Attached files

file filename
8-K - FIRST FARMERS & MERCHANTS CORPff8k.htm

Exhibit 99.1

FF_4ColorLogo_hiRes

For additional information contact

Robert E. Krimmel

Chief Financial Officer

(931) 380-8257

FIRST FARMERS AND MERCHANTS CORPORATION REPORTS 2015

NET INCOME OF $10.3 MILLION, OR $2.13 PER COMMON SHARE

COLUMBIA, Tenn. (January 27, 2016) – First Farmers and Merchants Corporation (“First Farmers” or the “Company”), the holding company for First Farmers and Merchants Bank (the “Bank”), today announced unaudited financial results for the quarter and year ending December 31, 2015.

Key highlights of First Farmers’ results for the year ended 2015 include:

·         Net income of $10.3 million or $2.13 per common share, up 1% from $10.2 million or $2.06 per common share in 2014;

·         Net income, excluding special items for each year, of $10.0 million or $2.06 per common share, up 5% from $9.5 million or $1.92 per common share in 2014 (see non-GAAP reconciliation);

·         Solid loan growth of $79 million or 12% from 2014;

·         Deposit growth of $84 million or 8% from 2014; and

·         A decline in nonperforming assets of $3.2 million or 59% from 2014.

Commenting on the results, T. Randy Stevens, Chairman and Chief Executive Officer of First Farmers, said “We are pleased to end 2015 with strong results from our operations, highlighted by double-digit year-over-year loan growth and continued improvement in credit quality measures. The 2015 earnings performance, after adjusting for special items, resulted in 5% year-over-year growth, and we believe First Farmers carries solid momentum into 2016 and remains well positioned for continued growth.” Stevens added, “We continue to focus on growing our franchise in Williamson County with our next banking office planned at Berry Farms.  Reflecting continued confidence in the performance of the Company and commitment to long-term value for our shareholders, the Board of Directors extended our stock repurchase program for up to 200,000 shares during 2016.”

Fourth Quarter 2015 Results of Operations

 

Net income decreased $451,000 for the fourth quarter of 2015 compared with the previous quarter, primarily driven by an increase in health insurance expense of $476,000.  The $389,000 decrease in reported quarterly earnings for the fourth quarter of 2015 compared with the year-earlier quarter included the effects of an increase in salaries and employee benefits including $416,000 of health insurance expense.  The higher salary and employee benefits expense combined with higher legal and professional fees were offset in part by improved net interest income.  For the fourth quarter of 2015, First Farmers continued to achieve loan growth with an increase of $4 million or 1% from the previous quarter.  Total deposits stood at $1.104 billion at the end of the fourth quarter of 2015, up $43 million or 4% from the previous quarter.

 

-MORE-


 

FFMH Reports Fourth Quarter 2015 Results

January 27, 2016

Page 2

Capital Management Initiatives

 

During the fourth quarter of 2015, First Farmers repurchased approximately 40,000 shares of common stock at an average price of $29.00 per share under its stock repurchase program.  First Farmers’ Board of Directors extended the stock repurchase program for up to 200,000 shares through December 31, 2016.

 

Asset Quality

Total nonperforming assets remained relatively steady at $2.3 million, or 0.18% of total assets, compared to $2.2 million, or 0.18% of total assets, for the previous quarter and declined from $5.5 million, or 0.47% of total assets, when compared to the year-earlier quarter.  Net recoveries to average loans were 0.10% for the fourth quarter of 2015 compared to 0.12% for the previous quarter and net charge-offs of 0.10% for the year-earlier quarter.  As a result of loan growth, a $30,000 provision to the allowance for loan and lease losses was recorded during the fourth quarter of 2015.  The allowance for loan and lease losses represented 1.18% of total loans outstanding as of December 31, 2015 compared to 1.18% for the previous quarter and 1.22% for the year-earlier quarter.

About First Farmers and Merchants Corporation and First Farmers and Merchants Bank

 

First Farmers and Merchants Corporation is the holding company for First Farmers and Merchants Bank, a community bank serving the Middle Tennessee area through 19 banking locations in eight Middle Tennessee counties.  As of December 31, 2015, First Farmers reported total assets of approximately $1.3 billion, total shareholders’ equity of approximately $118 million, and administered trust assets of $4.2 billion.  For more information about First Farmers, visit First Farmers and Merchants Bank on the Web at www.myfirstfarmers.com under the Our Story” and “Investor Relations” tab.

 

Cautionary Note Regarding Forward Looking Statements

 

Except for historical information contained herein, the matters included in this news release and other information in First Farmers’ filings with the Securities and Exchange Commission (the “SEC”) may contain certain “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements can be identified by the fact that they do not relate strictly to historical or current facts and often use words or phrases such as “opportunities,” “prospects,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions.  The forward-looking statements contained herein represent the current expectations, plans or forecasts of First Farmers’ future results and revenues.  First Farmers intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of these safe harbor provisions.  These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond First Farmers’ control.  Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements.  Investors should not place undue reliance on any forward-looking statement and should consider the uncertainties and risks, discussed under Item 1A. “Risk Factors” of First Farmers’ Annual Report on Form 10-K for the year ending December 31, 2014, and in any of First Farmers subsequent filings with the SEC.  Further information concerning First Farmers and its business, including additional factors that could materially affect First Farmers’ financial results, is included in its other filings with the SEC.

 

-MORE-


 

FFMH Reports Fourth Quarter 2015 Results

January 27, 2016

Page 3

FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES PRESENTED IN EARNINGS RELEASE

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

September 30,

 

December 31,

 

2015

 

2014

 

2015

 

2015

 

2014

Total noninterest income

$

2,877

 

$

2,808

 

$

2,907

 

$

11,443

 

$

11,727

Gain on sale of securities

 

(129)

 

 

(112)

 

 

(135)

 

 

(534)

 

 

(652)

Gain on foreclosed property

 

(16)

 

 

(45)

 

 

 

 

(33)

 

 

(516)

Adjusted noninterest income

$

2,732

 

72

 

$

2,651

 

$

2,772

 

$

10,876

 

$

10,559

Net income as reported

$

2,268

 

$

2,657

 

$

2,719

 

$

10,306

 

$

10,242

Total adjustments, net of tax1

 

(89)

 

 

(97)

 

 

(83)

 

 

(349)

 

 

(718)

Adjusted net income

$

2,179

 

$

2,560

 

$

2,636

 

$

9,957

 

$

9,524

Basic earnings per share

$

0.48

 

$

0.54

 

$

0.57

 

$

2.13

 

$

2.06

Total adjustments, net of tax1

 

(0.02)

 

 

(0.02)

 

 

(0.02)

 

 

(0.07)

 

 

(0.14)

Adjusted basic earnings per share

$

0.46

 

$

0.52

 

$

0.55

 

$

2.06

 

$

1.92

(1)     The effective tax rate of 38.5% is used to determine net of tax amounts.

 

 

-MORE-


 

FFMH Reports Fourth Quarter 2015 Results

January 27, 2016

Page 4

FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

(Unaudited)

 

 

   

 

December 31,

 

December 31,

 

(dollars in thousands, except per share data)

 

2015

 

2014

ASSETS

Cash and due from banks

 

$

19,453 

 

$

18,511 

 

Interest-bearing deposits

 

18,299 

 

10,086 

 

Federal funds sold

 

24,476 

 

1,700 

 

Total cash and cash equivalents

 

62,228 

 

30,297 

 

Securities:

 

     
 

Available-for-sale

 

395,019 

 

397,886 

 

Held-to-maturity (fair market value $4,089 and $22,263

 

     
 

as of December 31, 2015 and December 31, 2014, respectively)

 

4,059 

 

21,985 

 

Total securities

 

399,078 

 

419,871 

 

Loans, net of deferred fees

 

731,266 

 

652,052 

 

Allowance for loan and lease losses

 

(8,634)

 

(7,934)

 

Net loans

 

722,632 

 

644,118 

 

Bank premises and equipment, net

 

25,518 

 

25,773 

 

Other real estate owned

 

62 

 

 

Bank owned life insurance

 

26,552 

 

26,176 

 

Goodwill

 

9,018 

 

9,018 

 

Deferred tax asset

 

4,716

 

5,097 

 

Other assets

 

10,506 

 

10,640 

 

TOTAL ASSETS

 

$

1,260,310 

 

$

1,170,995 

LIABILITIES

Deposits:

 

     
 

Noninterest-bearing

 

$

239,226 

 

$

204,358 

 

Interest-bearing

 

864,575 

 

815,597 

 

Total deposits

 

1,103,801 

 

1,019,955 

 

Securities sold under agreements to repurchase

 

24,177 

 

22,834 

 

Accounts payable and accrued liabilities

 

14,542 

 

13,622 

 

TOTAL LIABILITIES

 

1,142,520 

 

1,056,411 

SHAREHOLDERS’

Common stock - $10 par value per share, 8,000,000 shares

 

     

EQUITY

authorized; 4,739,502 and 4,900,576 shares issued

 

     
 

and outstanding as of December 31, 2015 and

 

     
 

December 31, 2014, respectively

 

47,395 

 

49,006 

 

Retained earnings

 

71,583 

 

67,609 

 

Accumulated other comprehensive loss

 

(1,283) 

 

(2,126)

 

TOTAL SHAREHOLDERS’ EQUITY BEFORE NONCONTROLLING INTEREST - PREFERRED STOCK OF SUBSIDIARY

 

117,695 

 

114,489 

 

Noncontrolling interest - preferred stock of subsidiary

 

95 

 

95 

 

TOTAL SHAREHOLDERS’ EQUITY

 

117,790 

 

114,584 

 

 

     

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

1,260,310 

 

$

1,170,995 

 

 

 

 

                 

 

 

-MORE-


 

FFMH Reports Fourth Quarter 2015 Results

January 27, 2016

Page 5

FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

   

Three months ended December 31,

 

Twelve months ended December 31,

 

(dollars in thousands, except per share data)

2015

 

2014

 

2015

 

2014

INTEREST AND

Interest and fees on loans

$

7,918 

 

7,110

 

$

30,522 

 

28,300

DIVIDEND

Income on investment securities

 

 

 

 

 

 

 

INCOME

Taxable interest

1,328 

 

1,508 

 

5,713 

 

5,738

 

Exempt from federal income tax

526 

 

606 

 

2,218 

 

2,473

 

Dividends

69 

 

60 

 

229 

 

269

 

Total interest income

9,841 

 

9,284 

 

38,682 

 

36,780

INTEREST

Interest on deposits

526 

 

560 

 

2,131 

 

2,358

EXPENSE

Interest on other borrowings

21 

 

20 

 

94 

 

70

 

Total interest expense

547 

 

580 

 

2,225 

 

2,428

 

Net interest income

9,294 

 

8,704 

 

36,457 

 

34,352

 

Provision for loan and lease losses

30 

 

 

30 

 

-

 

Net interest income after provision

9,264 

 

8,704 

 

36,427 

 

34,352

NON-INTEREST

Gain on loans sold

80 

 

114 

 

270 

 

294

INCOME

Trust department income

619 

 

605 

 

2,530 

 

2,491

Service fees on deposit accounts

1,700 

 

1,625 

 

6,616 

 

6,470

 

Brokerage fees

98 

 

85 

 

540 

 

410

 

Earnings on bank owned life insurance

105 

 

105 

 

376 

 

398

 

Gain on sale of available-for-sale securities

129 

 

112 

 

534 

 

652

 

Gain on foreclosed property

16

 

45 

 

33 

 

516

 

Other non-interest income

130 

 

117 

 

544 

 

496

 

Total non-interest income

2,877 

 

2,808 

 

11,443 

 

11,727

NON-INTEREST

Salaries and employee benefits

5,196 

 

4,177 

 

18,897 

 

17,557

EXPENSE

Net occupancy expense

554 

 

579 

 

2,192 

 

2,032

 

Depreciation expense

375 

 

381 

 

1,489 

 

1,441

 

Data processing expense

628 

 

587 

 

2,506 

 

2,321

 

Legal and professional fees

269 

 

213 

 

1,301 

 

860

 

Stationary and office supplies

60 

 

75 

 

289 

 

304

 

Advertising and promotions

260 

 

297 

 

1,163 

 

1,352

 

FDIC insurance premium expense

161 

 

128 

 

587 

 

589

 

Other real estate expense

 

 

 

68

 

Other non-interest expense

1,589 

 

1,539 

 

5,772 

 

5,741

 

Total non-interest expense

9,094 

 

7,976 

 

34,199 

 

32,265

 

Income before provision for income taxes

3,047 

 

3,536 

 

13,671 

 

13,814

 

Provision for income taxes

771 

 

871 

 

3,349 

 

3,556

 

Net income before noncontrolling interest - dividends on preferred stock of subsidiary

2,276 

 

2,665 

 

10,322 

 

10,258

 

Noncontrolling interest - dividends on preferred stock subsidiary

 

 

16 

 

16

 

Net income for common shareholders

$

2,268 

 

$

2,657

 

$

10,306 

 

$

10,242

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

4,771,648 

 

4,909,910 

 

4,832,217

 

4,963,826 

 

 Earnings per share

$

0.48 

 

$

0.54 

 

$

2.13

 

$

2.06 

-MORE-


 

FFMH Reports Fourth Quarter 2015 Results

January 27, 2016

Page 6

FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED FINANCIAL HIGHLIGHTS

(unaudited)

 

 

For the three months ended

(dollars in thousands, except per share data)

December 31, 2015

 

September 30, 2015

 

June 30,

2015

 

March 31, 2015

 

December 31, 2014

Results of Operations:

 

 

 

 

 

 

 

 

 

Interest income

$

9,841

 

$

9,817

 

$

9,720

 

$

9,303

 

$

9,284

Interest expense

547

 

556

 

556

 

565

 

580

Net interest income

9,294

 

9,261

 

9,164

 

8,738

 

8,704

Provision for possible loan losses, net

30

 

-

 

-

 

-

 

-

Noninterest income

2,877

 

2,907

 

2,774

 

2,885

 

2,808

Noninterest expense

9,102

 

8,524

 

8,559

 

8,030

 

7,984

Income before income taxes

3,039

 

3,644

 

3,379

 

3,593

 

3,528

Income taxes

771

 

925

 

677

 

976

 

871

Net income for common shareholders

$

2,268

 

$

2,719

 

$

2,702

 

$

2,617

 

$

2,657

Per Share Data:

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.48

 

$

0.57

 

$

0.56

 

$

0.53

 

$

0.54

Weighted average shares outstanding per quarter

4,771,648

 

4,808,352

 

4,853,265

 

4,897,245

 

4,909,910

Financial Condition Data:

 

 

 

 

 

 

 

 

 

Total securities

$

399,078

 

$

406,576

 

$

427,874

 

$

440,314

 

$

419,871

Loans, net of deferred fees

731,266

 

727,535

 

685,402

 

675,015

 

652,052

Allowance for loan and lease losses

(8,634)

 

(8,585)

 

(8,593)

 

(7,944)

 

(7,934)

Total assets

1,260,310

 

1,230,896

 

1,213,250

 

1,219,287

 

1,170,995

Total deposits

1,103,801

 

1,061,201

 

1,056,717

 

1,063,822

 

1,019,955

Loan Balances by County:

 

 

 

 

 

 

 

 

 

Davidson

$

63,958

 

$

67,272

 

$

42,492

 

$

31,225

 

$

16,131

Dickson

4,514

 

4,647

 

4,536

 

4,539

 

4,463

Giles

55,554

 

55,548

 

56,928

 

49,446

 

48,458

Hickman

28,912

 

28,837

 

28,819

 

28,882

 

29,109

Lawrence

114,980

 

113,522

 

108,074

 

108,924

 

111,202

Marshall

23,679

 

23,787

 

22,886

 

22,396

 

22,017

Maury

320,734

 

315,462

 

315,600

 

316,410

 

308,987

Williamson

118,935

 

118,460

 

106,067

 

113,193

 

111,685

 

$

731,266

 

$

727,535

 

$

685,402

 

$

675,015

 

$

652,052

Asset Quality Data and Ratios:

 

 

 

 

 

 

 

 

 

Total nonperforming assets

$

2,259

 

$

2,218

 

$

2,493

 

$

5,229

 

$

5,483

Nonperforming assets to total assets

0.18%

 

0.18%

 

0.21%

 

0.43%

 

0.47%

Allowance for loan and lease losses to total loans

1.18%

 

1.18%

 

1.25%

 

1.18%

 

1.22%

Net (recoveries) charge-offs to average loans (annualized)

(0.10%)

 

(0.12%)

 

(0.19%)

 

(0.01%)

 

0.10%

 

-END-