Attached files

file filename
10-Q - FY1516 Q2 OND 10-Q - PROCTER & GAMBLE Cofy1516q2ond10-qreport.htm
EX-31.2 - RULE 13A-14(A)/15D-14(A) CERTIFICATION-CHIEF FINANCIAL OFFICER - PROCTER & GAMBLE Cofy1516q2ond10-qexhibit312.htm
EX-32.1 - SECTION 1350 CERTIFICATIONS-CHIEF EXECUTIVE OFFICER - PROCTER & GAMBLE Cofy1516q2ond10-qexhibit321.htm
EX-32.2 - SECTION 1350 CERTIFICATIONS-CHIEF FINANCIAL OFFICER - PROCTER & GAMBLE Cofy1516q2ond10-qexhibit322.htm
EX-10.1 - THE P&G 2014 STOCK AND INCENTIVE COMPENSATION PLAN-RELATED CORRESPONDENCE - PROCTER & GAMBLE Cofy1516q2ond10-qexhibit10x1.htm
EX-31.1 - RULE 13A-14(A)/15D-14(A) CERTIFICATION-CHIEF EXECUTIVE OFFICER - PROCTER & GAMBLE Cofy1516q2ond10-qexhibit311.htm


EXHIBIT 12
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
Years Ended June 30
 
Six Months Ended December 31
 
2015
 
2014
 
2013
 
2012
 
2011
 
2015
 
2014
Amounts in millions, except ratio amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
EARNINGS, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from operations before income taxes after eliminating undistributed earnings of equity method investees
$
11,009

 
$
13,492

 
$
13,499

 
$
11,970

 
$
13,370

 
$
7,484

 
$
6,986

Fixed charges (excluding capitalized interest)
842

 
928

 
900

 
1,000

 
1,053

 
387

 
437

TOTAL EARNINGS, AS DEFINED
$
11,851

 
$
14,420

 
$
14,399

 
$
12,970

 
$
14,423

 
$
7,871

 
$
7,423

FIXED CHARGES, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (including capitalized interest)
$
693

 
$
789

 
$
755

 
$
844

 
$
889

 
$
313

 
$
365

1/3 of rental expense
166

 
174

 
171

 
176

 
170

 
76

 
82

TOTAL FIXED CHARGES, AS DEFINED
$
859

 
$
963

 
$
926

 
$
1,020

 
$
1,059

 
$
389

 
$
447

RATIO OF EARNINGS TO FIXED CHARGES
13.8x

 
15.0x

 
15.5x

 
12.7x

 
13.6x

 
20.2x

 
16.6x