Attached files

file filename
8-K - FORM 8-K JAN 19 2016 - CREE, INC.a8kform2qfy2016.htm

Exhibit 99.1

 


FOR IMMEDIATE RELEASE

 
Contact:
Raiford Garrabrant
Cree, Inc.
Director, Investor Relations
Phone: 919-407-7895
Fax: 919-407-5615
investorrelations@cree.com



Cree Reports Financial Results for the Second Quarter of Fiscal Year 2016


DURHAM, N.C., January 19, 2016 - Cree, Inc. (Nasdaq: CREE), a market leader in LED lighting, today announced revenue of $436 million for its second quarter of fiscal 2016, ended December 27, 2015. This represents a 5% increase compared to revenue of $413 million reported for the second quarter of fiscal 2015, and a 2% increase compared to the first quarter of fiscal 2016. GAAP net income for the second quarter of fiscal 2016 was $14 million, or $0.14 per diluted share, compared to GAAP net income of $12 million, or $0.10 per diluted share, for the second quarter of fiscal 2015. On a non-GAAP basis, net income for the second quarter of fiscal 2016 was $30 million, or $0.30 per diluted share, compared to non-GAAP net income for the second quarter of fiscal 2015 of $38 million, or $0.33 per diluted share.

"We delivered on our goal of building financial momentum in Q2, with earnings that exceeded our targets driven by solid revenue growth, good margins and operating expense leverage,” stated Chuck Swoboda, Cree Chairman and CEO. “Our lighting business continues to grow, the LED business has stabilized, and our Wolfspeed Power & RF division continues to make progress. Overall, we had a good first half of fiscal 2016 and are well positioned for a strong second half.”











1


Q2 2016 Financial Metrics
(in thousands, except per share amounts and percentages)
 
Second Quarter
 
 
 
 
 
2016
 
2015
 
Change
 
(unaudited)
 
(unaudited)
 
 
 
 
Revenue, net
$
435,806

 
$
413,157

 
$
22,649

 
5
 %
GAAP
 
 
 
 
 
 
 
Gross margin
31.0
%
 
33.1
%
 
 
 
 
Operating margin
2.2
%
 
2.5
%
 
 
 
 
Net income
$
13,958

 
$
12,151

 
$
1,807

 
15
 %
Earnings per diluted share
$
0.14

 
$
0.10

 
$
0.04

 
40
 %
Non-GAAP
 
 
 
 
 
 
 
Gross margin
31.7
%
 
33.9
%
 
 
 
 
Operating margin
8.1
%
 
8.2
%
 
 
 
 
Net income
$
30,475

 
$
37,949

 
$
(7,474
)
 
(20
)%
Earnings per diluted share
$
0.30

 
$
0.33

 
$
(0.03
)
 
(9
)%

Gross margin from Q1 of fiscal 2016 remained consistent at 31.0% on a GAAP basis and at 31.7% on a non-GAAP basis.

Cash and investments decreased by $15 million from Q1 of fiscal 2016 to $617 million.

Accounts receivable, net decreased by $11 million from Q1 of fiscal 2016 to $183 million, with days sales outstanding of 38.

Inventory decreased by $8 million from Q1 of fiscal 2016 to $281 million and represents 84 days of inventory.

Cash from operations was $77 million, free cash flow was $42 million and share repurchases were $62 million for Q2 of fiscal 2016.

Recent Business Highlights:            

Released our breakthrough IG Series parking structure lights to volume production. This is the first product family to utilize our new WaveMax™ Technology, which features a revolutionary combination of control, uniformity and efficiency to deliver a superior visual experience in new form factors that are intelligent in both design and function;

Announced that Thermo Fisher Scientific selected Cree® to provide a turnkey LED lighting solution for their Asheville, N.C., campus. Cree Solutions designed and managed the project from start to finish, replacing more than 2,000 light fixtures to achieve a three-year payback and energy savings of up to 40 percent;

During the second quarter of fiscal 2016, Cree completed its LED business restructuring recognizing $3 million of expense for factory capacity and overhead costs reductions. The restructuring charges are included in the GAAP results only.


2


Business Outlook:

For its third quarter of fiscal 2016 ending March 27, 2016, Cree targets revenue in a range of $400 million to $430 million, with GAAP gross margin targeted to be 31.0%+/- and non-GAAP gross margin targeted to be 31.7%+/-. Our GAAP gross margin targets include stock-based compensation expense of approximately $3 million, while our non-GAAP targets do not. GAAP operating expenses are targeted to be approximately $119 million, and non-GAAP operating expenses are targeted to be approximately $100 million. The tax rate is targeted at 20%+/- for the third quarter of fiscal 2016. GAAP net income is targeted at $4 million to $11 million, or $0.04 to $0.11 per diluted share, excluding any net changes associated with Cree’s Lextar investment. Non-GAAP net income is targeted in a range of $22 million to $29 million, or $0.22 to $0.29 per diluted share. The GAAP and non-GAAP per diluted share targets are based on an estimated 101 million diluted weighted average shares. Targeted non-GAAP earnings exclude $0.18 per diluted share of expenses related to stock-based compensation expense, the amortization or impairment of acquisition-related intangibles and any net changes associated with Cree’s Lextar investment.

Quarterly Conference Call:

Cree will host a conference call at 5:00 p.m. EST today to review the highlights of the fiscal 2016 second quarter results and the fiscal 2016 third quarter business outlook, including significant factors and assumptions underlying the targets noted above.

The conference call will be available to the public through a live audio web broadcast via the Internet. For webcast details, visit Cree's website at investor.cree.com/events.cfm.

Supplemental financial information, including the non-GAAP reconciliation attached to this press release, is available on Cree's website at investor.cree.com/results.cfm.

About Cree, Inc.

Cree is leading the LED lighting revolution and making energy-wasting traditional lighting technologies obsolete through the use of energy-efficient, mercury-free LED lighting. Cree is a market-leading innovator of lighting-class LEDs, lighting products and semiconductor products for power and radio frequency (RF) applications.

Cree's product families include LED lighting systems and bulbs, blue and green LED chips, high-brightness LEDs, lighting-class power LEDs, power-switching devices and RF devices. Cree's products are driving improvements in applications such as general illumination, electronic signs and signals, power supplies and inverters.

For additional product and Company information, please refer to www.cree.com.

Non-GAAP Financial Measures:

This press release highlights the Company's financial results on both a GAAP and a non-GAAP basis. The GAAP results include certain costs, charges and expenses which are excluded from non-GAAP results. By publishing the non-GAAP measures, management intends to provide investors with additional information to further analyze the Company's performance, core results and underlying trends. Cree's management evaluates results and makes operating decisions using both GAAP and non-GAAP measures included in this press release. Non-GAAP results are not prepared in accordance with GAAP and non-GAAP information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with GAAP. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP measures attached to this press release.


3



Forward Looking Statements:

The schedules attached to this release are an integral part of the release. This press release contains forward-looking statements involving risks and uncertainties, both known and unknown, that may cause actual results to differ materially from those indicated in the forward-looking statements. Actual results, including with respect to our targets and prospects, could differ materially due to a number of factors, including the risk that we may not obtain sufficient orders to achieve our targeted revenues; price competition in key markets; the risk that we or our channel partners are not able to develop and expand customer bases and accurately anticipate demand from end customers, which can result in increased inventory and reduced orders as we experience wide fluctuations in supply and demand; the risk that our commercial Lighting results will suffer if the new ERP system we are implementing beginning in the third quarter of fiscal 2016 for this business is not successful as targeted; the risk that we may experience production difficulties that preclude us from shipping sufficient quantities to meet customer orders or that result in higher production costs and lower margins; our ability to lower costs; the risk that our results will suffer if we are unable to balance fluctuations in customer demand and capacity; product mix; risks associated with the ramp-up of production of our new products, and our entry into new business channels different from those in which we have historically operated; the risk that customers do not maintain their favorable perception of our brand and products, resulting in lower demand for our products; the risk that retail customers may alter promotional pricing, increase promotion of a competitor's products over our products or reduce their inventory levels, all of which could negatively affect product demand; the risk that our equity method investments may experience periods of significant stock price volatility causing us to recognize fair value losses on our investment; the risk that we have an increasingly complex supply chain and its ability to scale to enable maintaining a sufficient supply of raw materials; ongoing uncertainty in global economic conditions, infrastructure development or customer demand that could negatively affect product demand, collectability of receivables and other related matters as consumers and businesses may defer purchases or payments, or default on payments; the risk we may be required to record a significant charge to earnings if our goodwill or amortizable assets become impaired; our ability to complete development and commercialization of products under development, such as our pipeline of improved LED chips, LED components and LED lighting products; risks resulting from the concentration of our business among few customers, including the risk that customers may reduce or cancel orders or fail to honor purchase commitments; risks related to our multi-year warranty periods for LED lighting products; risks associated with acquisitions, divestitures or investments; the rapid development of new technology and competing products that may impair demand or render our products obsolete; the potential lack of customer acceptance for our products; risks associated with ongoing litigation; and other factors discussed in our filings with the Securities and Exchange Commission (SEC), including our report on Form 10-K for the fiscal year ended June 28, 2015, and subsequent reports filed with the SEC. These forward-looking statements represent Cree's judgment as of the date of this release. Except as required under the U.S. federal securities laws and the rules and regulations of the SEC, Cree disclaims any intent or obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

Cree® is a registered trademark and WaveMax™ and Wolfspeed™ are trademarks of Cree, Inc.

4




CREE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share amounts and percentages)
(unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
December 27,
2015
 
December 28,
2014
 
December 27,
2015
 
December 28,
2014
Revenue, net
$
435,806

 
$
413,157

 
$
861,295

 
$
840,829

Cost of revenue, net
300,655

 
276,378

 
594,396

 
568,230

Gross profit
135,151

 
136,779

 
266,899

 
272,599

Gross margin percentage
31.0
%
 
33.1
%
 
31.0
%
 
32.4
%
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Research and development
41,952

 
46,989

 
85,492

 
93,714

Sales, general and administrative
74,691

 
72,375

 
149,954

 
142,067

Amortization or impairment of acquisition-related intangibles
7,062

 
6,495

 
14,124

 
12,994

Loss on disposal or impairment of long-lived assets
2,014

 
735

 
16,587

 
2,182

Total operating expenses
125,719

 
126,594

 
266,157

 
250,957

 
 
 
 
 
 
 
 
Operating income
9,432

 
10,185

 
742

 
21,642

Operating income percentage
2.2
%
 
2.5
%
 
0.1
%
 
2.6
%
 
 
 
 
 
 
 
 
Non-operating income (loss), net
8,015

 
1,728

 
(14,791
)
 
4,632

Income (loss) before income taxes
17,447

 
11,913

 
(14,049
)
 
26,274

Income tax expense (benefit)
3,489

 
(238
)
 
(4,384
)
 
2,993

Net income (loss)
$
13,958

 
$
12,151

 
$
(9,665
)
 
$
23,281

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share
$
0.14

 
$
0.10

 
$
(0.09
)
 
$
0.20

 
 
 
 
 
 
 
 
Shares used in diluted per share calculation:
102,521

 
115,845

 
102,932

 
118,599



5



CREE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
 
December 27,
2015
 
June 28,
2015
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash, cash equivalents, and short-term investments
$
617,153

 
$
713,191

Accounts receivable, net
183,053

 
186,157

Income tax receivable
8,926

 

Inventories
280,810

 
280,576

Deferred income taxes

 
39,190

Prepaid expenses
23,763

 
29,932

Other current assets
55,829

 
54,851

Assets held for sale
5,640

 
4,353

Total current assets
1,175,174

 
1,308,250

Property and equipment, net
623,349

 
635,072

Goodwill
618,828

 
616,345

Intangible assets, net
323,666

 
317,154

Other long-term investments
41,873

 
57,595

Deferred income taxes
27,607

 
8,893

Other assets
10,161

 
11,091

Total assets
$
2,820,658

 
$
2,954,400

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable, trade
$
139,678

 
$
163,128

Accrued salaries and wages
52,952

 
45,415

Income taxes payable

 
2,035

Other current liabilities
43,009

 
44,208

Total current liabilities
235,639

 
254,786

 
 
 
 
Long-term liabilities:
 
 
 
Long-term debt
205,000

 
200,000

Deferred income taxes
1,255

 
12,174

Other long-term liabilities
18,241

 
21,084

Total long-term liabilities
224,496

 
233,258

 
 
 
 
Shareholders’ equity:
 
 
 
Common stock
125

 
131

Additional paid-in-capital
2,321,310

 
2,285,554

Accumulated other comprehensive income, net of taxes
5,621

 
5,798

Retained earnings
33,467

 
174,873

Total shareholders’ equity
2,360,523

 
2,466,356

Total liabilities and shareholders’ equity
$
2,820,658

 
$
2,954,400



6


CREE, INC.
FINANCIAL RESULTS BY OPERATING SEGMENT
(in thousands, except percentages)
(unaudited)

The following table reflects the results of the Company's reportable segments as reviewed by the Company's Chief Executive Officer, its Chief Operating Decision Maker or CODM, for the three and six months ended December 27, 2015 and the three and six months ended December 28, 2014. The CODM does not review inter-segment transactions when evaluating segment performance and allocating resources to each segment.  As such, total segment revenue is equal to the Company's consolidated revenue.
 
Three Months Ended
 
 
 
 
 
December 27,
2015
 
December 28,
2014
 
Change
Lighting Products revenue
$
254,970

 
$
230,168

 
$
24,802

 
11
 %
Percent of revenue
59
%
 
56
%
 
 
 
 
LED Products revenue
153,362

 
151,877

 
1,485

 
1
 %
Percent of revenue
35
%
 
37
%
 
 
 
 
Power and RF Products revenue
27,474

 
31,112

 
(3,638
)
 
(12
)%
Percent of revenue
6
%
 
7
%
 
 
 
 
Total revenue
$
435,806

 
$
413,157

 
$
22,649

 
5
 %

 
Six Months Ended
 
 
 
 
 
December 27,
2015
 
December 28,
2014
 
Change
Lighting Products revenue
$
503,001

 
$
453,254

 
$
49,747

 
11
 %
Percent of revenue
58
%
 
54
%
 
 
 
 
LED Products revenue
301,570

 
325,467

 
(23,897
)
 
(7
)%
Percent of revenue
35
%
 
39
%
 
 
 
 
Power and RF Products revenue
56,724

 
62,108

 
(5,384
)
 
(9
)%
Percent of revenue
7
%
 
7
%
 
 
 
 
Total revenue
$
861,295

 
$
840,829

 
$
20,466

 
2
 %

 
Three Months Ended
 
 
 
 
 
December 27,
2015
 
December 28,
2014
 
Change
Lighting Products gross profit
$
72,642

 
$
64,701

 
$
7,941

 
12
 %
Lighting Products gross margin
28.5
%
 
28.1
%
 
 
 
 
LED Products gross profit
53,242

 
59,424

 
(6,182
)
 
(10
)%
LED Products gross margin
34.7
%
 
39.1
%
 
 
 
 
Power and RF Products gross profit
14,346

 
17,260

 
(2,914
)
 
(17
)%
Power and RF Products gross margin
52.2
%
 
55.5
%
 
 
 
 
Unallocated costs
(5,079
)
 
(4,606
)
 
(473
)
 
10
 %
Consolidated gross profit
$
135,151

 
$
136,779

 
$
(1,628
)
 
(1
)%
Consolidated gross margin
31.0
%
 
33.1
%
 
 
 
 

7


 
Six Months Ended
 
 
 
 
 
December 27,
2015
 
December 28,
2014
 
Change
Lighting Products gross profit
$
141,723

 
$
120,293

 
$
21,430

 
18
 %
Lighting Products gross margin
28.2
%
 
26.5
%
 
 
 
 
LED Products gross profit
105,901

 
127,048

 
(21,147
)
 
(17
)%
LED Products gross margin
35.1
%
 
39.0
%
 
 
 
 
Power and RF Products gross profit
28,669

 
35,117

 
(6,448
)
 
(18
)%
Power and RF Products gross margin
50.5
%
 
56.5
%
 
 
 
 
Unallocated costs
(9,394
)
 
(9,859
)
 
465

 
(5
)%
Consolidated gross profit
$
266,899

 
$
272,599

 
$
(5,700
)
 
(2
)%
Consolidated gross margin
31.0
%
 
32.4
%
 
 
 
 

Reportable Segments Description
The Company's Lighting Products segment primarily consists of LED lighting systems and bulbs. The Company's LED Products segment includes LED components, LED chips, and silicon carbide materials. The Company's Power and RF Products segment includes power devices and RF devices.
Financial Results by Reportable Segment
The Company's CODM reviews gross profit as the lowest and only level of segment profit. As such, all items below gross profit in the consolidated statements of income must be included to reconcile the consolidated gross profit presented in the preceding table to the Company's consolidated income before taxes.
The Company allocates direct costs and indirect costs to each segment's cost of revenue. The allocation methodology is based on a reasonable measure of utilization considering the specific facts and circumstances of the cost being allocated.
Certain costs are not allocated when evaluating segment performance. These unallocated costs consist primarily of manufacturing employees' stock-based compensation, expenses for profit sharing and quarterly or annual incentive plans and matching contributions under the Company's 401(k) Plan.
 
Cree, Inc.
Non-GAAP Measures of Financial Performance

 
To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, Cree uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP gross margin, non-GAAP operating income, non-GAAP non-operating income, net, non-GAAP net income, non-GAAP earnings per diluted share and free cash flow.
Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release. In this press release, Cree also presents its target for non-GAAP expenses, which are expenses less stock-based compensation expense, amortization or impairment of acquisition-related intangibles and net changes associated with equity method investments.
Non-GAAP measures presented in this press release are not in accordance with or an alternative to measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cree's results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate Cree's results of operations in conjunction with the corresponding GAAP measures.

8


Cree believes that these non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, enhance investors' and management's overall understanding of the Company's current financial performance and the Company's prospects for the future, including cash flows available to pursue opportunities to enhance shareholder value. In addition, because Cree has historically reported certain non-GAAP results to investors, the Company believes the inclusion of non-GAAP measures provides consistency in the Company's financial reporting.
For its internal budgeting process, and as discussed further below, Cree's management uses financial statements that do not include stock-based compensation expense, amortization or impairment of acquisition-related intangibles, asset retirement charges, charges associated with LED business restructuring, net changes associated with equity method investments, recognition of deferred Initial Public Offering (IPO) costs and the income taxes associated with the foregoing. Cree's management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the Company's financial results.
As described above, Cree excludes the following items from one or more of its non-GAAP measures when applicable:
Stock-based compensation expense. This expense consists of expenses for stock options, restricted stock, performance stock awards and employee stock purchases through its ESPP. Cree excludes stock-based compensation expenses from its non-GAAP measures because they are non-cash expenses that Cree does not believe are reflective of ongoing operating results.
Amortization or impairment of acquisition-related intangibles. Cree incurs amortization or impairment of acquisition-related intangibles in connection with acquisitions. Cree excludes these items because they arise from Cree's prior acquisitions and have no direct correlation to the ongoing operating results of Cree's business.
Asset retirement charges. Cree has recognized charges for the impact of the decision to abandon or retire certain property and equipment prior to the end of their estimated useful lives. Because these charges relate to assets which have been or will be retired prior to the end of their estimated useful lives, Cree does not consider these charges to be reflective of ongoing operating results.
Costs associated with LED business restructuring. In June 2015, Cree’s board of directors approved a plan to restructure the LED business. The restructuring which was completed during Cree's second quarter of fiscal 2016 reduced excess capacity and overhead in order to improve the cost structure moving forward. The components of the restructuring include the planned sale or abandonment of certain manufacturing equipment, facility consolidation and the elimination of certain positions. Because these charges relate to assets which have been retired prior to the end of their estimated useful lives and severance costs for eliminated positions, Cree does not consider these charges to be reflective of ongoing operating results.
Net changes associated with equity method investments. The Company's common stock ownership investment in Lextar Electronics Corporation is accounted for under the equity method utilizing the fair value option. As such, changes in fair value are recognized in income, including fluctuations due to the exchange rate between the New Taiwan Dollar and the United States Dollar. Cree excludes the impact of these gains or losses from its non-GAAP measures because they are non-cash impacts that Cree does not believe are reflective of ongoing operating results. Additionally, Cree excludes the impact of dividends received on its Lextar investment as Cree does not believe it is reflective of ongoing operating results.
Recognition of deferred IPO (Initial Public Offering) costs. The Company has recognized an expense for previously deferred IPO costs due to the delay in the anticipated timing of the planned initial public offering of Wolfspeed, our Power and RF Products segment, as required by SEC guidance. Cree excludes the impact of this expense as Cree does not consider this charge to be reflective of ongoing operating results.
Income tax effects of the foregoing non-GAAP items. This amount is used to present each of the amounts described above on an after-tax basis consistent with the presentation of non-GAAP net income.
Cree expects to incur stock-based compensation expense, amortization or impairment of acquisition-related intangibles and net changes associated with equity method investments in future periods, including income taxes

9


associated with all of the foregoing. In addition to the non-GAAP measures discussed above, Cree also uses free cash flow as a measure of operating performance. Free cash flow represents operating cash flows less net purchases of property and equipment and patent and licensing rights. Cree considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property and equipment, which can then be used to, among other things, invest in Cree's business, make strategic acquisitions, strengthen the balance sheet and repurchase stock. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period.




















10


CREE, INC.
Reconciliation of GAAP to Non-GAAP Measures
(in thousands, except per share amounts and percentages)
(unaudited)

Non-GAAP Gross Margin
 
Three Months Ended
 
Six Months Ended
 
December 27,
2015
 
December 28,
2014
 
December 27,
2015
 
December 28,
2014
GAAP gross profit
$
135,151

 
$
136,779

 
$
266,899

 
$
272,599

GAAP gross margin percentage
31.0
%
 
33.1
%
 
31.0
%
 
32.4
%
Adjustment:
 
 
 
 
 
 
 
Stock-based compensation expense
3,120

 
3,448

 
$
6,148

 
$
6,353

Non-GAAP gross profit
$
138,271

 
$
140,227

 
$
273,047

 
$
278,952

Non-GAAP gross margin percentage
31.7
%
 
33.9
%
 
31.7
%
 
33.2
%

Non-GAAP Operating Income
 
Three Months Ended
 
Six Months Ended
 
December 27,
2015
 
December 28,
2014
 
December 27,
2015
 
December 28,
2014
GAAP operating income
$
9,432

 
$
10,185

 
$
742

 
$
21,642

GAAP operating income percentage
2.2
%
 
2.5
%
 
0.1
%
 
2.6
%
Adjustments:
 
 
 
 
 
 
 
Stock-based compensation expense:
 
 
 
 
 
 
 
Cost of revenue, net
3,120

 
3,448

 
6,148

 
6,353

Research and development
3,328

 
4,112

 
6,860

 
8,583

Sales, general and administrative
7,942

 
8,876

 
16,452

 
18,260

Total stock-based compensation expense
14,390

 
16,436

 
29,460

 
33,196

Amortization or impairment of acquisition-related intangibles
7,062

 
6,495

 
14,124

 
12,994

Asset retirement charges

 
884

 

 
1,395

Costs associated with LED business restructuring
2,803

 

 
18,716

 

Recognition of deferred IPO costs
1,810

 

 
1,810

 

Total adjustments to GAAP operating income
26,065

 
23,815

 
64,110

 
47,585

Non-GAAP operating income
$
35,497

 
$
34,000

 
$
64,852

 
$
69,227

Non-GAAP operating income percentage
8.1
%
 
8.2
%
 
7.5
%
 
8.2
%

Non-GAAP Non-Operating Income, net
 
Three Months Ended
 
Six Months Ended
 
December 27,
2015
 
December 28,
2014
 
December 27,
2015
 
December 28,
2014
GAAP non-operating income (loss), net
$
8,015

 
$
1,728

 
$
(14,791
)
 
$
4,632

Adjustment:
 
 
 
 
 
 
 
Net changes associated with equity method investments
(7,262
)
 
1,477

 
15,682

 
1,477

Non-GAAP non-operating income, net
$
753

 
$
3,205

 
$
891

 
$
6,109








11


Non-GAAP Net Income
 
Three Months Ended
 
Six Months Ended
 
December 27,
2015
 
December 28,
2014
 
December 27,
2015
 
December 28,
2014
GAAP net income (loss)
$
13,958

 
$
12,151

 
$
(9,665
)
 
$
23,281

Adjustments
 
 
 
 
 
 
 
Stock-based compensation expense
14,390

 
16,436

 
29,460

 
33,196

Amortization or impairment of acquisition-related intangibles
7,062

 
6,495

 
14,124

 
12,994

Net changes associated with equity method investments
(7,262
)
 
1,477

 
15,682

 
1,477

Asset retirement charges

 
884

 

 
1,395

Costs associated with LED business restructuring
2,803

 

 
18,716

 

Recognition of deferred IPO costs
1,810

 

 
1,810

 

Total adjustments to GAAP net income before provision for income taxes
18,803

 
25,292

 
79,792

 
49,062

Income tax effect *
(2,286
)
 
506

 
(17,533
)
 
(5,593
)
Non-GAAP net income
$
30,475

 
$
37,949

 
$
52,594

 
$
66,750

 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
Non-GAAP diluted net income per share
$
0.30

 
$
0.33

 
$
0.51

 
$
0.56

 
 
 
 
 
 
 
 
Shares used in diluted net income per share calculation
 
 
 
 
 
 
 
Non-GAAP shares used
102,521

 
115,845

 
102,932

 
118,599

*Estimated income tax effect is based upon the Company's overall consolidated effective tax rate for the given period.

Earnings diluted per share, excluding impact of R&D tax benefit and Lextar share price increase
 
Three Months Ended
 
December 27,
2015
GAAP diluted earnings per share
$
0.14

Adjustment:
 
R&D tax credit benefit and Lextar share price increase
$
(0.07
)
Earnings per diluted share, excluding impact of R&D tax credit benefit and Lextar share price increase
$
0.07


Non-GAAP earnings per diluted share, excluding impact of R&D tax credit benefit
 
Three Months Ended
 
December 27,
2015
Non-GAAP diluted net income per share (from above)
$
0.30

Adjustment:
 
R&D tax credit benefit
$
(0.03
)
Non-GAAP earnings per diluted share, excluding impact of R&D tax credit benefit
$
0.27








12


Free Cash Flow
 
Three Months Ended
 
Six Months Ended
 
December 27,
2015
 
December 28,
2014
 
December 27,
2015
 
December 28,
2014
Cash flows from operations
$
76,962

 
$
14,768

 
$
123,796

 
$
28,052

Less: PP&E spending
(31,921
)
 
(49,929
)
 
(81,804
)
 
(113,375
)
Less: Patents spending
(3,314
)
 
(4,798
)
 
(7,628
)
 
(9,604
)
Total free cash flow
$
41,727

 
$
(39,959
)
 
$
34,364

 
$
(94,927
)




























Source: Cree, Inc.

13