Attached files

file filename
8-K - 8-K - UNITED COMMUNITY FINANCIAL CORPd13047d8k.htm

EXHIBIT 99

 

LOGO

275 West Federal Street

Youngstown, Ohio 44503-1203

FOR IMMEDIATE RELEASE

 

Media Contact:    Investor Contact:
Colleen Scott    Gary M. Small
Vice President of Marketing    President and Chief Executive Officer
Home Savings    United Community Financial Corp.

(330) 742-0638

cscott@homesavings.com

   (330) 742-0472

UCFC ANNOUNCES STRONG FOURTH QUARTER RESULTS

AND DECLARES DIVIDEND

 

    Net quarterly income of $4.3 million, or $0.09 per diluted share—Return on average assets 0.88%

 

    Robust annual loan growth of 15.7%, including loans held for sale

 

    Strong annual deposit growth of 6.5%

 

    Improved efficiency ratio of 63.7% for the quarter and 65.1% for the year

 

    Dividend of $0.025 per common share declared

YOUNGSTOWN, Ohio (January 26, 2016) – United Community Financial Corp. (Company) (Nasdaq: UCFC), parent company of The Home Savings and Loan Company (Home Savings), announced today that net income for the quarter ended December 31, 2015 totaled $4.3 million, or $0.09 per diluted common share compared to $2.8 million, or $0.06 per diluted common share for the quarter ended December 31, 2014. Net income for the twelve months ended December 31, 2015 totaled $16.3 million, or $0.34 per diluted common share compared to $50.2 million or $1.00 per diluted common share ($10.5 million, or $0.20 per diluted share adjusted for the recognition of $39.7 million of income tax benefit from the reversal of a deferred tax asset valuation reserve) for the twelve months ended December 31, 2014.

Gary M. Small, President and Chief Executive Officer of the Company and Home Savings, commented that, “Strong performance in the fourth quarter closes out an excellent year for the organization. We achieved our growth and profitability objectives, expanded our client base, and added a talented group of bankers. The organization is very well positioned heading into 2016.”

 

4


Balance Sheet Highlights

Total Loans

Total outstanding loans, net of allowance for loan losses and including loans held for sale, increased $183.2 million, or 15.7% to $1.4 billion at December 31, 2015, compared to December 31, 2014. Driving the growth in loans was an increase of $116.8 million, or 46.2%, in commercial loans during 2015. Additionally, during the year, unfunded commercial loan commitments grew by 77.8% to approximately $103.4 million at December 31, 2015. Residential loans, including residential loans held for sale, increased 7.8%, or $58.4 million during 2015.

Total Deposits

Total deposits increased $87.9 million, or 6.5%, to $1.4 billion at December 31, 2015, compared to $1.3 billion at December 31, 2014. Non-interest bearing accounts increased $39.5 million, or 21.0%. During the same time period, interest-bearing deposits increased 4.2%, or $48.4 million. Origination of public funds continues to drive the growth of interest-bearing deposits along with an increase in commercial deposits.

Fourth Quarter Results

Net Interest Income and Margin

Net interest income on a fully taxable equivalent basis was $14.5 million in the fourth quarter of 2015, up from the $13.4 million recorded in the fourth quarter of 2014 and the $14.3 million recorded in the third quarter of 2015. The improvement in net interest income, when comparing the fourth quarter of 2015 to the fourth quarter of 2014, was due to an increase in average net loan balances totaling approximately $157.4 million. Additionally, funding costs were reduced due to a modification of an FHLB advance and the prepayment of two repurchase agreements late in 2014.

Net interest margin was 3.16% for the fourth quarter of 2015, which did not change from the fourth quarter of 2014, and decreased from the 3.18% recorded in the previous quarter. Late in December of 2015, Home Savings prepaid a high cost $30.0 million repurchase agreement. While the elimination of the debt will be beneficial going forward, minimal benefit was recognized during the quarter.

Provision for Loan Losses

The Company recognized a provision for loan losses of $893,000 in the fourth quarter of 2015 compared to a provision of $194,000 in the fourth quarter of 2014, and a provision of $673,000 in the previous quarter. Provision expense continues to be driven primarily by strong loan growth.

Non-Interest Income

Non-interest income was $5.5 million in the fourth quarter of 2015 compared to $2.9 million in the fourth quarter of 2014, and up from $4.9 million in the previous quarter. The increase in non-interest income in comparing the fourth quarter of 2015 to the fourth quarter of 2014 was primarily a result of higher mortgage banking income due to a greater volume of loans sold along with higher deposit related fees earned. The increase in noninterest income compared to the prior quarter is a result of increased deposit fees, a favorable adjustment in the mortgage servicing rights valuation allowance and gains on securities available for sale.

 

5


Non-Interest Expense

Non-interest expense was $12.8 million for the fourth quarter of 2015 compared to $13.9 million for the fourth quarter of 2014, a decrease of $1.2 million. Salaries and employee benefits decreased in that time period due to organizational restructuring and modification of certain employee benefit plans. Additionally, during the fourth quarter of 2015, the Company incurred lower prepayment penalties for the repayment of repurchase agreements. Total non-interest expense increased $470,000, when comparing the fourth quarter of 2015 to the prior quarter. This change was primarily a result of a prepayment penalty in connection with a repurchase agreement and the reversal of the residential mortgage repurchase reserve in the third quarter of 2015.

Year to Date Results

Net Interest Income and Margin

Net interest income on a fully taxable equivalent basis was $56.6 million for the twelve months ended December 31, 2015, an increase of $5.2 million from the same period in 2014. Net interest margin was 3.18% for the full year of 2015 compared to 3.10% for the full year of 2014. As in prior quarters of 2015, the net interest margin continues to be positively impacted by the modification of an FHLB advance and the prepayment of two repurchase agreements that occurred at the end of 2014.

Provision for Loan Losses

The Company recognized a provision for loan losses of $2.1 million for 2015 compared to a negative provision of $1.3 million in 2014. The additional provision for loan losses resulted from the growth in outstanding loans during 2015.

Non-Interest Income

Non-interest income was $19.7 million for the twelve months ended December 31, 2015, compared to $13.7 million for the twelve months ended December 31, 2014. This favorable comparison is a result of increased mortgage banking income. During the year, the Company realized a high level of mortgage loan production being sold into the secondary market along with improved pricing on loans sold.

Non-Interest Expense

Total non-interest expense was $49.9 million for the twelve months ended December 31, 2015, a decrease of $6.0 million over the twelve months ended December 31, 2014. All major expense categories declined as a result of effective process improvements and cost reduction efforts.

Asset Quality

Measures of asset quality continued to improve during 2015 as evidenced by nonperforming assets to total assets decreasing to 0.98%, compared to 1.30% for 2014. The allowance for loan loss as a percentage of total loans was 1.33% at December 31, 2015 compared with 1.52% at December 31, 2014.

 

6


Equity

Tangible book value per common share at December 31, 2015 improved to $5.14, as compared to $4.88 at December 31, 2014. During the third quarter of 2015, Home Savings reclassified approximately $105.0 million of available for sale securities to held to maturity, providing for additional stability of tangible book value. The Company continues its share repurchase program, repurchasing 116,000 shares during the quarter.

Dividend to be Paid

The Board of Directors declared a quarterly cash dividend of $0.025 per common share payable February 19, 2016 to shareholders of record at the close of business February 8, 2016.

Purchase of James & Sons Insurance Company

The Company also was pleased to announce yesterday, January 25, 2016, the purchase of James & Sons Insurance Company of Youngstown, Ohio. James & Sons Insurance is engaged in the business of selling insurance including auto, commercial, homeowners and life-health insurance. Completion of the transaction is anticipated in the first quarter of 2016.

Conference Call

United Community Financial Corp. will host an earnings conference call on Wednesday, January 27, 2016, at 10:00 a.m. ET., to provide an overview of the Company’s fourth quarter 2015 results and highlights. The conference call may be accessed by calling 1-877-272-7661 ten minutes prior to the start time. Please ask to be joined into the United Community Financial Corp. (UCFC) call. Additionally, a live webcast may be accessed from the Company’s website www.ucfconline.com. Click on 4th Quarter 2015 Conference Call on our corporate profile page to join the webcast.

United Community Financial Corp.

Home Savings is a wholly-owned subsidiary of the Company and operates retail banking offices and loan production centers in Ohio and western Pennsylvania. Additional information on the Company and Home Savings may be found on the Company’s web site: www.ucfconline.com.

###

When used in this press release, the words or phrases “believes,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project”, “will have”, “can expect” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

 

7


The Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

8


UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

     December 31     December 31,  
     2015     2014  
     (Dollars in thousands)  

Assets:

    

Cash and deposits with banks

   $ 20,528      $ 21,152   

Federal funds sold

     15,382        11,828   
  

 

 

   

 

 

 

Total cash and cash equivalents

     35,910        32,980   

Securities:

    

Available for sale, at fair value

     357,670        499,790   

Held to maturity (fair value of $109,644 and $0, respectively)

     110,699        —     

Loans held for sale, at lower of cost or market

     9,085        20,730   

Loans held for sale, at fair value

     26,716        —     

Loans, net of allowance for loan losses of $17,712 and $17,687

     1,316,192        1,148,093   

Federal Home Loan Bank stock, at cost

     18,068        18,068   

Premises and equipment, net

     20,678        21,002   

Accrued interest receivable

     5,978        5,763   

Real estate owned and other repossessed assets

     2,727        3,467   

Core deposit intangible

     30        84   

Cash surrender value of life insurance

     54,366        46,401   

Other assets

     29,870        37,172   
  

 

 

   

 

 

 

Total assets

   $ 1,987,989      $ 1,833,550   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Liabilities:

    

Deposits:

    

Interest bearing

   $ 1,208,238      $ 1,159,871   

Non-interest bearing

     227,505        187,965   
  

 

 

   

 

 

 

Total deposits

     1,435,743        1,347,836   

Borrowed funds:

    

Federal Home Loan Bank advances

    

Long-term advances

     46,975        46,194   

Short-term advances

     232,000        140,000   
  

 

 

   

 

 

 

Total Federal Home Loan Bank advances

     278,975        186,194   

Repurchase agreements and other

     535        30,558   
  

 

 

   

 

 

 

Total borrowed funds

     279,510        216,752   

Advance payments by borrowers for taxes and insurance

     21,174        19,904   

Accrued interest payable

     53        185   

Accrued expenses and other liabilities

     7,264        8,738   
  

 

 

   

 

 

 

Total liabilities

     1,743,744        1,593,415   
  

 

 

   

 

 

 

Shareholders’ Equity:

    

Preferred stock-no par value; 1,000,000 shares authorized and no shares outstanding

     —          —     

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 47,517,644 and 49,239,004 shares, respectively, outstanding

     174,304        174,385   

Retained earnings

     140,819        128,512   

Accumulated other comprehensive loss

     (19,220     (19,998

Treasury stock, at cost, 6,621,266 and 4,899,906 shares, respectively

     (51,658     (42,764
  

 

 

   

 

 

 

Total shareholders’ equity

     244,245        240,135   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,987,989      $ 1,833,550   
  

 

 

   

 

 

 


UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     For the Three Months Ended     For the Twelve Months Ended  
     December 31,     September 30,     December 31,     December 31,     December 31,  
     2015     2015     2014     2015     2014  
     (Dollars in thousands, except per share data)  

Interest income

          

Loans

   $ 13,612      $ 13,426      $ 12,640      $ 52,619      $ 49,559   

Loans held for sale

     371        390        217        1,396        454   

Securities:

          

Available for sale, nontaxable

     35        —          —          35        —     

Available for sale, taxable

     2,002        2,599        2,946        10,141        12,314   

Held to maturity, nontaxable

     51        33        —          96        —     

Held to maturity, taxable

     573        17        —          590        —     

Federal Home Loan Bank stock dividends

     182        181        182        723        859   

Other interest earning assets

     10        8        7        35        58   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     16,836        16,654        15,992        65,635        63,244   

Interest expense

          

Deposits

     1,664        1,690        1,583        6,526        6,435   

Federal Home Loan Bank advances

     387        340        443        1,334        2,022   

Repurchase agreements and other

     295        323        615        1,253        3,368   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     2,346        2,353        2,641        9,113        11,825   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     14,490        14,301        13,351        56,522        51,419   

Taxable equivalent adjustment

     45        19        —          70        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (FTE) (1)

     14,535        14,320        13,351        56,592        51,419   

Provision (recovery) for loan losses

     893        673        194        2,135        (1,271
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses (FTE)

     13,642        13,647        13,157        54,457        52,690   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income

          

Non-deposit investment income

     316        259        259        1,115        1,415   

Service fees and other charges:

          

Mortgage servicing fees

     692        683        684        2,730        2,737   

Deposit related fees

     1,573        1,405        1,051        5,384        4,901   

Mortgage servicing rights valuation

     111        (138     (54     19        (58

Mortgage servicing rights amortization

     (445     (449     (428     (1,800     (1,687

Other service fees

     19        19        17        75        20   

Net gains (losses):

          

Securities available for sale

     131        —          82        142        444   

Mortgage banking income

     1,538        1,709        (30     6,841        1,570   

Real estate owned and other repossessed assets charges, net

     (134     (119     (172     (445     (800

Card fees

     907        1,036        893        3,684        3,354   

Other income

     743        468        603        1,972        1,845   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     5,451        4,873        2,905        19,717        13,741   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense

          

Salaries and employee benefits

     5,756        6,894        6,683        26,724        29,546   

Occupancy

     744        819        847        3,249        3,469   

Equipment and data processing

     1,760        1,714        1,918        6,865        7,470   

Financial institutions tax

     317        272        201        1,241        795   

Advertising

     191        183        221        737        838   

Amortization of core deposit intangible

     13        14        16        54        68   

Prepayment penalty

     1,280        —          2,013        1,280        3,409   

FDIC insurance premiums

     295        313        341        1,241        1,216   

Other insurance premiums

     102        84        85        355        495   

Professional fees:

          

Legal and consulting fees

     338        361        85        1,227        607   

Other professional fees

     502        469        381        1,733        1,945   

Real estate owned and other repossessed asset expenses

     45        134        92        338        631   

Other expenses

     1,412        1,028        1,056        4,885        5,471   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     12,755        12,285        13,939        49,929        55,960   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     6,338        6,235        2,123        24,245        10,471   

Taxable equivalent adjustment

     45        19        —          70        —     

Income tax expense (benefit)

     1,965        2,073        (685     7,893        (39,735
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,328      $ 4,143      $ 2,808      $ 16,282      $ 50,206   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

          

Basic

   $ 0.09      $ 0.09      $ 0.06      $ 0.34      $ 1.00   

Diluted

     0.09        0.09        0.06        0.34        1.00   

 

(1)  Net interest income is also presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item.

 


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
     (Dollars in thousands, except per share data)  

Financial Data

          

Total assets

   $ 1,987,989      $ 1,970,887      $ 1,922,789      $ 1,860,620      $ 1,833,550   

Total loans, net

     1,316,192        1,277,330        1,224,468        1,168,434        1,148,093   

Total securities

     468,369        479,817        477,747        492,412        499,790   

Total deposits

     1,435,743        1,410,484        1,439,247        1,406,744        1,347,836   

Average interest-bearing deposits

     1,209,063        1,219,735        1,218,467        1,179,077        1,162,011   

Average noninterest-bearing deposits

     219,379        211,923        209,174        196,049        192,192   

Total shareholders’ equity

     244,245        243,929        236,462        247,104        240,135   

Net interest income

     14,490        14,301        13,851        13,880        13,351   

Net interest income (FTE) (1)

     14,535        14,320        13,857        13,880        13,351   

Provision (recovery) for loan losses

     893        673        753        (184     194   

Noninterest income

     5,451        4,873        5,275        4,118        2,905   

Noninterest expense

     12,755        12,285        12,208        12,681        13,939   

Income tax expense (benefit)

     1,965        2,073        2,040        1,815        (685

Net income

     4,328        4,143        4,125        3,686        2,808   

Share Data

          

Basic earnings per common share

   $ 0.09      $ 0.09      $ 0.08      $ 0.07      $ 0.06   

Diluted earnings per common share

     0.09        0.09        0.08        0.07        0.06   

Book value per common share

     5.14        5.12        4.95        5.01        4.88   

Tangible book value per common share

     5.14        5.12        4.95        5.01        4.88   

Market value per common share

     5.90        5.00        5.35        5.46        5.37   

Common shares outstanding at end of period

     47,518        47,614        47,763        49,309        49,239   

Weighted average shares outstanding—basic

     47,356        47,480        48,359        49,022        49,244   

Weighted average shares outstanding—diluted

     47,636        47,744        48,634        49,295        49,531   

Key Ratios

          

Return on average assets (2)

     0.88     0.85     0.88     0.80     0.62

Return on average equity (3)

     7.02     6.87     6.73     5.99     4.70

Net interest margin

     3.16     3.18     3.16     3.24     3.16

Efficiency ratio (4)

     63.74     63.54     63.40     70.07     72.85

Nonperforming loans to net loans, end of period

     1.27     1.20     1.55     1.72     1.78

Nonperforming assets to total assets, end of period

     0.98     0.95     1.16     1.25     1.30

Allowance for loan loss as a percent of loans, end of period

     1.33     1.35     1.36     1.45     1.52

Delinquent loans to total net loans, end of period

     1.72     1.65     1.45     1.66     1.82

 

(1)  Net interest income is presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item
(2)  Net income divided by average total assets
(3)  Net income divided by average total equity
(4)  Excludes penalty on the prepayment of repurchase agreements

 


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
     (Dollars in thousands)  

Loan Portfolio Composition

          

Commercial loans

          

Multi-family

   $ 80,170      $ 74,042      $ 69,485      $ 63,597      $ 60,546   

Owner/nonowner occupied commercial real estate

     175,455        167,366        148,025        132,305        121,595   

Land

     9,301        9,709        10,231        9,437        9,484   

Construction

     38,813        26,545        16,265        11,030        16,064   

Commercial and industrial

     66,013        65,004        69,269        54,036        45,222   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     369,752        342,666        313,275        270,405        252,911   

Residential mortgage loans

          

Real estate

     733,685        723,619        709,342        696,387        694,105   

Construction

     40,898        40,723        34,074        37,293        37,113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     774,583        764,342        743,416        733,680        731,218   

Consumer loans

          

Consumer

     188,258        186,661        183,696        180,735        180,754   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     188,258        186,661        183,696        180,735        180,754   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     1,332,593        1,293,669        1,240,387        1,184,820        1,164,883   

Less:

          

Allowance for loan losses

     17,712        17,482        16,881        17,221        17,687   

Deferred loan costs, net

     (1,311     (1,143     (962     (835     (897
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     16,401        16,339        15,919        16,386        16,790   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net

     1,316,192        1,277,330        1,224,468        1,168,434        1,148,093   

Loans held for sale, net

     35,801        38,274        35,102        31,243        20,730   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   $ 1,351,993      $ 1,315,604      $ 1,259,570      $ 1,199,677      $ 1,168,823   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
     (Dollars in thousands)  

Deposit Portfolio Composition

          

Checking accounts

          

Interest bearing checking accounts

   $ 160,264      $ 168,025      $ 179,969      $ 184,029      $ 137,511   

Non-interest bearing checking accounts

     227,505        208,598        206,228        199,512        187,965   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total checking accounts

     387,769        376,623        386,197        383,541        325,476   

Savings accounts

     280,889        277,313        282,737        282,643        274,149   

Money market accounts

     312,125        309,004        313,602        310,983        312,911   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-time deposits

     980,783        962,940        982,536        977,167        912,536   

Retail certificates of deposit

     454,960        447,544        456,711        429,577        435,300   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total certificates of deposit

     454,960        447,544        456,711        429,577        435,300   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 1,435,743      $ 1,410,484      $ 1,439,247      $ 1,406,744      $ 1,347,836   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certificates of deposit as a percent of total deposits

     31.69     31.73     31.73     30.54     32.30


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
     (Dollars in thousands)  

Allowance For Loan Losses

          

Beginning balance

   $ 17,482      $ 16,881      $ 17,221      $ 17,687      $ 18,132   

Provision (recovery)

     893        673        753        (184     194   

Net chargeoffs

     (663     (72     (1,093     (282     (639
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 17,712      $ 17,482      $ 16,881      $ 17,221      $ 17,687   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
     (Dollars in thousands)  

Net (Charge-offs) Recoveries

          

Commercial loans

          

Multi-family

   $ 7      $ 9      $ (64   $ 13      $ —     

Owner/nonowner occupied commercial real estate

     (67     (109     (31     9        (25

Land

     (100     (12     —          —          —     

Construction

     21        (88     (603     —          —     

Commercial and industrial

     141        137        127        75        199   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2        (63     (571     97        174   

Residential mortgage loans

          

Real estate

     (611     (17     (306     20        (141

Construction

     —          —          —          —          (488
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (611     (17     (306     20        (629

Consumer loans

          

Consumer

     (54     8        (216     (399     (184
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (54     8        (216     (399     (184
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net chargeoffs

   $ (663   $ (72   $ (1,093   $ (282   $ (639
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
     (Dollars in thousands)  

Nonperforming Loans

          

Commercial loans

          

Multi-family

   $ —        $ —        $ 85      $ 85      $ 93   

Owner/nonowner occupied commercial real estate

     3,599        3,694        5,637        5,700        5,781   

Land

     384        484        496        531        531   

Construction

     —          415        415        1,051        1,051   

Commercial and industrial

     4,016        4,016        4,016        4,016        4,016   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     7,999        8,609        10,649        11,383        11,472   

Residential mortgage loans

          

Real estate

     6,181        4,845        6,475        6,652        6,816   

Construction

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     6,181        4,845        6,475        6,652        6,816   

Consumer loans

          

Consumer

     2,567        1,887        1,887        2,061        2,163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,567        1,887        1,887        2,061        2,163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   $ 16,747      $ 15,341      $ 19,011      $ 20,096      $ 20,451   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Nonperforming Loans and Nonperforming Assets

          

Past due 90 days and on nonaccrual status

   $ 16,279      $ 14,891      $ 14,246      $ 15,357      $ 16,018   

Past due 90 days and still accruing

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Past due 90 days

     16,279        14,891        14,246        15,357        16,018   

Past due less than 90 days and on nonaccrual

     468        450        4,765        4,739        4,433   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     16,747        15,341        19,011        20,096        20,451   

Other real estate owned

     2,651        3,262        3,127        2,908        3,345   

Repossessed assets

     76        54        234        211        122   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 19,474      $ 18,657      $ 22,372      $ 23,215      $ 23,918