Attached files

file filename
8-K - FOURTH QUARTER 2015 EARNINGS RELEASE - CITIZENS FIRST CORPearningsrelease4thqtr15.htm


Exhibit 99.1    Citizens First Corporation Announces Fourth Quarter and Year-End 2015 Results
 

 
 
NEWS
For Immediate Release
   
Contact:
Todd Kanipe, CEO
tkanipe@citizensfirstbank.com
Steve Marcum, CFO
smarcum@citizensfirstbank.com
Citizens First Corporation
1065 Ashley Street, Suite 150
Bowling Green, KY  42103
270.393.0700
 

 
 
BOWLING GREEN, KY, Jan. 21, 2016 - Citizens First Corporation (NASDAQ: CZFC) today reported results for the fourth quarter and year ending December 31, 2015, which include the following:
 
 
·  
For the quarter ended December 31, 2015, the Company reported net income of $1.15 million, or $0.45 per diluted common share. This represents an increase of $376,000, or $0.14 per diluted common share from the linked quarter ended September 30, 2015 and an increase of $264,000, or $0.10 per diluted common share, from the quarter ended December 31, 2014. "Growth in average loan balances, steady margins, and expense control drove fourth quarter profitability," said Todd Kanipe, President and CEO. "Asset quality also contributed as non-performing assets continued their positive trend, helping keep credit costs low."
 
 
·  
For the year ended December 31, 2015, net income totaled $3.61 million, or $1.40 per diluted common share. This represents an increase of $366,000, or $0.11 per diluted common share, from the net income of $3.24 million in the previous year. "Our strategy of targeted loan and deposit growth produced a second consecutive year of record profitability and our fourth in five years," Kanipe added. "These earnings enabled continued execution of our capital plan. During 2015 we retired all warrants associated with TARP, resumed a common dividend, and continued to improve the tangible book value of our company."
 

 

 


 
·  
Non-performing assets totaled $637,000, or 0.15% of total assets, at December 31, 2015 compared to $1.36 million, or 0.33% of total assets at December 31, 2014, a decrease of $728,000. Non-performing assets decreased $376,000 from the linked quarter ended September 30, 2015.
 
 
·  
The Company's net interest margin was 3.94% for the quarter ended December 31, 2015 compared to 3.84% for the linked quarter ended September 30, 2015, and 3.94% for the quarter ended December 31, 2014, an increase of 10 basis points for the linked quarter and unchanged from the prior year. The Company's net interest margin improved from the linked quarter due primarily to a reduction in the cost of interest-bearing liabilities.
 
 
·  
Total loans increased 3.9% to $330.8 million at December 31, 2015 compared to $318.5 million at December 31, 2014. Total deposits increased 8.4% to $370.4 million at December 31, 2015 compared to $341.8 million at December 31, 2014.
 
 
·  
Shares of CZFC closed at $13.74 as of December 31, 2015, an increase of 15.5% from the closing price of $11.90 at December 31, 2014, and an increase of 39.4% from the closing price of $9.86 at December 31, 2013.
 
 
Fourth Quarter 2015 Compared to Third Quarter 2015
 
 
·  
Net interest income increased $118,000, or 3.1%, due to an increase in average loan balances for the quarter.
 
 
 
·  
Non-interest income increased $81,000, or 9.6%, primarily due to a gain on the sale of loans included in other non-interest income of $95,000 and to a gain on the sale of investment securities of $68,000, partially offset by declines in non-deposit brokerage fees and service charges on deposits.
 
 
·  
Non-interest expense decreased $311,000, or 8.8%, compared to the previous quarter, primarily due to the $262,000 loss on disposal of a former branch facility which occurred in the third quarter.
 
 
Fourth Quarter 2015 Compared to Fourth Quarter 2014
 
 
·  
Net interest income increased $151,000, or 4.1%, as the volume of earning assets increased from the prior year.
 
 
 
·  
Non-interest income increased $184,000, or 25.0%, primarily due to a gain on the sale of loans included in other non-interest income of $95,000 and an increase in the gain on the sale of investment securities of $47,000.
 
 
2

 
 
·  
Non-interest expense decreased $3,000, or 0.1%, primarily due to a decrease in core deposit intangible expense and franchise tax expense of $64,000 and $61,000, respectively, partially offset by an increase in personnel expenses of $42,000.
 
 
Balance Sheet at December 31, 2015
 
 
·  
Total assets increased $19.4 million, or 4.7%, from December 31, 2014 to December 31, 2015 due primarily to a growth in outstanding loans. Average assets year-to-date increased 3.6%, or $14.9 million from December 31, 2014. Average interest earning assets year-to-date increased 4.1%, or $15.8 million, from December 31, 2014.
 
 
 
·  
Stockholders' equity increased $1.1 million, or 2.8%, from December 31, 2014 to December 31, 2015. During 2015, the Company repurchased the 254,218 warrants issued in 2008 to the US Treasury as part of its participation in the US Treasury's Capital Purchase Program for $1.7 million. The tangible common equity ratio declined slightly to 6.43% as of December 31, 2015 compared to 6.45% at December 31, 2014 due to the warrants redemption. The Company paid a cash dividend of $.08 per common share in the fourth quarter of 2015, which marks the first common dividend paid since December, 2008.
 
 
About Citizens First Corporation
 
 
Citizens First Corporation is a bank holding company headquartered in Bowling Green, Kentucky and established in 1999.  The Company has branch offices located in Barren, Hart, Simpson and Warren Counties in Kentucky, and a loan production office in Williamson County, Tennessee.  Additional information concerning our products and services is available at www.citizensfirstbank.com.
 
 
Forward-Looking Statements
 
 
Statements in this press release relating to Citizens First Corporation's plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon the Company's current expectations, but are subject to certain risks and uncertainties that may cause actual results to differ materially.  Among the risks and uncertainties that could cause actual results to differ materially are economic conditions generally and in the market areas of the Company, a continuation or worsening of the current disruption in credit and other markets, goodwill impairment, overall loan demand, increased competition in the financial services industry which could negatively impact the Company's ability to increase total earning assets, and the retention of key personnel.  Actions by the Department of the Treasury and federal and state bank regulators in response to changing economic conditions, changes in interest rates, loan prepayments by and the financial health of the Company's borrowers, and other factors described in the reports filed by the Company with the Securities and Exchange Commission could also impact current expectations.      
 
 
 
 

 


Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
 
Consolidated Statement of Income:
 
 
Three Months Ended
 
 
Dec  31
 
Sept  30
 
June  30
 
March  31
 
Dec 31
 
 
2015
 
2015
 
2015
 
2015
 
2014
 
Interest income          
$ 4,494   $ 4,415   $ 4,469   $ 4,306   $ 4,370  
Interest expense
  623     662     678     644     650  
Net interest income
  3,871     3,753     3,791     3,662     3,720  
                               
Provision (credit) for loan losses
  (65)     -     120     80     -  
                               
Non-interest income:
                             
   Service charges on deposits
  360     386     358     317     339  
   Other service charges and fees
  260     187     176     135     138  
   Gain on sale of mortgage loans
  63     60     79     31     39  
   Non-deposit brokerage fees
  82     103     87     92     90  
   Lease income
  43     59     70     73     63  
   BOLI income
  45     45     46     45     47  
   Securities gains
  68     -     10     -     21  
      Total
  921     840     826     693     737  
                               
Non-interest expenses:
                             
   Personnel expense
  1,648     1,650     1,589     1,648     1,606  
   Net occupancy expense
  464     495     493     528     483  
   Advertising and public relations
  80     75     123     52     73  
   Professional fees
  176     183     187     164     142  
   Data processing services
  262     262     238     239     242  
   Franchise shares and deposit tax
  96     146     145     146     157  
   FDIC insurance
  61     61     63     59     63  
   Core deposit intangible amortization
  18     18     17     18     82  
   Postage and office supplies
  43     55     52     40     43  
   Other real estate owned expenses
  52     6     29     7     25  
   Loss on branch disposal
  -     262     -     -     -  
   Other
  319     317     310     302     306  
      Total
  3,219     3,530     3,246     3,203     3,222  
                               
Income before income taxes
  1,638     1,063     1,251     1,072     1,235  
Provision for income taxes
  487     288     352     290     348  
Net income
  1,151     775     899     782     887  
                               
Dividends on preferred stock
  131     131     130     128     131  
Net income available for common shareholders
$ 1,020   $ 644   $ 769   $ 654   $ 756  
Basic earnings per common share
$ 0.52   $ 0.33   $ 0.39   $ 0.33   $ 0.38  
Diluted earnings per common share
$ 0.45   $ 0.31   $ 0.35   $ 0.29   $ 0.35  
 
 
 

 
 

 

 



 
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
 
   
Key Operating Statistics:
 
   
   
Three Months Ended
 
               
   
December
31
   
September
30
   
June
30
   
March
 31
   
December
 31
 
   
2015
   
2015
   
2015
   
2015
   
2014
 
                               
Average assets
  $ 430,174     $ 428,331     $ 434,003     $ 428,210     $ 414,852  
Average earning assets
    399,055       396,906       403,814       397,920       384,050  
Average loans
    329,131       319,053       319,758       321,028       313,888  
Average interest-bearing deposits
    316,979       321,643       327,010       316,558       298,101  
Average deposits
    365,401       366,627       370,820       360,240       341,128  
Average borrowed funds
    23,179       20,696       23,022       26,967       33,366  
Average equity
    39,181       38,516       38,180       39,029       38,249  
Average common equity
    31,522       30,857       30,521       31,370       30,590  
                                         
Return on average assets
    1.06 %     0.72 %     0.83 %     0.74 %     0.85 %
Return on average equity
    11.66 %     7.97 %     9.44 %     8.13 %     9.20 %
                                         
Efficiency ratio
    66.91 %     75.43 %     69.14 %     72.06 %     71.19 %
Non-interest income to average assets
    0.85 %     0.78 %     0.76 %     0.66 %     0.70 %
Non-interest expenses to average assets
    2.97 %     3.27 %     3.00 %     3.03 %     3.08 %
Net overhead to average assets
    2.12 %     2.49 %     2.24 %     2.38 %     2.36 %
Yield on loans
    4.97 %     5.04 %     5.15 %     4.99 %     5.06 %
Yield on investment securities (TE)
    2.84 %     2.79 %     2.85 %     2.88 %     2.75 %
Yield on average earning assets (TE)
    4.55 %     4.50 %     4.53 %     4.48 %     4.61 %
Cost of average interest bearing liabilities
    0.73 %     0.77 %     0.78 %     0.76 %     0.78 %
Net interest margin (TE)
    3.94 %     3.84 %     3.85 %     3.82 %     3.94 %
Number of FTE employees
    98       98       99       95       97  
                                         
Asset Quality Indicators:
                                       
Non-performing loans to total loans
    0.16 %     0.25 %     0.33 %     0.38 %     0.37 %
Non-performing assets to total assets
    0.15 %     0.24 %     0.29 %     0.34 %     0.33 %
Allowance for loan losses to total loans
    1.49 %     1.53 %     1.59 %     1.55 %     1.53 %
YTD net charge-offs to average loans, annualized
    0.03 %     0.03 %     0.06 %     0.02 %     0.01 %
YTD net charge-offs
    104       64       102       18       43  
                                         
 
 

 

 
 5

 


 
 
 
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
 
       
   
Twelve Months Ended
 
           
   
December
31
 
December
31
 
   
2015
 
2014
 
Interest income          
  $ 17,684   $ 17,135  
Interest expense
    2,607     2,709  
    Net interest income
    15,077     14,426  
               
Provision for loan losses
    135     275  
               
Non-interest income:
             
   Service charges on deposits
    1,421     1,196  
   Other service charges and fees
    758     630  
   Gain on sale of mortgage loans
    233     190  
   Non-deposit brokerage fees
    364     301  
   Lease income
    245     288  
   BOLI income
    181     188  
   Securities gains
    78     95  
      Total
    3,280     2,888  
               
Non-interest expenses:
             
   Personnel expense
    6,535     6,138  
   Occupancy expense
    1,980     1,945  
   Advertising and public relations
    330     323  
   Professional fees
    710     581  
   Data processing services
    1,001     973  
   Franchise shares and deposit tax
    533     594  
   FDIC insurance
    244     287  
   Core deposit intangible amortization
    71     330  
   Postage and office supplies
    190     207  
   Other real estate owned expenses
    94     92  
    Loss on branch disposal
    262     -  
   Other
    1,248     1,088  
      Total
    13,198     12,558  
               
Income before income taxes
    5,024     4,481  
Provision for income taxes
    1,417     1,240  
Net income
    3,607     3,241  
               
Dividends on preferred stock
    520     521  
Net income available for common shareholders
  $ 3,087   $ 2,720  
Basic earnings per common share
  $ 1.57   $ 1.38  
Diluted earnings per common share
  $ 1.40   $ 1.29  
               
               
 
 

 

 


 
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
 
   
Key Operating Statistics:
 
       
   
Twelve Months Ended
 
   
December
 31
 
December
 31
 
   
2015
 
2014
 
           
Average assets
  $ 430,180   $ 415,327  
Average earning assets
    399,420     383,617  
Average loans
    322,256     307,256  
Average interest-bearing deposits
    320,551     303,609  
Average deposits
    365,788     345,342  
Average borrowings
    23,488     30,895  
Average equity
    38,726     37,079  
Average common equity
    31,067     29,295  
               
Return on average assets
    0.84   0.78 %
Return on average equity
    9.32   8.74 %
               
Efficiency ratio
    70.84   71.51 %
Non-interest income to average assets
    0.76 %   0.70 %
Non-interest expenses to average assets
    3.07   3.02 %
Net overhead to average assets
    2.31   2.33 %
Yield on loans
    5.04   5.12 %
Yield on investment securities (TE)
    2.84   2.87 %
Yield on average earning assets (TE)
    4.52   4.56 %
Cost of average interest bearing liabilities
    0.76   0.81 %
Net interest margin (TE)
    3.86   3.85 %
 
 
 
 

 


Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
 
   
Consolidated Statement of Condition:
 
As of
 
As of
 
As of
 
   
December 31,
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2013
 
Cash and due from financial institutions
  $ 8,865   $ 7,962   $ 8,572  
Federal funds sold
    6,390     3,360     28,490  
Interest-bearing deposits in other financial institutions
    2,728     -     -  
Available for sale securities
    60,200     58,986     51,633  
Loans held for sale
    -     -     -  
Loans
    330,782     318,477     295,068  
Allowance for loan losses
    (4,916)     (4,885)     (4,653)  
Premises and equipment, net
    9,998     10,758     11,054  
Bank owned life insurance (BOLI)
    8,174     7,993     7,806  
Federal Home Loan Bank Stock, at cost
    2,025     2,025     2,025  
Accrued interest receivable
    1,680     1,527     1,554  
Deferred income taxes
    1,328     1,479     2,279  
Intangible assets
    4,362     4,433     4,762  
Other real estate owned
    100     198     833  
Other assets
    465     501     752  
  Total Assets
  $ 432,181   $ 412,814   $ 410,175  
                     
Deposits:
                   
    Noninterest bearing
  $ 48,522   $ 41,975   $ 39,967  
    Savings, NOW and money market
    168,335     148,935     143,602  
    Time
    153,531     150,874     159,382  
      Total deposits
  $ 370,388   $ 341,784   $ 342,951  
FHLB advances and other borrowings
    15,000     25,500     22,000  
Subordinated debentures
    5,000     5,000     5,000  
Accrued interest payable
    213     231     243  
Other liabilities
    2,056     1,851     1,634  
Total Liabilities
    392,657     374,366     371,828  
6.5% Cumulative preferred stock
    7,659     7,659     7,659  
Series A preferred stock
    -     -     3,266  
Common stock
    25,406     27,072     27,072  
Retained earnings
    6,304     3,373     653  
Accumulated other comprehensive income (loss)
    155     344     (303)  
Total Stockholders' Equity
    39,524     38,448     38,347  
Total Liabilities and Stockholders' Equity
  $ 432,181   $ 412,814   $ 410,175  
 
 
 

 

 


 

 
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
 
   
   
December 
31, 2015
   
December
31, 2014
   
December
31, 2013
   
December
31, 2012
 
Consolidated Capital Ratios:
                       
Tangible equity ratio (1)
    8.22 %     8.33 %     8.28 %     9.08 %
Tangible common equity ratio (1)
    6.43 %     6.45 %     5.59 %     5.55 %
Book value per common share
  $ 16.18     $ 15.64     $ 13.93     $ 13.91  
Tangible book value per common share (1)
  $ 13.97     $ 13.39     $ 11.51     $ 11.32  
End of period common share closing price
  $ 13.74     $ 11.90     $ 9.86     $ 8.78  
_____________
                               
(1) The tangible equity ratio, tangible common equity ratio and tangible book value per common share, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered critical metrics with which to analyze banks. The ratio and per share amount have been included to facilitate a greater understanding of the Company's capital structure and financial condition.  See the Regulation G Non-GAAP Reconciliation table for reconciliation of this ratio and per share amount to GAAP.
 
   
   
   
December
31, 2015
   
December
31, 2014
   
December
31, 2013
   
December
31, 2012
 
Regulation G Non-GAAP Reconciliation:
                               
Total shareholders' equity (a)
  $ 39,524     $ 38,448     $ 38,348     $ 41,566  
Less:
                               
   Preferred stock
    (7,659)       (7,659)       (10,925)       (14,178)  
Common equity (b)
    31,865       30,789       27,423       27,388  
   Goodwill
    (4,097)       (4,097)       (4,097)       (4,097)  
   Intangible assets
    (265)       (336)       (665)       (997)  
Tangible common equity (c)
    27,503       26,356       22,661       22,294  
Add:
                               
   Preferred stock
    7,659       7,659       10,925       14,178  
Tangible equity (d)
  $ 35,162     $ 34,015     $ 33,586     $ 36,472  
                                 
Total assets (e)
  $ 432,181     $ 412,814     $ 410,175     $ 406,556  
Less:
                               
   Goodwill
    (4,097)       (4,097)       (4,097)       (4,097)  
   Intangible assets
    (265)       (336)       (665)       (997)  
Tangible assets (f)
  $ 427,819     $ 408,381     $ 405,413     $ 401,462  
Shares outstanding (in thousands) (g)
    1,969       1,969       1,969       1,969  
                                 
Book value per common share (b/g)
  $ 16.18     $ 15.64     $ 13.93     $ 13.91  
Tangible book value per common share (c/g)
  $ 13.97     $ 13.39     $ 11.51     $ 11.32  
Total shareholders' equity to total assets ratio (a/e)
    9.15 %     9.31 %     9.35 %     10.22 %
Tangible equity ratio (d/f)
    8.22 %     8.33 %     8.28 %     9.08 %
Tangible common equity ratio (c/f)
    6.43 %     6.45 %     5.59 %     5.55 %