Attached files

file filename
8-K - FORM 8-K - ANALOG DEVICES INCd105027d8k.htm
EX-5.1 - EX-5.1 - ANALOG DEVICES INCd105027dex51.htm
EX-4.2 - EX-4.2 - ANALOG DEVICES INCd105027dex42.htm

Exhibit 12.1

Analog Devices, Inc.

Ratio of Earnings to Fixed Charges

 

(In thousands, except ratios)   

Pro Forma

Fiscal Year Ended
October 31, 2015

 

Determination of earnings:

  

Income from continuing operations before provision for taxes on income

   $ 762,553   

Amortization of Capitalized interest

     54   

Fixed charges

     72,726   
  

 

 

 

Total earnings as defined

     835,333   
  

 

 

 

Fixed Charges:

  

Interest and amortization expense

     71,903   

Interest portion of rent expense

     823   
  

 

 

 

Fixed charges

     72,726   

Capitalized interest

  
  

 

 

 

Total fixed charges

   $ 72,726   
  

 

 

 

Ratio of earnings to fixed charges

     11.5