourth quarter and full year ended December 31, 2015.

2015 Fourth Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    Net interest income increased 5.0% to $6.4 million.

 

    Noninterest income grew 14.8% to $1.2 million.

 

    Net income was $1.8 million, or $0.92 per diluted share.

 

    Tangible stockholders’ equity per share improved 1.6% from the 2015 third quarter, and 6.5% from December 31, 2014.

 

    Net loans increased 13.7%.

 

    Nonperforming loans to total loans remained at 1.92%.

 

    Equity to assets December 31, 2015 was 8.48%.

“We ended 2015 with record assets and loans outstanding, and experienced higher year-over-year net interest income and noninterest income. As expected, noninterest expenses increased at a faster rate as we invested in our business to support our growth plan. During the year, we opened a new Loan Production Office in Mentor, Ohio, and added a number of new senior lenders and managers to our leadership team. We have a strong infrastructure in place that is focused on executing our growth oriented business plan. I am encouraged with our loan growth in the fourth quarter, which was up 4.6% from the third quarter and 13.7% from the same period last year. Our markets remain strong and we expect 2016 will be another good year for Middlefield,” stated Thomas G. Caldwell, President and Chief Executive Officer.

Net income for the 2015 fourth quarter was $1.8 million, or $0.92 per diluted share, compared to $1.9 million, or $0.92 per diluted share for the same period last year. Net income for the 2015 full year was $6.9 million, or $3.39 per diluted share, compared to net income for the year ended December 31, 2014 of $7.2 million, or $3.50 per diluted share.


Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2015 fourth quarter were 11.26% and 0.96%, respectively, compared with 11.98% and 1.10% for the 2014 fourth quarter. ROE and ROA were 10.62% and 0.97%, respectively, for the 2015 full year, compared with 12.17% and 1.07% for the same period last year.

Mr. Caldwell continued: “During 2015, we made a lot of progress executing our strategic plan and significantly improved the company’s infrastructure to support a larger organization. 2016 will benefit from the full year contribution of our new lenders, business managers and Mentor LPO, and we are optimistic this will drive higher assets and loans. In addition, we expect a greater contribution from our secondary mortgage program in 2016 as we improve our execution and enhance customers’ awareness of this offering. Overall, we are focused on strategies that grow Middlefield’s brand across all of our markets. Fundamental to our growth plan is our community banking approach aimed at supporting the financial needs of our communities.”

Income Statement

Net interest income for the 2015 fourth quarter increased 5.0% to $6.4 million, compared to $6.1 million for the 2014 fourth quarter. For 2015, net interest income increased 4.1% to $24.8 million, compared to $23.8 million for 2014. The fourth quarter and twelve month increases in net interest income were driven by an increase in interest and fees and a reduction in funding costs. The net interest margin for the 2015 fourth quarter was 3.89%, compared to 3.91% for the same period of 2014. For 2015, the net interest margin was 3.94%, compared to 3.93% for the twelve months ended December 31, 2014.

Noninterest income was up 14.8% for the 2015 fourth quarter and 12.7% for the 2015 twelve months. The improvement to noninterest income in the 2015 fourth quarter was primarily a result of investment gains and earnings on bank-owned life insurance. For 2015, gains on the sale of loans in addition to the increase in investment gains and earnings on bank-owned life insurance contributed to the full year improvement.

Noninterest expense for the 2015 fourth quarter was $5.4 million, an increase of 16.0% from $4.6 million for the 2014 fourth quarter, primarily a result of higher operating expenses. For the full year, noninterest expenses increased 12.5% to $20.1 million, from $17.9 million in 2014.

“We experienced strong asset and loan growth in 2015, while maintaining high quality lending practices,” said Donald L. Stacy, Chief Financial Officer. “The ratio of nonperforming loans to total loans was 1.92% at the end of the 2015 fourth quarter, consistent with the prior year period, while nonperforming assets to total assets declined 13 basis points to 1.59%. We did a good job managing our cost of funds in 2015, which experienced a seven basis point reduction to 0.72% from 0.79% in 2014. The yield on earnings assets declined modestly representing the competitive nature of our markets. Noninterest expense increased 12.5% for 2015 as we made strategic investments in our operations and added personnel. While we continue to expect higher regulatory, compliance and technology costs to remain, we are focused on leveraging 2015’s operating investments in 2016.”

Balance Sheet

Total assets at December 31, 2015 increased 8.5% to $735.1 million, from $677.5 million at December 31, 2014. Net loans at December 31, 2015 were $527.3 million, compared to $463.7 million at December 31, 2014. The 13.7% year-over-year improvement in net loans was a result of a 21.8% increase in commercial and industrial loans, a 10.7% increase in residential mortgages, a 21.5% increase in commercial mortgages, and a 6.1% increase in consumer installment loans, which were offset by a 26.9% reduction in real estate construction loans.


Total deposits at December 31, 2015 increased 6.5% to $624.4 million from $586.1 million at December 31, 2014. The investment portfolio, which is entirely classified as available for sale, stood at $146.5 million at December 31, 2015, compared to $154.3 million at December 31, 2014.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity decreased to $57.7 million for the 2015 fourth quarter, compared to $59.2 million at December 31, 2014, as a result of the company’s October 2, 2016 repurchase of 196,635 shares of its common stock. On a per share basis, tangible stockholders’ equity increased 6.5% to $30.72 at December 31, 2015 from $28.84 at December 31, 2014. At December 31, 2015, the company had equity to assets of 8.48%, compared to 9.43% at December 31, 2014.

During the 2015 fourth quarter, the company paid cash dividends of $0.27 per share, which was a 3.8% increase over the amount paid in the 2014 fourth quarter. For 2015, the company paid total dividends of $1.07 per share, which represents a dividend payout ratio of 30.90%, compared to dividends of $1.04 and a dividend payout ratio of 29.54% for the 2014 full year.

Asset Quality

The provision for loan losses for the 2015 fourth quarter was $0.1 million, compared $0 for the 2014 fourth quarter. For 2015, the provision for loan losses was $0.3 million, compared to $0.4 million for the same period last year. Net charge-offs for the 2015 twelve months were $0.8 million, or 0.16% of average loans, annualized. The allowance for loan losses at December 31, 2015 stood at $6.4 million, or 1.20% of total loans, compared to $6.8 million or 1.45% of total loans at December 31, 2014.

The following table provides a summary of asset quality and reserve coverage ratios.

 

     Asset Quality History              
     (dollars in thousands)              
     12/31/2015     12/31/2014     12/31/2013     12/31/2012     12/31/2011  

Nonperforming loans

   $ 10,263      $ 9,048      $ 12,290      $ 14,224      $ 24,546   

Real estate owned

   $ 1,412      $ 2,590      $ 2,698      $ 1,846      $ 2,196   

Nonperforming assets

   $ 11,675      $ 11,638      $ 14,988      $ 16,070      $ 26,742   

Allowance for loan losses

   $ 6,385      $ 6,846      $ 7,046      $ 7,779      $ 6,819   

Ratios:

          

Nonperforming loans to total loans

     1.92     1.92     2.82     3.48     6.12

Nonperforming assets to total assets

     1.59     1.72     2.32     2.40     4.09

Allowance for loan losses to total loans

     1.20     1.45     1.62     1.90     1.70

Allowance for loan losses to nonperforming loans

     62.21     75.66     57.33     54.69     27.78

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $735.1 million at December 31, 2015. The bank operates 10 full service banking centers and an LPL Financial® brokerage office serving Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio. Additional information is available at www.middlefieldbank.com.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking


statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2015 and 2014

 

Balance Sheet (period end)

   December 31,     December 31,  
(Dollar amounts in thousands)    2015     2014  
(2015 unaudited)             

Assets

    

Cash and due from banks

   $ 21,880      $ 20,846   

Federal funds sold

     1,870        4,793   
  

 

 

   

 

 

 

Cash and cash equivalents

     23,750        25,639   

Investment securities available for sale

     146,520        154,334   

Loans held for sale

     1,107        438   

Loans:

     533,710        470,584   

Less: allowance for loan and lease losses

     6,385        6,846   
  

 

 

   

 

 

 

Net loans

     527,325        463,738   

Premises and equipment, net

     9,772        9,980   

Goodwill

     4,559        4,559   

Core deposit intangibles

     76        116   

Bank-owned life insurance

     13,141        9,092   

Other real estate owned

     1,412        2,590   

Accrued interest receivable and other assets

     7,477        7,045   
  

 

 

   

 

 

 

Total Assets

   $ 735,139      $ 677,531   
  

 

 

   

 

 

 
     December 31,     December 31,  
     2015     2014  

Liabilities and Stockholders’ Equity

    

Noninterest bearing demand deposits

   $ 116,498      $ 105,512   

Interest bearing demand deposits

     57,219        56,377   

Money market accounts

     78,856        75,895   

Savings deposits

     180,653        178,470   

Time deposits

     191,221        169,858   
  

 

 

   

 

 

 

Total Deposits

     624,447        586,112   

Short-term borrowings

     35,825        14,808   

Other borrowings

     9,939        10,624   

Other liabilities

     2,624        2,120   
  

 

 

   

 

 

 

Total Liabilities

     672,835        613,664   
  

 

 

   

 

 

 

Common equity

     36,191        35,529   

Retained earnings

     37,236        32,524   

Accumulated other comprehensive income

     2,395        2,548   

Treasury stock

     (13,518     (6,734
  

 

 

   

 

 

 

Total Stockholders’ Equity

     62,304        63,867   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 735,139      $ 677,531   
  

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2015 and 2014

(Dollar amounts in thousands)

(2015 unaudited)

 

     For the Three Months Ended      For the Year Ended  
     December 31,      December 31,  
     2015     2014      2015     2014  

INTEREST INCOME

         

Interest and fees on loans

   $ 6,168      $ 5,811       $ 23,824      $ 22,726   

Interest-bearing deposits in other institutions

     7        5         33        24   

Federal funds sold

     1        3         13        14   

Investment securities

         

Taxable interest

     352        420         1,467        1,896   

Tax-exempt interest

     787        791         3,160        3,127   

Dividends on stock

     28        25         98        87   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total interest income

     7,343        7,055         28,595        27,874   
  

 

 

   

 

 

    

 

 

   

 

 

 

INTEREST EXPENSE

         

Deposits

     845        866         3,426        3,633   

Short term borrowings

     94        37         194        148   

Federal funds purchased

     —          —           —          —     

Other borrowings

     17        24         83        118   

Trust preferred securities

     32        78         117        171   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total interest expense

     988        1,005         3,820        4,070   
  

 

 

   

 

 

    

 

 

   

 

 

 

NET INTEREST INCOME

     6,355        6,050         24,775        23,804   

Provision for loan losses

     105        —           315        370   
  

 

 

   

 

 

    

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     6,250        6,050         24,460        23,434   
  

 

 

   

 

 

    

 

 

   

 

 

 

NONINTEREST INCOME

         

Service charges on deposits

     492        477         1,874        1,876   

Net securities gains

     66        —           323        248   

Earnings on bank-owned life insurance

     362        70         624        276   

Gains on sale of loans

     43        217         329        237   

Other income

     215        262         894        951   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total non-interest income

     1,178        1,026         4,044        3,588   
  

 

 

   

 

 

    

 

 

   

 

 

 

NONINTEREST EXPENSE

         

Salaries and employee benefits

     2,546        2,389         9,751        8,817   

Occupancy expense

     308        240         1,253        1,108   

Equipment expense

     238        253         944        963   

Data processing costs

     273        228         1,071        917   

Ohio state franchise tax

     75        73         300        342   

Federal deposit insurance expense

     120        88         472        449   

Professional fees

     422        272         1,247        1,086   

(Gain) loss on sale of other real estate owned

     (120     64         (48     183   

Advertising expenses

     135        121         721        488   

Other real estate expenses

     162        131         611        387   

Directors Fees

     108        100         451        403   

Other operating expense

     1,113        679         3,304        2,707   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total non-interest expense

     5,380        4,638         20,077        17,850   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

     2,048        2,438         8,427        9,172   

Provision for income taxes

     298        550         1,562        1,992   
  

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

   $ 1,750      $ 1,888       $ 6,865      $ 7,180   
  

 

 

   

 

 

    

 

 

   

 

 

 


     For the Three Months Ended     For the Year Ended  
     December 31,     December 31,  
     2015     2014     2015     2014  

Per common share data

                        

Net income per common share - basic

   $ 0.93      $ 0.92      $ 3.41      $ 3.52   

Net income per common share - diluted

   $ 0.92      $ 0.92      $ 3.39      $ 3.50   

Dividends declared

   $ 0.27      $ 0.26      $ 1.07      $ 1.04   

Book value per share (period end)

   $ 33.19      $ 31.12      $ 33.19      $ 31.12   

Tangible book value per share (period end)

   $ 30.72      $ 28.84      $ 30.72      $ 28.84   

Dividend payout ratio

     27.20     28.23     30.90     29.54

Average shares outstanding - basic

     1,884,484        2,049,536        2,014,966        2,041,635   

Average shares outstanding - diluted

     1,893,345        2,059,561        2,024,120        2,049,506   

Period ending shares outstanding

     1,877,238        2,052,495        1,877,238        2,052,495   

Selected ratios

                        

Return on average assets

     0.96     1.10     0.97     1.07

Return on average equity

     11.26     11.98     10.62     12.17

Yield on earning assets

     4.46     4.52     4.51     4.56

Cost of interest bearing liabilities

     0.73     0.79     0.72     0.79

Net interest spread

     3.74     3.73     3.78     3.77

Net interest margin

     3.89     3.91     3.94     3.93

Efficiency (1)

     67.77     61.61     65.94     61.55

Equity to assets at period end

     8.48     9.43     8.48     9.43

 

(1) The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.

 

     December 31,     December 31,  
     2015     2014  

Commercial and industrial

   $ 42,536      $ 34,928   

Real estate - construction

     22,137        30,296   

Real estate - mortgage:

    

Residential

     232,478        210,096   

Commercial

     231,701        190,685   

Consumer installment

     4,858        4,579   
  

 

 

   

 

 

 
     533,710        470,584   
     December 31,     December 31,  

Asset quality data

   2015     2014  
(Dollar amounts in thousands)             

Non-accrual loans

   $ 7,545      $ 7,346   

Troubled debt restructuring

     2,716        1,537   

90 day past due and accruing

     2        165   
  

 

 

   

 

 

 

Nonperforming loans

     10,263        9,048   

Other real estate owned

     1,412        2,590   
  

 

 

   

 

 

 

Nonperforming assets

   $ 11,675      $ 11,638   
  

 

 

   

 

 

 

Allowance for loan losses

   $ 6,385      $ 6,846   

Allowance for loan losses/total loans

     1.20     1.45

Net charge-offs:

    

Quarter-to-date

   $ 40      $ 442   

Year-to-date

     776        370   

Net charge-offs to average loans, annualized

    

Quarter-to-date

     0.03     0.38

Year-to-date

     0.16     0.13

Nonperforming loans/total loans

     1.92     1.92

Allowance for loan losses/non-performing loans

     62.21     75.66

Nonperforming assets/total assets

     1.59     1.72