Attached files

file filename
8-K - 8-K - POLYCOM INCplcm-8k_20160126.htm

Exhibit 99.1

 

Investor Contact:

 

Laura Graves

 

 

Polycom, Inc.

 

 

1.408.586.4271

 

 

laura.graves@polycom.com

 

 

 

Press Contact:

 

Michael Rose

 

 

Polycom, Inc.

 

 

1.408.586.3839

 

 

michael.rose@polycom.com

Polycom Announces Financial Results for Fourth Quarter and Fiscal Year 2015

Full Year Operating Margin, Net Income and EPS Grew Year-over-Year

SAN JOSE, Calif. – January 26, 2016 – Polycom, Inc. (Nasdaq: PLCM) today reported fourth quarter 2015 revenues of $317 million, non-GAAP net income of $32 million and non-GAAP earnings per diluted share of 23 cents. GAAP net income for the fourth quarter was $14 million, or 11 cents per diluted share on a GAAP basis. Polycom also reported full year 2015 revenues of $1.3 billion, non-GAAP net income of $123 million and non-GAAP earnings per diluted share of 90 cents. GAAP net income for the full year 2015 was $69 million, or 50 cents per diluted share on a GAAP basis. Polycom’s quarterly and full year financial results, along with a reconciliation of GAAP to non-GAAP performance, are provided in the tables at the end of this press release.

“Polycom reported in-line quarterly performance and continued year-over-year improvement in non-GAAP operating margin,” said Peter Leav, President and Chief Executive Officer. “We are excited with the positive customer feedback and long term opportunities created by our newest product innovations.”

“Polycom worked diligently to improve the flexibility of its financial model in 2015,” said Laura Durr, Chief Financial Officer and Executive Vice President.  “These efforts allowed us to significantly improve company operating performance for the second year in a row.” Polycom generated $120 million in operating cash flow and repurchased $90 million in common stock in 2015.

On a comparative basis, consolidated financial results were:

 

($ in millions, except per share data)

Q4 2015

 

 

Q3 2015

 

 

Q4 2014

 

 

Quarter-Over-Quarter Change

 

 

Year-Over-Year Change

 

Revenues

$

316.8

 

 

$

303.1

 

 

$

348.9

 

 

 

5

%

 

 

(9

)%

Non-GAAP Net Income

$

32.1

 

 

$

28.9

 

 

$

33.6

 

 

 

11

%

 

 

(4

)%

Non-GAAP EPS

$

0.23

 

 

$

0.21

 

 

$

0.24

 

 

 

10

%

 

 

(4

)%

GAAP Net Income

$

14.5

 

 

$

13.6

 

 

$

20.5

 

 

 

7

%

 

 

(29

)%

GAAP EPS

$

0.11

 

 

$

0.10

 

 

$

0.15

 

 

 

10

%

 

 

(27

)%

 

On a geographic basis, consolidated revenues were comprised of:

 

($ in millions)

Q4 2015

 

 

Q3 2015

 

 

Q4 2014

 

 

Quarter-Over-Quarter Change

 

 

Year-Over-Year Change

 

Americas

$

153.4

 

 

$

148.2

 

 

$

165.3

 

 

 

4

%

 

 

(7

)%

% of revenues

 

48

%

 

 

49

%

 

 

47

%

 

 

 

 

 

 

 

 

Europe, Middle East & Africa

   (EMEA)

 

84.9

 

 

 

77.3

 

 

 

93.7

 

 

 

10

%

 

 

(9

)%

% of revenues

 

27

%

 

 

25

%

 

 

27

%

 

 

 

 

 

 

 

 

Asia Pacific

 

78.6

 

 

 

77.7

 

 

 

89.9

 

 

 

1

%

 

 

(13

)%

% of revenues

 

25

%

 

 

26

%

 

 

26

%

 

 

 

 

 

 

 

 

Totals *

$

316.8

 

 

$

303.1

 

 

$

348.9

 

 

 

5

%

 

 

(9

)%

 

* may not foot due to rounding


By product category, inclusive of its service component, consolidated revenues were comprised of:

 

($ in millions)

Q4 2015

 

 

Q3 2015

 

 

Q4 2014

 

 

Quarter-Over-Quarter Change

 

 

Year-Over-Year Change

 

UC Group Systems

$

188.1

 

 

$

184.9

 

 

$

219.2

 

 

 

2

%

 

 

(14

)%

% of revenues

 

59

%

 

 

61

%

 

 

63

%

 

 

 

 

 

 

 

 

UC Personal Devices

 

69.7

 

 

 

63.3

 

 

 

66.6

 

 

 

10

%

 

 

5

%

% of revenues

 

22

%

 

 

21

%

 

 

19

%

 

 

 

 

 

 

 

 

UC Platform

 

59.1

 

 

 

55.0

 

 

 

63.1

 

 

 

8

%

 

 

(6

)%

% of revenues

 

19

%

 

 

18

%

 

 

18

%

 

 

 

 

 

 

 

 

Totals *

$

316.8

 

 

$

303.1

 

 

$

348.9

 

 

 

5

%

 

 

(9

)%

 

* may not foot due to rounding

In Q4 2015, Polycom generated a total of $31 million in operating cash flow. Cash and investments at the end of Q4 2015 totaled $666 million, of which approximately $232 million is located in the United States. Net of existing debt, cash and investments at the end of Q4 2015 totaled $431 million.

Earnings Call Details

Polycom will hold a conference call today, January 26, 2016, at 5:00 p.m. ET/2:00 p.m. PT to discuss fourth quarter 2015 financial results and guidance for the first quarter 2016. You may participate by listening to the webcast at www.polycom.com/investors or, for callers in the United States and Canada; you may participate by calling +1.800.768.9711 and for callers outside of the United States and Canada, by calling +1.303.223.0120.  A replay of the call will also be available at www.polycom.com/investors or, for callers in the United States and Canada, at +1.800.633.8284 and, for callers outside of the United States and Canada, at +1.402.977.9140. The access number for the replay is 21803726.

Forward Looking Statements and Risk Factors

This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding the long term opportunities created by our newest product innovations and improving operating performance. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the impact of competition on our product sales and on our customers and partners, and any resulting loss of business; the impact of increased competition due to consolidation in our industry or competition from companies that are larger or that have greater resources than we do; potential fluctuations in results and future growth rates; risks associated with global economic conditions and external market factors; the market acceptance of our products and changing market demands, including demands for differing technologies or product and services offerings; our ability to successfully implement process improvements and cost containment initiatives; changes to our strategic areas of focus and investment; our ability to successfully integrate our acquisitions into our business; possible delays in the development, availability and shipment of new products due to engineering, manufacturing or other delays; increasing costs and the availability of capital; changes in key sales and other personnel that may cause disruption to the business; the impact of restructuring actions; and the impact of global conflicts that may adversely impact our business. Many of these risks and uncertainties are discussed in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, and in other reports filed by Polycom with the SEC. Polycom disclaims any intent or obligations to update these forward-looking statements.

Polycom reserves the right to modify future product plans at any time. Products and/or related specifications referenced in this press release are not guaranteed and will be delivered on a when and if available basis.

GAAP to non-GAAP Reconciliation

To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses non-GAAP measures of operating results, net income and income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom’s underlying operational results and trends and our marketplace performance. The non-GAAP results are an indication of our baseline performance before gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or diluted net income per share prepared in accordance with GAAP in the United States.


About Polycom

Polycom helps organizations unleash the power of human collaboration. More than 415,000 companies and institutions worldwide defy distance with secure video, voice and content solutions from Polycom to increase productivity, speed time to market, provide better customer service, expand education and save lives. Polycom and its global partner ecosystem provide flexible collaboration solutions for any environment that deliver the best user experience, the broadest multi-vendor interoperability and unmatched investment protection. Visit www.polycom.com or connect with us on Twitter, Facebook and LinkedIn to learn more.

© 2016 Polycom, Inc. All rights reserved. POLYCOM®, the Polycom logo, and the names and marks associated with Polycom’s products are trademarks and/or service marks of Polycom, Inc. and are registered and/or common law marks in the United States and various other countries. All other trademarks are property of their respective owners.


POLYCOM, INC.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2015

 

 

December 31,

2014

 

 

December 31,

2015

 

 

December 31,

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

226,861

 

 

$

252,593

 

 

$

893,762

 

 

$

960,726

 

Service revenues

 

89,979

 

 

 

96,332

 

 

 

373,463

 

 

 

384,428

 

Total revenues

 

316,840

 

 

 

348,925

 

 

 

1,267,225

 

 

 

1,345,154

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenues

 

102,325

 

 

 

109,880

 

 

 

390,618

 

 

 

406,625

 

Cost of service revenues

 

33,397

 

 

 

37,913

 

 

 

137,854

 

 

 

153,520

 

Total cost of revenues

 

135,722

 

 

 

147,793

 

 

 

528,472

 

 

 

560,145

 

Gross profit

 

181,118

 

 

 

201,132

 

 

 

738,753

 

 

 

785,009

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

82,525

 

 

 

99,004

 

 

 

349,732

 

 

 

388,761

 

Research and development

 

48,830

 

 

 

48,293

 

 

 

191,456

 

 

 

196,495

 

General and administrative

 

22,469

 

 

 

25,711

 

 

 

88,625

 

 

 

99,886

 

Amortization of purchased intangibles

 

2,262

 

 

 

2,418

 

 

 

9,495

 

 

 

9,781

 

Restructuring costs

 

12,229

 

 

 

3,460

 

 

 

12,809

 

 

 

40,347

 

Litigation reserves and payments

 

 

 

 

 

 

 

 

 

 

3,130

 

Transaction-related costs

 

574

 

 

 

 

 

 

574

 

 

 

156

 

Total operating expenses

 

168,889

 

 

 

178,886

 

 

 

652,691

 

 

 

738,556

 

Operating income

 

12,229

 

 

 

22,246

 

 

 

86,062

 

 

 

46,453

 

Interest and other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(1,586

)

 

 

(1,489

)

 

 

(6,131

)

 

 

(5,893

)

Other income (expense), net

 

1,940

 

 

 

627

 

 

 

4,276

 

 

 

2,455

 

Interest and other income (expense), net

 

354

 

 

 

(862

)

 

 

(1,855

)

 

 

(3,438

)

Income before provision for income taxes

 

12,583

 

 

 

21,384

 

 

 

84,207

 

 

 

43,015

 

Provision for (benefit from) income taxes

 

(1,911

)

 

 

902

 

 

 

15,295

 

 

 

956

 

Net income

$

14,494

 

 

$

20,482

 

 

$

68,912

 

 

$

42,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

$

0.11

 

 

$

0.15

 

 

$

0.52

 

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share

$

0.11

 

 

$

0.15

 

 

$

0.50

 

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in computation of net income per

   share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

132,545

 

 

 

135,785

 

 

 

133,581

 

 

 

136,801

 

Diluted

 

137,203

 

 

 

140,802

 

 

 

137,394

 

 

 

142,005

 

 


POLYCOM, INC.

Reconciliation of GAAP to Non-GAAP Net Income

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2015

 

 

September 30,

2015

 

 

December 31,

2014

 

 

December 31,

2015

 

 

December 31,

2014

 

GAAP net income

$

14,494

 

 

$

13,573

 

 

$

20,482

 

 

$

68,912

 

 

$

42,059

 

Amortization of purchased intangibles

 

2,361

 

 

 

2,499

 

 

 

3,149

 

 

 

10,451

 

 

 

12,816

 

Restructuring costs

 

12,229

 

 

 

213

 

 

 

3,460

 

 

 

12,809

 

 

 

40,347

 

Litigation reserves and payments

 

 

 

 

 

 

 

 

 

 

 

 

 

3,130

 

Transaction-related costs

 

574

 

 

 

 

 

 

 

 

 

574

 

 

 

156

 

Stock-based compensation expense

 

12,237

 

 

 

13,959

 

 

 

13,782

 

 

 

45,139

 

 

 

47,960

 

Effect of stock-based compensation on warranty rates

 

107

 

 

 

96

 

 

 

84

 

 

 

336

 

 

 

494

 

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

22

 

 

 

208

 

 

 

421

 

 

 

2,159

 

Income tax effect of non-GAAP exclusions

 

(9,946

)

 

 

(1,451

)

 

 

(7,548

)

 

 

(15,493

)

 

 

(29,093

)

Non-GAAP net income

$

32,056

 

 

$

28,911

 

 

$

33,617

 

 

$

123,149

 

 

$

120,028

 

GAAP net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.11

 

 

$

0.10

 

 

$

0.15

 

 

$

0.52

 

 

$

0.31

 

Diluted

$

0.11

 

 

$

0.10

 

 

$

0.15

 

 

$

0.50

 

 

$

0.30

 

Non-GAAP net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.24

 

 

$

0.22

 

 

$

0.25

 

 

$

0.92

 

 

$

0.88

 

Diluted

$

0.23

 

 

$

0.21

 

 

$

0.24

 

 

$

0.90

 

 

$

0.85

 

Number of shares used in computation of net

   income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

132,545

 

 

 

132,944

 

 

 

135,785

 

 

 

133,581

 

 

 

136,801

 

Diluted

 

137,203

 

 

 

135,792

 

 

 

140,802

 

 

 

137,394

 

 

 

142,005

 

 


POLYCOM, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

December 31,

2015

 

 

December 31,

2014

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

435,093

 

 

$

443,132

 

Short-term investments

 

184,242

 

 

 

185,783

 

Trade receivables, net

 

187,888

 

 

 

169,400

 

Inventories

 

89,392

 

 

 

100,328

 

Deferred taxes

 

 

 

 

38,805

 

Prepaid expenses and other current assets

 

52,852

 

 

 

60,539

 

Total current assets

 

949,467

 

 

 

997,987

 

Property and equipment, net

 

101,853

 

 

 

109,195

 

Long-term investments

 

46,484

 

 

 

59,197

 

Goodwill and purchased intangibles, net

 

572,840

 

 

 

583,798

 

Deferred taxes

 

90,515

 

 

 

54,019

 

Other assets

 

21,737

 

 

 

25,071

 

Total assets

$

1,782,896

 

 

$

1,829,267

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

73,472

 

 

$

108,172

 

Accrued payroll and related liabilities

 

38,781

 

 

 

42,901

 

Taxes payable

 

4,342

 

 

 

4,056

 

Deferred revenue

 

170,559

 

 

 

173,532

 

Current portion of long-term debt

 

5,717

 

 

 

5,717

 

Other accrued liabilities

 

84,660

 

 

 

86,193

 

Total current liabilities

 

377,531

 

 

 

420,571

 

Long-term deferred revenue

 

86,191

 

 

 

89,366

 

Taxes payable

 

9,983

 

 

 

11,719

 

Deferred taxes

 

135

 

 

 

173

 

Long-term debt

 

228,799

 

 

 

234,516

 

Other non-current liabilities

 

28,111

 

 

 

49,189

 

Total liabilities

 

730,750

 

 

 

805,534

 

Stockholders' equity

 

1,052,146

 

 

 

1,023,733

 

Total liabilities and stockholders' equity

$

1,782,896

 

 

$

1,829,267

 

 


POLYCOM, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

  

Twelve Months Ended

 

 

December 31,

2015

 

 

December 31,

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

68,912

 

 

$

42,059

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

51,682

 

 

 

57,412

 

Amortization of purchased intangibles

 

10,502

 

 

 

12,891

 

Amortization of capitalized software development costs for products to be sold

 

3,102

 

 

 

1,704

 

Amortization of debt issuance costs

 

532

 

 

 

533

 

Amortization of discounts and premiums on investments, net

 

2,095

 

 

 

1,964

 

Provision for doubtful accounts

 

 

 

 

600

 

Write-down of excess and obsolete inventories

 

12,112

 

 

 

6,532

 

Stock-based compensation expense

 

45,139

 

 

 

47,960

 

Excess tax benefits from stock-based compensation expense

 

(4,431

)

 

 

(3,371

)

Loss on disposal of property and equipment

 

1,252

 

 

 

5,007

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Trade receivables

 

(19,022

)

 

 

13,479

 

Inventories

 

(1,677

)

 

 

(3,551

)

Deferred taxes

 

(6,843

)

 

 

(17,792

)

Prepaid expenses and other assets

 

8,948

 

 

 

(8,456

)

Accounts payable

 

(31,470

)

 

 

19,006

 

Taxes payable

 

10,465

 

 

 

9,825

 

Other accrued liabilities and deferred revenue

 

(31,749

)

 

 

19,624

 

Net cash provided by operating activities

 

119,549

 

 

 

205,426

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(47,562

)

 

 

(50,133

)

Capitalized software development costs for products to be sold

 

(5,144

)

 

 

(4,807

)

Purchases of investments

 

(247,303

)

 

 

(269,842

)

Proceeds from sale of investments

 

18,589

 

 

 

45,492

 

Proceeds from maturities of investments

 

240,684

 

 

 

168,328

 

Net cash used in investing activities

 

(40,736

)

 

 

(110,962

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee option and stock purchase plans

 

21,879

 

 

 

23,729

 

Payments on debt

 

(6,250

)

 

 

(6,250

)

Purchase and retirement of common stock under share repurchase plan

 

(89,953

)

 

 

(49,981

)

Purchase and retirement of common stock for tax withholdings on vesting of employee

   stock-based awards

 

(15,335

)

 

 

(14,830

)

Excess tax benefits from stock-based compensation expense

 

4,431

 

 

 

3,371

 

Net cash used in financing activities

 

(85,228

)

 

 

(43,961

)

Effect of exchange rate changes on cash and cash equivalents

 

(1,624

)

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(8,039

)

 

 

50,503

 

Cash and cash equivalents, beginning of period

 

443,132

 

 

 

392,629

 

Cash and cash equivalents, end of period

$

435,093

 

 

$

443,132

 

 


POLYCOM, INC.

Selected Summary Data

(In millions except per share amounts and headcount)

(Unaudited)

 

  

 

December 31,

2015

 

 

September 30,

2015

 

 

December 31,

2014

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

 

$

666

 

 

$

655

 

 

$

688

 

Number of shares outstanding

 

 

133

 

 

 

132

 

 

 

135

 

Cash and investments per share

 

$

5.02

 

 

$

4.95

 

 

$

5.09

 

Debt

 

$

235

 

 

$

236

 

 

$

240

 

Operating cash flow - quarterly

 

$

31

 

 

$

26

 

 

$

91

 

Operating cash flow - trailing 12 months

 

$

120

 

 

$

180

 

 

$

205

 

DSO (Days Sales Outstanding)

 

 

54

 

 

 

47

 

 

 

44

 

Inventory turns - GAAP

 

 

6.1

 

 

 

5.0

 

 

 

5.9

 

Inventory turns - non-GAAP

 

 

6.0

 

 

 

4.9

 

 

 

5.8

 

Deferred revenue

 

$

257

 

 

$

254

 

 

$

263

 

Share repurchases:

 

 

 

 

 

 

 

 

 

 

 

 

Quarter-to-date share repurchases - shares

 

 

 

 

 

2.2

 

 

 

1.9

 

Quarter-to-date share repurchases - dollars

 

$

 

 

$

25

 

 

$

25

 

Year-to-date share repurchases - shares  (1)

 

 

7.0

 

 

 

7.0

 

 

 

5.4

 

Year-to-date share repurchases - dollars

 

$

90

 

 

$

90

 

 

$

50

 

Remaining authorization for share repurchases (2)

 

$

60

 

 

$

60

 

 

$

150

 

Ending headcount

 

 

3,451

 

 

 

3,511

 

 

 

3,525

 

 

 

 

For the Three Months Ended

 

 

 

December 31,

2015

 

 

September 30,

2015

 

 

December 31,

2014

 

Income Statement Highlights

 

 

 

 

 

 

 

 

 

 

 

 

GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

317

 

 

$

303

 

 

$

349

 

Gross margin

 

 

57.2

%

 

 

59.0

%

 

 

57.6

%

Operating expenses

 

$

169

 

 

$

159

 

 

$

179

 

Operating margin

 

 

3.9

%

 

 

6.6

%

 

 

6.4

%

Diluted EPS

 

$

0.11

 

 

$

0.10

 

 

$

0.15

 

Non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

317

 

 

$

303

 

 

$

349

 

Gross margin

 

 

57.9

%

 

 

59.7

%

 

 

58.4

%

Operating expenses

 

$

144

 

 

$

144

 

 

$

161

 

Operating margin

 

 

12.5

%

 

 

12.1

%

 

 

12.3

%

Diluted EPS

 

$

0.23

 

 

$

0.21

 

 

$

0.24

 

 

(1)

The final settlement of shares under prior Accelerated Share Repurchase program was completed in the three month period ended June 30, 2014, for which funds were advanced in the three month period ended December 31, 2013.

(2)

Polycom is not obligated to purchase any specific number of shares under its Share Repurchase Program and the program may be modified, suspended or discontinued at any time.


POLYCOM, INC.

Reconciliations of GAAP Measures to Non-GAAP Measures

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2015

 

 

September 30,

2015

 

 

December 31,

2014

 

 

December 31,

2015

 

 

December 31,

2014

 

GAAP cost of revenues used in inventory turns

$

135,722

 

 

$

124,220

 

 

$

147,793

 

 

$

528,472

 

 

$

560,145

 

Stock-based compensation expense

 

(1,997

)

 

 

(1,986

)

 

 

(1,764

)

 

 

(7,628

)

 

 

(6,756

)

Effect of stock-based compensation expense on warranty rates

 

(107

)

 

 

(96

)

 

 

(84

)

 

 

(336

)

 

 

(494

)

Amortization of purchased intangibles

 

(99

)

 

 

(100

)

 

 

(731

)

 

 

(956

)

 

 

(3,035

)

Non-GAAP cost of revenues used in inventory turns

$

133,519

 

 

$

122,038

 

 

$

145,214

 

 

$

519,552

 

 

$

549,860

 

GAAP gross profit

$

181,118

 

 

$

178,890

 

 

$

201,132

 

 

$

738,753

 

 

$

785,009

 

Stock-based compensation expense

 

1,997

 

 

 

1,986

 

 

 

1,764

 

 

 

7,628

 

 

 

6,756

 

Effect of stock-based compensation expense on warranty rates

 

107

 

 

 

96

 

 

 

84

 

 

 

336

 

 

 

494

 

Amortization of purchased intangibles

 

99

 

 

 

100

 

 

 

731

 

 

 

956

 

 

 

3,035

 

Non-GAAP gross profit

$

183,321

 

 

$

181,072

 

 

$

203,711

 

 

$

747,673

 

 

$

795,294

 

Non-GAAP gross margin

 

57.9

%

 

 

59.7

%

 

 

58.4

%

 

 

59.0

%

 

 

59.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

$

82,525

 

 

$

86,915

 

 

$

99,004

 

 

$

349,732

 

 

$

388,761

 

Stock-based compensation expense

 

(3,659

)

 

 

(4,217

)

 

 

(4,496

)

 

 

(13,187

)

 

 

(14,893

)

Non-GAAP sales and marketing expense

$

78,866

 

 

$

82,698

 

 

$

94,508

 

 

$

336,545

 

 

$

373,868

 

Non-GAAP sales and marketing expense as  a percent of

   revenues

 

24.9

%

 

 

27.3

%

 

 

27.1

%

 

 

26.6

%

 

 

27.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expense

$

48,830

 

 

$

46,744

 

 

$

48,293

 

 

$

191,456

 

 

$

196,495

 

Stock-based compensation expense

 

(2,094

)

 

 

(2,725

)

 

 

(2,995

)

 

 

(9,307

)

 

 

(10,299

)

Non-GAAP research and development expense

$

46,736

 

 

$

44,019

 

 

$

45,298

 

 

$

182,149

 

 

$

186,196

 

Non-GAAP research and development expense as a percent of

   revenues

 

14.8

%

 

 

14.5

%

 

 

13.0

%

 

 

14.4

%

 

 

13.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

$

22,469

 

 

$

22,720

 

 

$

25,711

 

 

$

88,625

 

 

$

99,886

 

Stock-based compensation expense

 

(4,487

)

 

 

(5,031

)

 

 

(4,527

)

 

 

(15,017

)

 

 

(16,012

)

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

(22

)

 

 

(208

)

 

 

(421

)

 

 

(2,159

)

Non-GAAP general and administrative expense

$

17,982

 

 

$

17,667

 

 

$

20,976

 

 

$

73,187

 

 

$

81,715

 

Non-GAAP general and administrative expense as a percent of

   revenues

 

5.7

%

 

 

5.8

%

 

 

6.0

%

 

 

5.8

%

 

 

6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

$

168,889

 

 

$

158,991

 

 

$

178,886

 

 

$

652,691

 

 

$

738,556

 

Stock-based compensation expense

 

(10,240

)

 

 

(11,973

)

 

 

(12,018

)

 

 

(37,511

)

 

 

(41,204

)

Amortization of purchased intangibles

 

(2,262

)

 

 

(2,399

)

 

 

(2,418

)

 

 

(9,495

)

 

 

(9,781

)

Restructuring costs

 

(12,229

)

 

 

(213

)

 

 

(3,460

)

 

 

(12,809

)

 

 

(40,347

)

Litigation reserves and payments

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,130

)

Transaction-related costs

 

(574

)

 

 

 

 

 

 

 

 

(574

)

 

 

(156

)

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

(22

)

 

 

(208

)

 

 

(421

)

 

 

(2,159

)

Non-GAAP total operating expenses

$

143,584

 

 

$

144,384

 

 

$

160,782

 

 

$

591,881

 

 

$

641,779

 

Non-GAAP total operating expenses as a percent of revenues

 

45.3

%

 

 

47.6

%

 

 

46.1

%

 

 

46.7

%

 

 

47.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

$

12,229

 

 

$

19,899

 

 

$

22,246

 

 

$

86,062

 

 

$

46,453

 

Stock-based compensation expense

 

12,237

 

 

 

13,959

 

 

 

13,782

 

 

 

45,139

 

 

 

47,960

 

Effect of stock-based compensation expense on warranty rates

 

107

 

 

 

96

 

 

 

84

 

 

 

336

 

 

 

494

 

Amortization of purchased intangibles

 

2,361

 

 

 

2,499

 

 

 

3,149

 

 

 

10,451

 

 

 

12,816

 

Restructuring costs

 

12,229

 

 

 

213

 

 

 

3,460

 

 

 

12,809

 

 

 

40,347

 

Litigation reserves and payments

 

 

 

 

 

 

 

 

 

 

 

 

 

3,130

 

Transaction-related costs

 

574

 

 

 

 

 

 

 

 

 

574

 

 

 

156

 

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

22

 

 

 

208

 

 

 

421

 

 

 

2,159

 

Non-GAAP operating income

$

39,737

 

 

$

36,688

 

 

$

42,929

 

 

$

155,792

 

 

$

153,515

 

Non-GAAP operating margin

 

12.5

%

 

 

12.1

%

 

 

12.3

%

 

 

12.3

%

 

 

11.4

%

 


POLYCOM, INC.

Summary of Stock-Based Compensation Expense

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2015

 

 

December 31,

2014

 

 

December 31,

2015

 

 

December 31,

2014

 

Cost of product revenues

$

726

 

 

$

635

 

 

$

2,917

 

 

$

2,463

 

Cost of service revenues

 

1,271

 

 

 

1,129

 

 

 

4,711

 

 

 

4,293

 

Stock-based compensation expense in total cost of revenues

 

1,997

 

 

 

1,764

 

 

 

7,628

 

 

 

6,756

 

Sales and marketing

 

3,659

 

 

 

4,496

 

 

 

13,187

 

 

 

14,893

 

Research and development

 

2,094

 

 

 

2,995

 

 

 

9,307

 

 

 

10,299

 

General and administrative

 

4,487

 

 

 

4,527

 

 

 

15,017

 

 

 

16,012

 

Stock-based compensation expense in operating expenses

 

10,240

 

 

 

12,018

 

 

 

37,511

 

 

 

41,204

 

Total stock-based compensation expense

$

12,237

 

 

$

13,782

 

 

$

45,139

 

 

$

47,960