Attached files

file filename
8-K - 8-K - RAYMOND JAMES FINANCIAL INCa8-kdecember2015earningsre.htm





January 20, 2016                                 FOR IMMEDIATE RELEASE
Media Contact: Steve Hollister, 727.567.2824
Investor Contact: Paul Shoukry, 727.567.5133
raymondjames.com/media


RAYMOND JAMES FINANCIAL REPORTS 1ST QUARTER FISCAL 2016 RESULTS

Quarterly net revenues of $1.27 billion and quarterly net income of $106.3 million, or $0.73 per diluted share
Client assets under administration reach a quarter-end record of $500.4 billion
Private Client Group financial advisors reach a record of 6,687, increases of 351 over December 2014 and 91 over September 2015
Record net loans at Raymond James Bank of $13.7 billion, an increase of 16 percent over December 2014

ST. PETERSBURG, Fla - Raymond James Financial, Inc. (NYSE: RJF) today reported quarterly net revenues of $1.27 billion and quarterly net income of $106.3 million, or $0.73 per diluted share, for the fiscal first quarter ended December 31, 2015. Net revenues in the quarter grew 2 percent over the prior year’s fiscal first quarter but declined 5 percent compared to the preceding quarter. The sequential decline in revenues was primarily attributable to beginning the quarter with lower assets in fee-based accounts, which was due to the equity market decline in the preceding quarter, as well as an extremely challenging environment for equity investment banking in November and December.
 
Net income of $106.3 million in the quarter declined 16 percent compared to the December 2014 quarter and 18 percent compared to the preceding quarter. In addition to the aforementioned headwinds impacting revenues, the decline in net income was largely caused by expenses related to growth and increased reserves for legal and regulatory matters in the Private Client Group segment.

“While we continue to benefit from very strong financial advisor recruiting and retention results, several factors impaired our financial results in the December quarter,” CEO Paul Reilly said. “Nonetheless, our long-term results should benefit from the recent rise in short-term interest rates as well as the quarter-end records we achieved for client assets under administration and net loans at Raymond James Bank.”
 

Segment Results

Private Client Group

Quarterly net revenues of $872.3 million, up 3 percent compared to the prior year’s fiscal first quarter but down 3 percent compared to the preceding quarter
Quarterly pre-tax income of $69.1 million, down 25 percent compared to the December 2014 quarter
Private Client Group assets under administration of $473.1 billion, up 3 percent compared to December 2014 and 4 percent compared to September 2015
Private Client Group financial advisors reach a record of 6,687, increases of 351 over December 2014 and 91 over September 2015

While revenues in the Private Client Group improved over last year’s fiscal first quarter, the sequential decline in the segment’s revenues was primarily attributable to lower asset-based revenues, which was a result of equity market declines in the preceding quarter, as well as lower transactional commissions and new issue sales credits. The

1



segment’s pre-tax income in the quarter was negatively impacted by the sequential decline in revenues and by expenses associated with strengthening the technology platform and recruiting financial advisors. Additionally, reserves related to legal and regulatory matters were increased during the quarter.

Assets in fee-based accounts increased 9 percent compared to December 2014 and 6 percent compared to September 2015, representing over 40 percent of the segment’s client assets at the end of the quarter. As assets in fee-based accounts are billed based on balances at the beginning of the quarter, the 6 percent increase during the quarter will be reflected in revenues in the March 2016 quarter.

During the quarter, the acquisition of the US Private Client Services unit of Deutsche Asset & Wealth Management was announced, which is expected to add a high percentage of the approximately $50 billion of client assets and 200 advisors in several of the wealthiest markets in the country. The transaction is expected to close in the September 2016 quarter and the advisors will operate under the Alex. Brown division of Raymond James*.

“Our continued success recruiting and retaining financial advisors reinforces the appeal of our unique, client-focused culture and our robust platform,” said Reilly. “While the acquisition of the US Private Client Services unit of Deutsche Asset and Wealth Management was just announced in December and there are still several quarters until closing, we have already met with the vast majority of the advisors and are extremely impressed by their professionalism, experience and similar values, including their commitment to putting clients first.”

Capital Markets

Quarterly net revenues of $226.5 million and quarterly pre-tax income of $25.2 million
Strong fixed income results in a difficult market environment, with institutional fixed income commissions of $71.6 million increasing 12 percent over the prior year’s fiscal first quarter and 3 percent over the preceding quarter
Significant improvement in net trading profits, increasing 150 percent over the prior year’s fiscal first quarter and 36 percent over the preceding quarter
Market-driven weakness in both equity underwriting and M&A revenues, which declined 47 percent and 35 percent, respectively, compared to last year’s fiscal first quarter

Due to various market factors that negatively affected equity investment banking activity, the firm’s investment banking revenues in the quarter dropped to $57.6 million, which represented the weakest result since the March 2013 quarter. The challenging new issue environment also contributed to a 15 percent annual decline in institutional equity commissions during the quarter.

Meanwhile, the Fixed Income division continued to perform exceptionally well despite the challenging market environment, as both institutional fixed income commissions and trading profits increased significantly during the quarter.
    
“The strong results in the Fixed Income division during the quarter were more than offset by anemic equity investment banking results, which were attributable to market-driven factors such as lower commodity prices and a high degree of market uncertainty,” said Reilly. “Unfortunately, these adverse market factors have continued so far in January.”

Asset Management

Record quarterly net revenues of $100.2 million, up 1 percent compared to the prior year’s fiscal first quarter and essentially flat compared to the preceding quarter
Quarterly pre-tax income of $33.4 million, down 16 percent compared to the prior year’s fiscal first quarter but up 2 percent compared to the preceding quarter
Financial assets under management of $67.9 billion, up 2 percent compared to December 2014 and 4 percent compared to September 2015

The modest annual increase in financial assets under management was led by growth in the Private Client Group segment and increased utilization of fee-based accounts, but was largely offset by net outflows in Eagle Asset

2



Management. Investment advisory revenues in the segment were enhanced by a $3.5 million year-end performance fee during the quarter.

Raymond James Bank

Record quarterly net revenues of $108.4 million, an increase of 8 percent compared to the prior year’s fiscal first quarter and 1 percent compared to the preceding quarter
Quarterly pre-tax income of $65.9 million, an increase of 2 percent compared to the prior year’s fiscal first quarter and 1 percent compared to the preceding quarter
Record net loans at Raymond James Bank of $13.7 billion, an increase of 16 percent over December 2014

The bank loan loss provision for the quarter was $13.9 million, which was primarily attributable to $745 million of net growth in the Bank’s loan portfolio during the quarter. Additionally, while there are currently no nonperforming energy credits in the Bank’s portfolio, an additional qualitative provision of $4.5 million related to the energy portfolio was accrued during the quarter as a result of continued declines in oil prices. A sustained period of low oil prices may have a further impact to the asset quality of the energy portfolio. However, the overall credit quality of the loan portfolio continued to improve during the quarter, as nonperforming assets as a percent of total assets decreased from 39 basis points in September 2015 to 34 basis points in December 2015 and the level of criticized loans also declined.

The Bank’s net interest margin during the quarter declined to 2.90 percent. The 13 basis-point decline in the net interest margin compared to the preceding quarter was primarily driven by asset mix and a decrease in corporate loan fees included in the Bank’s interest income.
   

Other

For the quarter, total revenues in the Other segment were $4.4 million, down $5.4 million compared to the December 2014 quarter and $6.1 million compared to the September 2015 quarter due to lower private equity valuation gains. Pre-tax income in the Other segment was also impacted by $1.9 million of expenses associated with the planned acquisition of the US Private Client Services unit of Deutsche Asset & Wealth Management.

While no shares were repurchased during the December quarter, approximately 1.5 million shares have been repurchased in open market transactions for a total purchase price of nearly $75 million since the beginning of January 2016 pursuant to a plan filed in December and under the most recently announced Board of Directors authorization limit of $150 million.

“Although our financial results in the December quarter were negatively impacted by several factors, we continue to be pleased with the growth of our key business drivers,” said Reilly. “Unfortunately, our financial results are expected to continue to be adversely impacted in the March quarter by recent equity market declines coupled with seasonal factors that are expected in the first calendar quarter. However, our future results should be augmented by the recent increase in short-term interest rates along with the continued increases in client assets, financial advisors and loan balances at Raymond James Bank. Over the long term, we are confident that our conservative, client-focused culture and commitment to long-term growth will continue to enable us to deliver superior results for our shareholders.”

A conference call to discuss the results will take place tomorrow morning, Thursday, January 21, at 8:15 a.m. ET. For a listen only connection, please call: 877-671-8037 (conference code: 24033888), or visit raymondjames.com/analystcall for a live audio webcast. An audio replay of the call will be available until 5:00 p.m. ET on July 15, 2016, on the Investor Relations page of our website at www.raymondjames.com.




*All references to "Alex. Brown” are intended for illustrative purposes only and are conditioned upon the closing of the transaction whereby Raymond James acquires Deutsche Bank's Private Client Services business.


3




About Raymond James Financial, Inc.

Raymond James Financial, Inc. (NYSE: RJF) is a leading diversified financial services company providing private client group, capital markets, asset management, banking and other services to individuals, corporations and municipalities. The company has approximately 6,700 financial advisors serving in excess of 2.7 million client accounts in more than 2,700 locations throughout the United States, Canada and overseas. Total client assets are approximately $500 billion. Public since 1983, the firm has been listed on the New York Stock Exchange since 1986 under the symbol RJF. Additional information is available at www.raymondjames.com.


Forward Looking Statements

Certain statements made in this press release and the associated conference call may constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information concerning future strategic objectives, business prospects, anticipated savings, financial results (including expenses, earnings, liquidity, cash flow and capital expenditures), industry or market conditions, demand for and pricing of our products, acquisitions and divestitures, anticipated results of litigation and regulatory developments or general economic conditions. In addition, words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “forecasts,” and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would,” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements. Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from those expressed in the forward-looking statements. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our filings with the Securities and Exchange Commission (the “SEC”) from time to time, including our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.raymondjames.com and the SEC’s website at www.sec.gov. We expressly disclaim any obligation to update any forward-looking statement in the event it later turns out to be inaccurate, whether as a result of new information, future events, or otherwise.

4



Raymond James Financial, Inc.
Selected financial highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary results of operations
 
 
 
 
 
 
 
 
Three months ended
 
December 31,
2015
 
December 31,
2014
 
% Change
 
September 30,
2015
 
% Change
 
($ in thousands, except per share amounts)
Total revenues
$
1,301,526

 
$
1,279,844

 
2
 %
 
$
1,366,983

 
(5
)%
Net revenues
$
1,274,517

 
$
1,252,460

 
2
 %
 
$
1,340,983

 
(5
)%
Pre-tax income
$
168,338

 
$
202,908

 
(17
)%
 
$
206,816

 
(19
)%
Net income
$
106,329

 
$
126,296

 
(16
)%
 
$
129,186

 
(18
)%
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
$
0.74

 
$
0.89

 
(17
)%
 
$
0.90

 
(18
)%
Diluted
$
0.73

 
$
0.87

 
(16
)%
 
$
0.88

 
(17
)%



5



Raymond James Financial, Inc.
Consolidated Statements of Income
(Unaudited)
 
 
 
Three months ended
 
December 31,
2015
 
December 31,
2014
 
%
Change
 
September 30,
2015
 
%
Change
 
($ in thousands, except per share amounts)
Revenues:
 
 
 
 
 
 
 
 
 
Securities commissions and fees
$
849,662

 
$
834,009

 
2
 %
 
$
874,209

 
(3
)%
Investment banking
57,553

 
77,538

 
(26
)%
 
94,894

 
(39
)%
Investment advisory and related administrative fees
98,541

 
98,761

 

 
99,226

 
(1
)%
Interest
142,471

 
132,109

 
8
 %
 
139,538

 
2
 %
Account and service fees
116,823

 
111,158

 
5
 %
 
120,923

 
(3
)%
Net trading profit
22,169

 
8,881

 
150
 %
 
16,355

 
36
 %
Other
14,307

 
17,388

 
(18
)%
 
21,838

 
(34
)%
Total revenues
1,301,526

 
1,279,844

 
2
 %
 
1,366,983

 
(5
)%
Interest expense
(27,009
)
 
(27,384
)
 
(1
)%
 
(26,000
)
 
4
 %
Net revenues
1,274,517

 
1,252,460

 
2
 %
 
1,340,983

 
(5
)%
Non-interest expenses:
 
 
 
 
 
 
 
 
 
Compensation, commissions and benefits
866,410

 
838,254

(1) 
3
 %
 
903,548

 
(4
)%
Communications and information processing
72,138

 
59,112

(1) 
22
 %
 
70,382

 
2
 %
Occupancy and equipment costs
41,789

 
39,227

 
7
 %
 
42,129

 
(1
)%
Clearance and floor brokerage
9,996

 
9,498

 
5
 %
 
10,014

 

Business development
40,624

 
36,990

 
10
 %
 
39,359

 
3
 %
Investment sub-advisory fees
14,554

 
14,255

 
2
 %
 
15,034

 
(3
)%
Bank loan loss provision
13,910

 
9,365

 
49
 %
 
13,277

 
5
 %
Acquisition related expenses
1,872

(2) 

 
NM

 

 
NM

Other
51,049

 
47,110

 
8
 %
 
46,105

 
11
 %
Total non-interest expenses
1,112,342

 
1,053,811

 
6
 %
 
1,139,848

 
(2
)%
Income including noncontrolling interests and before provision for income taxes
162,175

 
198,649

 
(18
)%
 
201,135

 
(19
)%
Provision for income taxes
62,009

 
76,612

 
(19
)%
 
77,630

 
(20
)%
Net income including noncontrolling interests
100,166

 
122,037

 
(18
)%
 
123,505

 
(19
)%
Net loss attributable to noncontrolling interests
(6,163
)
 
(4,259
)
 
45
 %
 
(5,681
)
 
8
 %
Net income attributable to Raymond James Financial, Inc.
$
106,329

 
$
126,296

 
(16
)%
 
$
129,186

 
(18
)%
 
 
 
 
 
 
 
 
 


Net income per common share – basic
$
0.74

 
$
0.89

 
(17
)%
 
$
0.90

 
(18
)%
Net income per common share – diluted
$
0.73

 
$
0.87

 
(16
)%
 
$
0.88

 
(17
)%
Weighted-average common shares outstanding – basic
143,058

 
141,246

 
 
 
143,172

 
 
Weighted-average common and common equivalent shares outstanding – diluted
146,141

 
145,282

 
 
 
146,279

 
 

(1)
Certain prior period amounts have been reclassified to conform to the current period’s presentation.

(2)
Includes acquisition related expenses (including legal and travel) incurred to date associated with our announced acquisition of the US Private Client Services unit of Deutsche Asset & Wealth Management (Deutsche AWM).

6



Raymond James Financial, Inc.
Segment Results
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31,
2015
 
December 31,
2014
 
% Change
 
September 30,
2015
 
% Change
 
($ in thousands)
Total revenues:
 
 
 
 
 
 
 
 
 
Private Client Group
$
874,445

 
$
849,243

 
3
 %
 
$
901,954

 
(3
)%
Capital Markets
229,647

 
235,174

 
(2
)%
 
263,289

 
(13
)%
Asset Management
100,238

 
99,630

 
1
 %
 
99,827

 

RJ Bank
112,726

 
102,956

 
9
 %
 
110,398

 
2
 %
Other (1)
4,400

 
9,766

 
(55
)%
 
10,505

 
(58
)%
Intersegment eliminations
(19,930
)
 
(16,925
)
 
 
 
(18,990
)
 
 
Total revenues
$
1,301,526

 
$
1,279,844

 
2
 %
 
$
1,366,983

 
(5
)%
 
 
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
 
Private Client Group
$
872,346

 
$
845,215

 
3
 %
 
$
899,877

 
(3
)%
Capital Markets
226,526

 
231,802

 
(2
)%
 
259,855

 
(13
)%
Asset Management
100,214

 
99,624

 
1
 %
 
99,813

 

RJ Bank
108,396

 
100,518

 
8
 %
 
106,994

 
1
 %
Other (1)
(14,778
)
 
(9,612
)
 
(54
)%
 
(8,545
)
 
(73
)%
Intersegment eliminations
(18,187
)
 
(15,087
)
 
 
 
(17,011
)
 
 
Total net revenues
$
1,274,517

 
$
1,252,460

 
2
 %
 
$
1,340,983

 
(5
)%
 
 
 
 
 
 
 
 
 
 
Pre-tax income (loss) (excluding noncontrolling interests):
 
 
 
 
 
 
 
 
 
Private Client Group
$
69,140

 
$
92,744

 
(25
)%
 
$
87,716

 
(21
)%
Capital Markets
25,168

 
27,653

 
(9
)%
 
40,221

 
(37
)%
Asset Management
33,366

 
39,796

 
(16
)%
 
32,605

 
2
 %
RJ Bank
65,865

 
64,356

 
2
 %
 
65,093

 
1
 %
Other (1)
(25,201
)
 
(21,641
)
 
(16
)%
 
(18,819
)
 
(34
)%
Pre-tax income (excluding noncontrolling interests)
$
168,338

 
$
202,908

 
(17
)%
 
$
206,816

 
(19
)%


(1)
The Other segment includes the results of our principal capital and private equity activities as well as certain corporate overhead costs of RJF.




7



Raymond James Financial, Inc.
Selected key metrics
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Details of certain key revenue and expense components:
 
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31,
2015
 
December 31,
2014
 
% Change
 
September 30,
2015
 
% Change
 
($ in thousands)
Securities commissions and fees:
 
 
 
 
 
 
 
 
 
PCG segment securities commissions and fees
$
724,482

 
$
706,684

 
3
 %
 
$
748,452

 
(3
)%
Capital Markets segment institutional sales commissions:
 
 
 
 


 
 
 


Equity commissions
59,390

 
70,214

 
(15
)%
 
62,712

 
(5
)%
Fixed Income commissions
71,633

 
63,944

 
12
 %
 
69,261

 
3
 %
All other segments
34

 
75

 
(55
)%
 
65

 
(48
)%
Intersegment eliminations
(5,877
)
 
(6,908
)
 


 
(6,281
)
 


Total securities commissions and fees
$
849,662

 
$
834,009

 
2
 %
 
$
874,209

 
(3
)%
 
 
 
 
 
 
 
 
 
 
Investment banking revenues:
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
Underwritings
$
9,622

 
$
18,165

 
(47
)%
 
$
17,947

 
(46
)%
Mergers & acquisitions and advisory fees
30,790

 
47,411

 
(35
)%
 
42,637

 
(28
)%
Fixed Income investment banking revenues
8,599

 
8,375

 
3
 %
 
13,742

 
(37
)%
Tax credit funds syndication fees
8,389

 
3,590

 
134
 %
 
20,413

 
(59
)%
Other
153

 
(3
)
 
NM

 
155

 
(1
)%
Total investment banking revenues
$
57,553

 
$
77,538

 
(26
)%
 
$
94,894

 
(39
)%
 
 
 
 
 
 
 
 
 
 
Other revenues:
 
 
 
 
 
 
 
 
 
Realized/unrealized gain attributable to private equity investments
$
948

 
$
5,200

 
(82
)%
 
$
12,008

 
(92
)%
All other revenues
13,359

 
12,188

 
10
 %
 
9,830

 
36
 %
Total other revenues
$
14,307

 
$
17,388

 
(18
)%
 
$
21,838

 
(34
)%
 
 
 
 
 
 
 
 
 
 
Other expenses:
 
 
 
 
 
 
 
 
 
Losses of real estate partnerships held by consolidated variable interest entities (1)
$
9,008

 
$
7,973

 
13
 %
 
$
8,636

 
4
 %
All other expenses
42,041

 
39,137

 
7
 %
 
37,469

 
12
 %
Total other expenses
$
51,049

 
$
47,110

 
8
 %
 
$
46,105

 
11
 %
 
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to noncontrolling interests:
 
 
 
 
 
 
 
 
 
Private equity investments
$
1,052

 
$
2,689

 
(61
)%
 
$
3,021

 
(65
)%
Consolidation of low-income housing tax credit funds
(8,704
)
 
(8,688
)
 

 
(10,173
)
 
14
 %
Other
1,489

 
1,740

 
(14
)%
 
1,471

 
1
 %
Total net loss attributable to noncontrolling interests
$
(6,163
)
 
$
(4,259
)
 
45
 %
 
$
(5,681
)
 
8
 %


(1)
Nearly all of these losses are attributable to noncontrolling interests. After adjusting for the portion attributable to noncontrolling interests, RJF’s share of these losses is insignificant in all periods presented.



8



Raymond James Financial, Inc.
Selected key metrics
(Unaudited)
Selected key financial metrics:
 
 
 
 
 
 
As of
 
December 31,
2015
 
December 31,
2014
 
September 30,
2015
Total assets
$
26.9
 bil.
(1) 
$
24.3
 bil.
 
$
26.5
 bil.
Shareholders’ equity (attributable to RJF)
$
4,647
 mil.
(1) 
$
4,271
 mil.
 
$
4,522
 mil.
 
 
 
 
 
 
Book value per share
$
32.37

(1) 
$
30.09

 
$
31.68

 
 
 
 
 
 
Return on equity - quarter (annualized)
9.3
%
 
12.0
%
 
11.5
%
 
 
 
 
 
 
Common equity tier 1 capital ratio
22.6
%
(1) 
n/a

(2) 
22.1
%
Tier 1 capital ratio
22.6
%
(1) 
20.0
%
(2) 
22.1
%
Total capital ratio
23.7
%
(1) 
20.9
%
(2) 
23.1
%
Tier 1 leverage ratio
16.2
%
(1) 
16.6
%
(2) 
16.1
%
 
 
 
 
 
 
Pre-tax margin on net revenues - quarter
13.2
%
 
16.2
%
 
15.4
%
 
 
 
 
 
 
Effective tax rate - quarter
36.8
%
 
37.8
%
 
37.5
%
Private Client Group financial advisors:
 
As of
 
December 31,
2015
 
December 31,
2014
 
September 30,
2015
Employees
2,771

 
2,659

 
2,738

Independent contractors
3,916

 
3,677

 
3,858

Total advisors
6,687

 
6,336

 
6,596


Selected client asset metrics:
 
 
 
 
 
 
 
 
 
 
As of
 
December 31,
2015
 
December 31,
2014
 
% Change
 
September 30,
2015
 
% Change
 
($ in billions)
Client assets under administration
$
500.4

 
$
483.0

 
4
%
 
$
480.0

 
4
%
Private Client Group assets under administration
$
473.1

 
$
459.1

 
3
%
 
$
453.3

 
4
%
Private Client Group assets in fee-based accounts
$
190.0

 
$
173.9

 
9
%
 
$
179.4

 
6
%
Financial assets under management
$
67.9

 
$
66.7

 
2
%
 
$
65.2

 
4
%
Secured client lending (3)
$
3.4

 
$
3.0

 
13
%
 
$
3.4

 


(1)
Estimated.

(2)
Basel III rules became effective for RJF on January 1, 2015. The ratio is computed based on Basel 2.5 rules in effect during such period.

(3)
Includes client margin balances held by our broker-dealer subsidiaries and securities based loans available through RJ Bank.

9



Raymond James Bank
Selected financial highlights
(Unaudited)

Selected operating data:
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31,
2015
 
December 31,
2014
 
% Change
 
September 30,
2015
 
% Change
 
($ in thousands)
Net interest income
$
106,188

 
$
96,722

 
10%
 
$
104,945

 
1%
Net revenues
$
108,396

 
$
100,518

 
8%
 
$
106,994

 
1%
Bank loan loss provision
$
13,910

 
$
9,365

 
49%
 
$
13,277

 
5%
Pre-tax income
$
65,865

 
$
64,356

 
2%
 
$
65,093

 
1%
Net charge-offs (recoveries)
$
323

 
$
(120
)
 
NM
 
$
995

 
(68)%
Net interest margin (% earning assets)
2.90
%
 
3.04
%
 
(5)%
 
3.03
%
 
(4)%


RJ Bank Balance Sheet data:
 
 
 
 
 
 
As of
 
December 31,
2015
 
December 31,
2014
 
September 30,
2015
 
($ in thousands)
Total assets (1)
$
15,972,565

 
$
13,563,391

 
$
14,665,433

Total equity
$
1,565,022

 
$
1,388,054

 
$
1,519,263

Total loans, net
$
13,733,265

 
$
11,809,886

 
$
12,988,021

Total deposits (1)
$
13,650,553

 
$
11,449,746

 
$
12,377,599

Available for Sale (AFS) securities, at fair value
$
427,753

 
$
345,865

 
$
374,966

Net unrealized loss on AFS securities, before tax
$
(5,754
)
 
$
(4,983
)
 
$
(3,288
)
Common equity tier 1 capital ratio
12.9
%
(2) 
n/a

(3) 
13.0
%
Tier 1 capital ratio
12.9
%
(2) 
11.4
%
(3) 
13.0
%
Total capital ratio
14.2
%
(2) 
12.6
%
(3) 
14.3
%
Tier 1 leverage ratio
10.7
%
(2) 
10.9
%
(3) 
10.9
%
Commercial and industrial loans (4)
$
7,137,315

 
$
6,767,827

 
$
6,928,018

Commercial Real Estate (CRE) and CRE construction loans (4)
$
2,348,753

 
$
1,714,153

 
$
2,216,510

Residential mortgage loans (4)
$
2,067,600

 
$
1,971,778

 
$
1,962,654

Securities based loans (4)
$
1,624,803

 
$
1,160,956

 
$
1,481,464

Tax-exempt loans (4)
$
582,620

 
$
242,029

 
$
484,537

Loans held for sale (4) (5)
$
176,812

 
$
134,529

 
$
108,872

Continued on next page
 
(the text of the footnotes in the above tables are on the following page)

10




Raymond James Bank
Selected financial highlights
(Unaudited)
(continued from previous page)


Credit metrics:
 
 
 
 
 
 
As of
 
December 31,
2015
 
December 31,
2014
 
September 30,
2015
 
($ in thousands)
Allowance for loan losses
$
185,459

 
$
156,767

 
$
172,257

Allowance for loan losses (as % of loans)
1.35
%
 
1.33
%
 
1.32
%
Nonperforming loans (6)
$
50,121

 
$
76,153

 
$
52,619

Other real estate owned
$
3,926

 
$
5,421

 
$
4,631

Total nonperforming assets
$
54,047

 
$
81,574

 
$
57,250

Nonperforming assets (as % of total assets)
0.34
%
 
0.60
%
 
0.39
%
Total criticized loans (7)
$
272,534

 
$
178,053

 
$
282,499

1-4 family residential mortgage loans over 30 days past due (as a % 1-4 family residential loans)
1.48
%
 
1.91
%
 
1.69
%


The text of the footnotes to the above table and the tables on the previous page are as follows:

(1)
Includes affiliate deposits.

(2)
Estimated.

(3)
Basel III rules became effective for RJ Bank on January 1, 2015. The ratio is computed based on Basel I rules in effect during such period.

(4)
Outstanding loan balances are shown gross of unearned income and deferred expenses.

(5)
Primarily comprised of the guaranteed portions of Small Business Administration section 7(a) loans purchased from other financial institutions.

(6)
Nonperforming loans includes 90+ days past due plus nonaccrual loans.

(7)
Represents the loan balance for all loans in the Special Mention, Substandard, Doubtful and Loss classifications as utilized by the banking regulators. In accordance with its accounting policy, RJ Bank does not have any loan balances within the Loss classification as loans or a portion thereof, which are considered to be uncollectible, are charged-off prior to assignment to this classification.


11