Attached files

file filename
EX-99.1 - EXHIBIT 99.1 - MARCUS CORPv427189_ex99-1.htm
8-K - 8-K - MARCUS CORPv427189_8k.htm

 

Exhibit 99.2 

Change in Fiscal Year End December 17, 2015

 

 

Special Note Regarding Forward Looking Statements 2 Certain matters discussed in this Presentation are “forward - looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward - looking statements may generally be identified as such because the context of such statements include words such as we “believe,” “anticipate,” “expect” or words of similar import. Similarly, statements that describe our future plans, objectives or goals are also forward - looking statements. Such forward - looking statements are subject to certain risks and uncertainties which may cause results to differ materially from those expected, including, but not limited to, the following: (1) the availability, i n terms of both quantity and audience appeal, of motion pictures for our theatre division, as well as other industry dynamics such as the maintenance of a suitable window between the date such motion pictures are released in theatres and the date they are released to other distribution channels; (2) the effects of adverse economic conditions in our markets, particularly with respect to our hotels and resorts division; (3) the effects on our occupancy and room rates of the relative industry supply of available rooms at comparable lodging facilities in our markets; (4) the effects of competitive conditions in our markets; (5) our ability to achieve expected benefits and performance from our strategic initiatives and acquisitions; (6) the effects of increasing depreciation expenses, reduced operating profits during major property renovations, impairment losses, and preopening and start - up costs due to the capital intensive nature of our businesses; (7) the effects of adverse weather conditions, particularly during the winter in the Midwest and in our other markets; (8) our ability to identify properties to acquire, develop and/or manage and the continuing availability of funds for such development; and (9) the adverse impact on business and consumer spending on travel, leisure and entertainment resulting from terrorist attacks in the United States or other incidents of violence in public venues such as hotels and movie theatres. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward - looking statements and are cautioned not to place undue reliance on such forward - looking statements. The forward - looking statements made herein are made only as of the date of this Presentation and we undertake no obligation to publicly update such forward - looking statements to reflect subsequent events or circumstances.

 

 

Transitioning Fiscal Year End from May to December • The Marcus Corporation (MCS) is changing its fiscal year end from the last Thursday in May to the last Thursday in December. – Better aligns the company’s financial reporting schedule with the peer groups in its industries – Moves the company’s year - end closing activities outside of its busy summer season, enabling associates to better manage their workload. 3

 

 

Transitioning Fiscal Year End from May to December • The company will report a 31 - week transition period from May 29, 2015 to December 31, 2015, consisting of two 13 - week quarters ending on August 27, 2015 and November 26, 2015 and a final 5 - week period ending on December 31, 2015 . • Results from this transition period will be compared to a 30 - week period from May 30, 2014 to December 25, 2014, consisting of two 13 - week quarters ending on August 28, 2014 and November 27, 2014 and a final 4 - week period ending on December 25, 2014. • Fiscal 2016 will be a 52 - week period from January 1, 2016 to December 29, 2016. 4

 

 

Impact of Extra Week 5 • The transition period ending on December 31, 2015 will benefit from an additional 31 st week of operations compared to the prior year 30 - week period. This additional week includes the traditionally strong week for movie theatres between Christmas and New Year’s. • The company estimates that the comparable 31 st week last year contributed approximately $14.1 million in revenues ($10.7 million - Theatres, $3.4 million - Hotels) and $4.8 million in operating income ($4.2 million – Theatres, $0.7 million – Hotels, $(0.1) million - Corporate) to its reported financial results. • After interest expense and income taxes, the company estimates that the 31 st week of operations last year contributed approximately $2.8 million to net earnings, or $ 0.10 per diluted common share . • Actual results for the 31 st week this year could differ materially from those experienced last year.

 

 

Comparative Financial Information 6 • The company has prepared the following unaudited, historical financial information to assist investors in evaluating the impact the change in fiscal year may have on its future reported transition period, quarterly and annual operating results : – Consolidated Statements of Earnings for the 30 - week period from May 30, 2014 to December 25, 2014, including applicable interim periods and selected segment information; – Consolidated Statements of Earnings for the 52 - weeks ended December 25, 2014, including applicable interim periods and selected segment information; and – Consolidated Statements of Earnings for the 39 - weeks ended September 24, 2015, including applicable interim periods and selected segment information . • Actual results for the comparable periods in the transition period ending on December 31, 2015 and fiscal 2016 could differ materially from those experienced in the prior year periods and reflected in the above - described unaudited historical financial information.

 

 

 

THE MARCUS CORPORATION

Consolidated Statements of Earnings

Comparative Info - 30 week Period from May 30, 2014 to December 25, 2014 (Unaudited)      

 

                4 Weeks        
    13 Weeks Ended     Ended     30 Weeks Ended  
(in thousands, except per share data)   August 28,     Nov. 27     Dec. 25,     Dec. 25,  
    2014     2014     2014     2014  
Revenues:                                
Theatre admissions   $ 41,345     $ 32,794     $ 11,469     $ 85,608  
Rooms     34,681       29,678       5,538       69,897  
Theatre concessions     24,922       20,484       7,466       52,872  
Food and beverage     16,155       20,134       5,167       41,456  
Other revenues     14,666       12,971       3,170       30,807  
Total revenues     131,769       116,061       32,810       280,640  
                                 
Costs and expenses:                                
Theatre operations     34,863       27,953       10,265       73,081  
Rooms     11,402       10,725       2,977       25,104  
Theatre concessions     6,721       5,841       2,149       14,711  
Food and beverage     12,063       15,924       4,438       32,425  
Advertising and marketing     7,388       6,710       2,080       16,178  
Administrative     12,392       12,955       3,682       29,029  
Depreciation and amortization     9,078       10,156       3,178       22,412  
Rent     2,154       2,160       695       5,009  
Property taxes     3,906       3,719       1,131       8,756  
Other operating expenses     9,113       8,298       2,500       19,911  
Total costs and expenses     109,080       104,441       33,095       246,616  
                                 
Operating income     22,689       11,620       (285 )     34,024  
                                 
Other income (expense):                                
Investment income (loss)     25       25       8       58  
Interest expense     (2,404 )     (2,388 )     (765 )     (5,557 )
Gain (loss) on disposition of property, equipment and other assets     (6 )     (495 )     (218 )     (719 )
Equity earnings (losses) from unconsolidated joint ventures, net     (41 )     27       (49 )     (63 )
      (2,426 )     (2,831 )     (1,024 )     (6,281 )
                                 
Earnings before income taxes     20,263       8,789       (1,309 )     27,743  
Income taxes     7,987       3,398       (342 )     11,043  
Net earnings     12,276       5,391       (967 )     16,700  
Net loss attributable to noncontrolling interests     (156 )     168       (94 )     (82 )
Net earnings attributable to The Marcus Corporation   $ 12,432     $ 5,223     $ (873 )   $ 16,782  
                                 
Net earnings per common share attributable to                                
The Marcus Corporation - diluted   $ 0.45     $ 0.19     $ (0.03 )   $ 0.61  
                                 
Weighted ave. shares outstanding - diluted     27,613       27,568       27,616       27,593  
                                 
Selected Segment Data                                
Revenues:                                
Theatres   $ 69,387     $ 56,275     $ 19,687     $ 145,349  
Hotels & Resorts     62,247       59,626       13,092       134,965  
Corporate     135       160       31       326  
Total revenues   $ 131,769     $ 116,061     $ 32,810     $ 280,640  
                                 
Operating Income:                                
Theatres   $ 14,854     $ 9,783     $ 3,083     $ 27,720  
Hotels & Resorts     11,004       5,729       (2,255 )     14,478  
Corporate     (3,169 )     (3,892 )     (1,113 )     (8,174 )
Total operating income   $ 22,689     $ 11,620     $ (285 )   $ 34,024  

 

 

 

 

THE MARCUS CORPORATION

Consolidated Statements of Earnings

Comparative Info - 52 Weeks Ended December 25, 2014 (Unaudited)            

 

    13 Weeks Ended     52 Weeks Ended  
(in thousands, except per share data)   March 27,     June 26,     Sept. 25,     Dec. 25,     Dec. 25,  
    2014     2014     2014     2014     2014  
Revenues:                                        
Theatre admissions   $ 37,328     $ 38,362     $ 34,842     $ 37,456     $ 147,988  
Rooms     21,201       28,609       33,684       25,452       108,946  
Theatre concessions     21,745       22,745       21,433       23,680       89,603  
Food and beverage     13,382       15,419       15,654       20,199       64,654  
Other revenues     13,443       13,433       14,317       11,832       53,025  
Total revenues     107,099       118,568       119,930       118,619       464,216  
                                         
Costs and expenses:                                        
Theatre operations     33,579       33,212       30,581       31,490       128,862  
Rooms     9,887       10,620       11,470       10,186       42,163  
Theatre concessions     6,056       6,369       5,859       6,660       24,944  
Food and beverage     11,485       11,784       11,826       16,607       51,702  
Advertising and marketing     5,709       6,573       6,871       6,854       26,007  
Administrative     11,931       11,498       12,490       12,843       48,762  
Depreciation and amortization     8,273       8,979       9,218       10,234       36,704  
Rent     2,153       2,130       2,181       2,125       8,589  
Property taxes     4,210       3,291       3,888       3,568       14,957  
Other operating expenses     8,443       8,167       8,947       8,154       33,711  
Total costs and expenses     101,726       102,623       103,331       108,721       416,401  
                                         
Operating income     5,373       15,945       16,599       9,898       47,815  
                                         
Other income (expense):                                        
Investment income (loss)     385       236       26       21       668  
Interest expense     (2,580 )     (2,433 )     (2,378 )     (2,410 )     (9,801 )
Gain (loss) on disposition of property, equipment and other assets     (10 )     (41 )     111       (817 )     (757 )
Equity earnings (losses) from unconsolidated joint ventures, net     (144 )     (41 )     23       (93 )     (255 )
      (2,349 )     (2,279 )     (2,218 )     (3,299 )     (10,145 )
                                         
Earnings before income taxes     3,024       13,666       14,381       6,599       37,670  
Income taxes     2,726       5,560       5,646       2,703       16,635  
Net earnings     298       8,106       8,735       3,896       21,035  
Net earnings (loss) attributable to noncontrolling interests     (3,674 )     97       (157 )     45       (3,689 )
Net earnings attributable to The Marcus Corporation   $ 3,972     $ 8,009     $ 8,892     $ 3,851     $ 24,724  
                                         
Net earnings per common share attributable to                                        
The Marcus Corporation - diluted   $ 0.15     $ 0.29     $ 0.32     $ 0.14     $ 0.90  
                                         
Weighted ave. shares outstanding - diluted     27,043       27,480       27,633       27,572       27,431  
                                         
Selected Segment Data                                        
Revenues:                                        
Theatres   $ 62,595     $ 64,446     $ 59,279     $ 63,976     $ 250,296  
Hotels & Resorts     44,398       53,826       60,500       54,501       213,225  
Corporate     106       296       151       142       695  
Total revenues   $ 107,099     $ 118,568     $ 119,930     $ 118,619     $ 464,216  
                                         
Operating Income:                                        
Theatres   $ 11,841     $ 12,728     $ 10,194     $ 12,648     $ 47,411  
Hotels & Resorts     (2,590 )     6,237       9,895       945       14,487  
Corporate     (3,878 )     (3,020 )     (3,490 )     (3,695 )     (14,083 )
Total operating income   $ 5,373     $ 15,945     $ 16,599     $ 9,898     $ 47,815  

 

 

 

 

THE MARCUS CORPORATION

Consolidated Statements of Earnings

Comparative Info - 39 Weeks Ended September 24, 2015 (Unaudited)          

 

   13 Weeks Ended   39 Weeks Ended 
(in thousands, except per share data)  March 26,   June 25,   Sept. 24,   Sept. 24, 
   2015   2015   2015   2015 
Revenues:                    
Theatre admissions  $42,343   $46,047   $39,125   $127,515 
Rooms   20,686    29,448    33,641    83,775 
Theatre concessions   26,834    29,813    26,027    82,674 
Food and beverage   15,170    17,498    18,679    51,347 
Other revenues   13,674    14,972    16,422    45,068 
Total revenues   118,707    137,778    133,894    390,379 
                     
Costs and expenses:                    
Theatre operations   36,392    39,536    35,169    111,097 
Rooms   9,780    11,129    11,155    32,064 
Theatre concessions   7,071    8,281    7,700    23,052 
Food and beverage   13,376    14,459    14,612    42,447 
Advertising and marketing   5,369    5,789    6,152    17,310 
Administrative   14,241    14,572    14,011    42,824 
Depreciation and amortization   9,838    9,970    10,452    30,260 
Rent   2,154    2,154    2,209    6,517 
Property taxes   4,046    3,434    3,885    11,365 
Other operating expenses   8,623    8,336    8,848    25,807 
Impairment charge   316    2,603    -    2,919 
Total costs and expenses   111,206    120,263    114,193    345,662 
                     
Operating income   7,501    17,515    19,701    44,717 
                     
Other income (expense):                    
Investment income (loss)   (22)   217    10    205 
Interest expense   (2,319)   (2,356)   (2,386)   (7,061)
Gain (loss) on disposition of property, equipment and other assets   (252)   (495)   183    (564)
Equity earnings (losses) from unconsolidated joint ventures, net   (98)   (25)   2    (121)
    (2,691)   (2,659)   (2,191)   (7,541)
                     
Earnings before income taxes   4,810    14,856    17,510    37,176 
Income taxes   1,764    5,942    6,798    14,504 
Net earnings   3,046    8,914    10,712    22,672 
Net loss attributable to noncontrolling interests   (191)   (103)   (159)   (453)
Net earnings attributable to The Marcus Corporation  $3,237   $9,017   $10,871   $23,125 
                     
Net earnings per common share attributable to                    
The Marcus Corporation - diluted  $0.12   $0.32   $0.39   $0.83 
                     
Weighted ave. shares outstanding - diluted   27,753    27,866    27,898    27,841 
                     
Selected Segment Data                    
Revenues:                    
Theatres  $72,642   $79,797   $68,919   $221,358 
Hotels & Resorts   45,958    57,809    64,840    168,607 
Corporate   107    172    135    414 
Total revenues  $118,707   $137,778   $133,894   $390,379 
                     
Operating Income:                    
Theatres  $15,129   $17,397   $12,310   $44,836 
Hotels & Resorts   (3,605)   2,369    11,206    9,970 
Corporate   (4,023)   (2,251)   (3,815)   (10,089)
Total operating income  $7,501   $17,515   $19,701   $44,717