Attached files

file filename
8-K - 8-K PRESS RELEASE 1.21.16 - 1ST SOURCE CORPsrce-20151231pr8k.htm



Exhibit 99.1

For:
Immediate Release
Contact:
Andrea Short
 
January 21, 2016
 
574-235-2000


1st Source Corporation Reports Earnings,
History of Increased Dividends Continues

South Bend, IN - 1st Source Corporation (NASDAQ:SRCE), parent company of 1st Source Bank, today announced net income of $57.49 million for the year of 2015, compared to $58.07 million in 2014. Fourth quarter net income was $14.42 million, compared to $15.00 million in the fourth quarter of 2014. The 2014 results included $3.30 million of one-time tax benefits of which $2.12 million was in the fourth quarter. These benefits were the result of a resolution of uncertain tax positions due to settlements with taxing authorities and the lapse of the applicable statute of limitations.
Diluted net income per common share for the year was $2.17 unchanged from a year earlier. Diluted net income per common share for the fourth quarter was $0.55, compared to $0.57 per common share reported in the fourth quarter of the previous year. (All share and per share information has been adjusted for a 10% stock dividend declared on July 22, 2015 and issued on August 14, 2015, unless otherwise noted.)
At its January 2016 meeting, the 1st Source Board of Directors approved a cash dividend of $0.18 per common share. The cash dividend is payable on February 12, 2016 to shareholders of record on February 1, 2016. Cash dividends for 2015 increased 4.03% over the previous year.
According to Christopher J. Murphy, III, Chairman, "While fourth quarter earnings did not conclude as strongly as I had hoped, I am pleased with the continued steady growth over the prior year with total loans and leases up 8.30%, total deposits up 8.84%, and total assets up 7.41%. The fourth quarter was negatively impacted by costs associated with the issuance of debit cards with the new, more secure embedded EMV chip which our customers are receiving this year. For the year, we saw steady growth across the board offset by an increase in noninterest expense as we continued our long-term focus of investing in our banking centers, information technology and our people. We also experienced an increase in employee health care costs. That said, I am proud that 1st Source Corporation continued adding to our record of consecutive dividend growth now with a 28th year!"
"Also, we ended the year by opening two new banking centers, one in downtown Kalamazoo, Michigan and another in a well-developed area of Valparaiso, Indiana. In Valparaiso we consolidated two outdated and less convenient facilities into one. As a result we look forward to growing in these markets in the coming years. We also received the Small Business Administration's Community Lender Award for producing the highest volume of SBA loans throughout the state, among banks of our size. It is an honor to receive this recognition for the third straight year. As always we remain focused on helping our clients achieve security, build wealth and realize their dreams," Murphy concluded.
Total assets at the end of 2015 were $5.19 billion, up 7.41% from the same period last year. Total loans and leases at December 31, 2015 were $3.99 billion, up 8.30%, and total deposits at December 31, 2015 were $4.14 billion, up 8.84% from the same period last year. As of December 31, 2015, the common equity-to-assets ratio was 12.41%,





compared to 12.72% at December 31, 2014 and the tangible common equity-to-tangible assets ratio was 10.96% at December 31, 2015 compared to 11.15% at December 31, 2014.
The net interest margin was 3.61% for the fourth quarter of 2015 unchanged from the same period in 2014. The net interest margin was 3.60% for the year ending December 31, 2015 versus 3.59% for the year ending December 31, 2014. Tax-equivalent net interest income was $43.67 million for the fourth quarter of 2015, up 5.77% compared to $41.29 million for 2014’s fourth quarter. For the twelve months of 2015, tax-equivalent net interest income was $168.22 million, up 3.73% compared to $162.17 million for the twelve months of 2014.
Reserve for loan and lease losses as of December 31, 2015 was 2.21% of total loans and leases, compared to 2.31% as of December 31, 2014. We achieved net recoveries of $0.50 million for the fourth quarter 2015, compared to net charge-offs of $1.51 million in the fourth quarter 2014. Net recoveries for the full year were $0.88 million in 2015 compared to charge-offs of $2.17 million in 2014. There was no provision for loan and lease losses in the fourth quarter of 2015, compared with recovery of provision for loan and leases losses of $0.82 million for the same period in 2014. For the twelve months of 2015, the provision for loan and lease losses was $2.16 million compared with $3.73 million for the twelve months of 2014. The ratio of nonperforming assets to net loans and leases improved to 0.50% on December 31, 2015, compared to 1.13% on December 31, 2014.
Noninterest income for the fourth quarter of 2015 was $20.90 million, up 5.16% compared to $19.88 million for the fourth quarter of 2014. For the year, noninterest income was $83.32 million, up 6.97% from $77.89 million in 2014. Noninterest income increased primarily as a result of higher equipment rental income.
Noninterest expense for the fourth quarter of 2015 was $41.74 million, down slightly compared to $41.99 million for the fourth quarter of 2014. For the year ending December 31, 2015, noninterest expense was $159.11 million, up 6.05% from $150.04 million one year ago. Noninterest expense increased primarily as a result of higher salary and employee benefits and depreciation on leased equipment. Salaries expense increased due to more full-time equivalent employees related to opening three new banking centers in 2014, one new banking center in 2015 and filling other open positions. Employee benefits expense was up as a result of higher group insurance claims experience in 2015. Depreciation on leased equipment was higher as a result of an increase in the average equipment rental portfolio.
1st Source common stock is traded on the NASDAQ Global Select Market under “SRCE” and appears in the National Market System tables in many daily newspapers under the code name “1st Src.” Since 1863, 1st Source has been committed to the success of the communities it serves. For more information, visit www.1stsource.com.
1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy duty trucks, construction and environmental equipment. The Corporation includes 81 community banking centers in 17 counties, 8 trust and wealth management locations, 10 1st Source Insurance offices, as well as 22 specialty finance locations nationwide.
In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. 1st Source Corporation believes that





providing non-GAAP financial measures provides investors with information useful to understanding our financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common shareholders’ equity” excluding intangible assets.
Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.” Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may” and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.
1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source’s actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source’s competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.
# # #
(charts attached)








1st SOURCE CORPORATION
 
 
 
 
 
 
 
 
 
 
4th QUARTER 2015 FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
 
(Unaudited - Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 December 31,
 
Twelve Months Ended 
 December 31,
 
 
2015
2014
 
2015
2014
END OF PERIOD BALANCES
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
$
5,187,916

 
$
4,829,958

 
Loans and leases
 
 
 
 
 
 
3,994,692

 
3,688,574

 
Deposits
 
 
 
 
 
 
4,139,186

 
3,802,860

 
Reserve for loan and lease losses
 
 
 
 
 
 
88,112

 
85,068

 
Intangible assets
 
 
 
 
 
 
84,676

 
85,371

 
Common shareholders' equity
 
 
 
 
 
 
644,053

 
614,473

 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
Assets
 
$
5,134,594

 
$
4,839,479

 
 
$
4,994,208

 
$
4,806,805

 
Earning assets
 
4,792,553

 
4,536,441

 
 
4,668,811

 
4,513,631

 
Investments
 
785,903

 
812,497

 
 
786,980

 
822,021

 
Loans and leases
 
3,959,468

 
3,651,994

 
 
3,837,149

 
3,639,985

 
Deposits
 
4,100,913

 
3,844,239

 
 
3,961,060

 
3,777,743

 
Interest bearing liabilities
 
3,532,627

 
3,361,111

 
 
3,459,939

 
3,395,591

 
Common shareholders' equity
 
647,027

 
611,960

 
 
635,497

 
601,892

 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
43,211

 
$
40,839

 
 
$
166,521

 
$
160,329

 
Net interest income - FTE
 
43,668

 
41,285

 
 
168,219

 
162,168

 
(Recovery of) provision for loan and lease losses
 

 
(820
)
 
 
2,160

 
3,733

 
Noninterest income
 
20,902

 
19,876

 
 
83,316

 
77,887

 
Noninterest expense
 
41,744

 
41,991

 
 
159,114

 
150,040

 
Net income
 
14,417

 
14,996

 
 
57,486

 
58,069

 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA*
 
 
 
 
 
 
 
 
 
 
Basic net income per common share
 
$
0.55

 
$
0.57

 
 
$
2.17

 
$
2.17

 
Diluted net income per common share
 
0.55

 
0.57

 
 
2.17

 
2.17

 
Common cash dividends declared
 
0.180

 
0.164

 
 
0.671

 
0.645

 
Book value per common share
 
24.75

 
23.41

 
 
24.75

 
23.41

 
Tangible book value per common share
 
21.49

 
20.16

 
 
21.49

 
20.16

 
Market value - High
 
34.35

 
32.02

 
 
34.35

 
32.02

 
Market value - Low
 
29.35

 
25.45

 
 
26.95

 
25.05

 
Basic weighted average common shares outstanding
 
26,059,762

 
26,248,621

 
 
26,173,351

 
26,434,769

 
Diluted weighted average common shares outstanding
 
26,059,762

 
26,248,621

 
 
26,173,351

 
26,434,769

 
 
 
 
 
 
 
 
 
 
 
 
KEY RATIOS
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
1.11

%
1.23

%
 
1.15

%
1.21

%
Return on average common shareholders' equity
 
8.84

 
9.72

 
 
9.05

 
9.65

 
Average common shareholders' equity to average assets
 
12.60

 
12.65

 
 
12.72

 
12.52

 
End of period tangible common equity to tangible assets
 
10.96

 
11.15

 
 
10.96

 
11.15

 
Risk-based capital - Common Equity Tier 1
 
12.39

 
N/A

 
 
12.39

 
N/A

 
Risk-based capital - Tier 1
 
13.65

 
14.57

 
 
13.65

 
14.57

 
Risk-based capital - Total
 
14.97

 
15.89

 
 
14.97

 
15.89

 
Net interest margin
 
3.61

 
3.61

 
 
3.60

 
3.59

 
Efficiency: expense to revenue
 
61.98

 
67.56

 
 
60.93

 
60.62

 
Net charge offs to average loans and leases
 
(0.05
)
 
0.16

 
 
(0.02
)
 
0.06

 
Loan and lease loss reserve to loans and leases
 
2.21

 
2.31

 
 
2.21

 
2.31

 
Nonperforming assets to loans and leases
 
0.50

 
1.13

 
 
0.50

 
1.13

 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
Loans and leases past due 90 days or more
 
 
 
 
 
 
$
122

 
$
981

 
Nonaccrual loans and leases
 
 
 
 
 
 
12,718

 
34,602

 
Other real estate
 
 
 
 
 
 
736

 
1,109

 
Former bank premises held for sale
 
 
 
 
 
 

 
626

 
Repossessions
 
 
 
 
 
 
6,927

 
5,156

 
Equipment owned under operating leases
 
 
 
 
 
 
121

 
6

 
Total nonperforming assets
 
 
 
 
 
 
$
20,624

 
$
42,480

 
 
 
 
 
 
 
 
 
 
 
 
*Share and per share figures have been adjusted for 10% stock dividend declared July 22, 2015 and issued on August 14, 2015.





1st SOURCE CORPORATION
 
 
 
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
December 31, 2015
 
December 31, 2014
ASSETS
 
 
 
 
Cash and due from banks
 
$
65,171

 
$
64,834

Federal funds sold and interest bearing deposits with other banks
 
14,550

 
1,356

Investment securities available-for-sale (amortized cost of $781,232 and $776,057 at
 December 31, 2015 and 2014, respectively)
 
791,727

 
791,118

Other investments
 
21,973

 
20,801

Trading account securities
 

 
205

Mortgages held for sale
 
9,825

 
13,604

Loans and leases, net of unearned discount:
 
 
 
 
Commercial and agricultural loans
 
744,749

 
710,758

Auto and light truck
 
425,236

 
397,902

Medium and heavy duty truck
 
278,254

 
247,153

Aircraft financing
 
778,012

 
727,665

Construction equipment financing
 
455,565

 
399,940

Commercial real estate
 
700,268

 
616,587

Residential real estate
 
464,129

 
445,759

Consumer loans
 
148,479

 
142,810

Total loans and leases
 
3,994,692

 
3,688,574

Reserve for loan and lease losses
 
(88,112
)
 
(85,068
)
Net loans and leases
 
3,906,580

 
3,603,506

Equipment owned under operating leases, net
 
110,371

 
74,143

Net premises and equipment
 
53,191

 
50,328

Goodwill and intangible assets
 
84,676

 
85,371

Accrued income and other assets
 
129,852

 
124,692

Total assets
 
$
5,187,916

 
$
4,829,958

LIABILITIES
 
 
 
 
Deposits:
 
 
 
 
Noninterest bearing
 
$
902,364

 
$
796,241

Interest bearing
 
3,236,822

 
3,006,619

Total deposits
 
4,139,186

 
3,802,860

Short-term borrowings:
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
 
130,662

 
138,843

Other short-term borrowings
 
102,567

 
106,979

Total short-term borrowings
 
233,229

 
245,822

Long-term debt and mandatorily redeemable securities
 
57,379

 
56,232

Subordinated notes
 
58,764

 
58,764

Accrued expenses and other liabilities
 
55,305

 
51,807

Total liabilities
 
4,543,863

 
4,215,485

SHAREHOLDERS' EQUITY
 
 
 
 
Preferred stock; no par value
 

 

Common stock; no par value
 
436,538

 
346,535

Retained earnings
 
251,812

 
302,242

Cost of common stock in treasury
 
(50,852
)
 
(43,711
)
Accumulated other comprehensive income
 
6,555

 
9,407

Total shareholders' equity
 
644,053

 
614,473

Total liabilities and shareholders' equity
 
$
5,187,916

 
$
4,829,958






1st SOURCE CORPORATION
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
 
 
Three Months Ended 
 December 31,
 
Twelve Months Ended 
 December 31,
 
2015
 
2014
 
2015
 
2014
Interest income:
 
 
 
 
 
 
 
Loans and leases
$
44,019

 
$
40,781

 
$
168,766

 
$
161,215

Investment securities, taxable
3,000

 
3,346

 
11,929

 
13,054

Investment securities, tax-exempt
731

 
803

 
2,992

 
3,269

Other
267

 
266

 
997

 
1,016

Total interest income
48,017

 
45,196

 
184,684

 
178,554

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
Deposits
3,218

 
2,626

 
11,489

 
11,356

Short-term borrowings
103

 
101

 
484

 
541

Subordinated notes
1,055

 
1,055

 
4,220

 
4,220

Long-term debt and mandatorily redeemable securities
430

 
575

 
1,970

 
2,108

Total interest expense
4,806

 
4,357

 
18,163

 
18,225

 
 
 
 
 
 
 
 
Net interest income
43,211

 
40,839

 
166,521

 
160,329

(Recovery of) provision for loan and lease losses

 
(820
)
 
2,160

 
3,733

Net interest income after provision for loan and lease losses
43,211

 
41,659

 
164,361

 
156,596

 
 
 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
 
 
Trust fees
4,688

 
4,581

 
19,126

 
18,511

Service charges on deposit accounts
2,336

 
2,186

 
9,313

 
8,684

Debit card income
2,607

 
2,508

 
10,217

 
9,585

Mortgage banking income
1,111

 
1,420

 
4,570

 
5,381

Insurance commissions
1,318

 
1,388

 
5,465

 
5,556

Equipment rental income
6,000

 
4,615

 
22,302

 
17,156

Gains on investment securities available-for-sale

 

 
4

 
963

Other income
2,842

 
3,178

 
12,319

 
12,051

Total noninterest income
20,902

 
19,876

 
83,316

 
77,887

 
 
 
 
 
 
 
 
Noninterest expense:
 
 
 
 
 
 
 
Salaries and employee benefits
22,579

 
21,389

 
86,133

 
80,488

Net occupancy expense
2,466

 
2,387

 
9,768

 
9,311

Furniture and equipment expense
4,877

 
4,592

 
18,348

 
17,657

Depreciation - leased equipment
4,938

 
3,783

 
18,280

 
13,893

Professional fees
1,467

 
1,698

 
4,682

 
5,046

Supplies and communication
1,889

 
1,436

 
6,011

 
5,589

FDIC and other insurance
868

 
814

 
3,412

 
3,384

Business development and marketing expense
1,330

 
2,248

 
4,837

 
6,049

Loan and lease collection and repossession expense
182

 
962

 
667

 
1,102

Other expense
1,148

 
2,682

 
6,976

 
7,521

Total noninterest expense
41,744

 
41,991

 
159,114

 
150,040

 
 
 
 
 
 
 
 
Income before income taxes
22,369

 
19,544

 
88,563

 
84,443

Income tax expense
7,952

 
4,548

 
31,077

 
26,374

 
 
 
 
 
 
 
 
Net income
$
14,417

 
$
14,996

 
$
57,486

 
$
58,069

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The NASDAQ Stock Market National Market Symbol: "SRCE" (CUSIP #336901 10 3)
 
 
 
 
 
 
Please contact us at shareholder@1stsource.com