UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) December 9, 2015
Capital Auto Receivables Asset Trust 2015-3
(Issuing Entity with respect to Securities)
Delaware |
333-201235-03 |
47-7162564 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) |
(I.R.S. Employer Identification Number) |
Capital Auto Receivables LLC 200 Renaissance Center Detroit, Michigan |
48265 | |||
(Address of principal executive offices) |
(Zip Code) |
Registrants Telephone Number, including area code: |
(313) 656-5500 |
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 8.01. Other Events
This Current Report on Form 8-K is being filed to supply certain information regarding the composition of the receivables pool to investors.
The Receivables Pool
The following tables describe the pool of receivables for the issuing entity as of October 31, 2015 (the pool date).
Each of the percentages and averages in the tables is computed on the basis of the amount financed of each receivable as of the pool date. The Weighted Average Annual Percentage Rate of all Receivables in Pool and Weighted Average Annual Percentage Rate of Non-Subvented Receivables in Pool in the following tables are based on weighting by amount financed and remaining term of each receivable, each as of the pool date. The Weighted Average Original Maturity in the following tables is based on weighting by original undiscounted principal balance of each receivable as of its date of origination. Loan-to-Value Ratio with respect to a receivable means the original undiscounted principal balance divided by the estimated vehicle value, multiplied by 100. The estimated vehicle value for a new vehicle is the dealer invoice cost of the vehicle. The estimated vehicle value for a used vehicle is the value received by Ally Financial from the dealer, independently validated by Ally Financial, based on a market guide, such as Blackbook, indicating the value of the vehicle and the source from which that value was determined. Weighted Average Loan-to-Value Ratio is based on a weighting by original undiscounted principal balance of each receivable as of its date of origination. A FICO score is a measurement designed by Fair, Isaac & Company and calculated by the major credit bureaus using collected information to assess credit risk. Weighted Average FICO Score is based on a weighting by original undiscounted principal balance of each receivable as of the pool date and excludes receivables with respect to which the obligor is a business account and receivables for which no FICO score is available. Of the 5,920 FICO Scores excluded from the Weighted Average FICO Score, 4,099 or 69.24%, are business accounts and the remaining 1,821 or 30.76%, are accounts for which FICO Scores are unavailable. In the table Distribution of the Final Receivables Pool by FICO Score, those excluded accounts make up the Business Accounts and Unavailable category. Percentages may not equal 100.00% due to rounding.
Composition of the Receivables Pool(Total: New and Used) as of October 31, 2015
Aggregate Amount Financed |
$ | 1,034,534,735.00 | ||
Number of Contracts in Pool |
68,256 | |||
Average Amount Financed |
$ | 15,156.69 | ||
Weighted Average FICO Score |
630.51 | |||
Weighted Average Loan-to-Value Ratio |
104.69 | |||
Weighted Average Annual Percentage Rate of all Receivables in Pool |
8.85% | |||
Weighted Average Annual Percentage Rate of Non-Subvented Receivables in Pool |
9.54% | |||
Weighted Average Original Maturity |
68.37 | |||
Weighted Average Remaining Maturity (Range) |
53.42 |
(1 to 83 months) | ||||
Percentage of New Cars and Light Trucks in Pool |
59.97% | |||
Percentage of Used Cars and Light Trucks in Pool |
40.03% | |||
Percentage of Cars in Pool |
46.63% | |||
Percentage of Light Trucks in Pool |
53.37% | |||
Percentage of Subvented Receivables in Pool |
15.26% | |||
Percentage of Non-Subvented Receivables in Pool |
84.74% | |||
Composition of the Receivables Pool(New) as of October 31, 2015
|
||||
Aggregate Amount Financed |
$ | 620,419,140.61 | ||
Number of Contracts in Pool |
33,463 | |||
Average Amount Financed |
$ | 18,540.45 | ||
Weighted Average FICO Score |
628.13 | |||
Weighted Average Loan-to-Value Ratio |
101.66 | |||
Weighted Average Annual Percentage Rate of all Receivables in Pool |
7.83% | |||
Weighted Average Annual Percentage Rate of Non-Subvented Receivables in Pool |
8.75% | |||
Weighted Average Original Maturity |
69.27 | |||
Weighted Average Remaining Maturity (Range) |
54.59 | |||
(1 to 83 months) | ||||
Percentage of Subvented Receivables in Pool |
24.62% | |||
Percentage of Non-Subvented Receivables in Pool |
75.38% | |||
Composition of the Receivables Pool(Used) as of October 31, 2015
|
||||
Aggregate Amount Financed |
$ | 414,115,594.39 | ||
Number of Contracts in Pool |
34,793 | |||
Average Amount Financed |
$ | 11,902.27 | ||
Weighted Average FICO Score |
633.74 | |||
Weighted Average Loan-to-Value Ratio |
109.80 | |||
Weighted Average Annual Percentage Rate of all Receivables in Pool |
10.47% | |||
Weighted Average Annual Percentage Rate of Non-Subvented Receivables in Pool |
10.52% | |||
Weighted Average Original Maturity |
66.86 | |||
Weighted Average Remaining Maturity (Range) |
51.68 | |||
(1 to 81 months) | ||||
Percentage of Subvented Receivables in Pool |
1.23% | |||
Percentage of Non-Subvented Receivables in Pool |
98.77% |
Distribution of the Receivables Pool by Annual Percentage RateAggregate as of October 31, 2015
Annual Percentage Rate Range | Number of Contracts |
Aggregate Amount Financed |
Percentage of Aggregate Amount Financed | |||||
0.00% to 1.00% |
3,193 | $ | 30,906,185.90 | 2.99% | ||||
1.01% to 2.00% |
1,272 | $ | 17,111,695.36 | 1.65% | ||||
2.01% to 3.00% |
2,022 | $ | 35,087,154.43 | 3.39% | ||||
3.01% to 4.00% |
3,158 | $ | 51,083,174.04 | 4.94% | ||||
4.01% to 5.00% |
4,641 | $ | 74,419,616.75 | 7.19% | ||||
5.01% to 6.00% |
6,637 | $ | 102,193,143.28 | 9.88% | ||||
6.01% to 7.00% |
6,426 | $ | 102,708,520.54 | 9.93% | ||||
7.01% to 8.00% |
6,664 | $ | 99,874,153.91 | 9.65% | ||||
8.01% to 9.00% |
5,273 | $ | 82,410,453.45 | 7.97% | ||||
9.01% to 10.00% |
5,968 | $ | 90,070,124.07 | 8.71% | ||||
10.01% to 11.00% |
4,791 | $ | 74,499,792.29 | 7.20% | ||||
11.01% to 12.00% |
4,128 | $ | 63,964,744.11 | 6.18% | ||||
12.01% to 13.00% |
3,504 | $ | 52,823,365.09 | 5.11% | ||||
13.01% to 14.00% |
2,882 | $ | 44,099,618.97 | 4.26% | ||||
14.01% to 15.00% |
2,189 | $ | 33,413,787.64 | 3.23% | ||||
15.01% to 16.00% |
1,653 | $ | 24,202,433.55 | 2.34% | ||||
16.01% to 17.00% |
1,409 | $ | 21,612,544.35 | 2.09% | ||||
17.01% to 18.00% |
1,252 | $ | 18,730,832.60 | 1.81% | ||||
18.01% to 19.00% |
443 | $ | 5,685,064.84 | 0.55% | ||||
19.01% to 20.00% |
328 | $ | 3,999,135.00 | 0.39% | ||||
20.01% to 21.00% |
180 | $ | 2,422,879.25 | 0.23% | ||||
21.01% to 22.00% |
96 | $ | 1,280,673.18 | 0.12% | ||||
22.01% to 23.00% |
72 | $ | 908,998.62 | 0.09% | ||||
23.01% to 24.00% |
51 | $ | 730,618.04 | 0.07% | ||||
24.01% to 25.00% |
18 | $ | 222,950.89 | 0.02% | ||||
25.01% to 26.00% |
6 | $ | 73,074.85 | 0.01% | ||||
|
|
|
| |||||
Total |
68,256 | $ | 1,034,534,735.00 | 100.00% | ||||
|
|
|
|
Distribution of the Receivables Pool by State as of October 31, 2015
The pool of receivables includes receivables originated in all 50 states and the District of Columbia. The following table sets forth the percentage of the Aggregate Amount Financed in the states with the largest concentration of receivables. No other state accounts for more than 4.55% of the Aggregate Amount Financed. Management believes that there are no factors unique
to any state or region in which 10% or more of the receivables are located that may materially impact the trusts ability to pay principal and interest on the notes. The following breakdown by state is based on the billing addresses of the obligors on the receivables:
State | Percentage of Aggregate Amount Financed |
|||
Texas |
14.05% | |||
Florida |
8.34% | |||
California |
6.47% | |||
Pennsylvania |
5.71% | |||
Georgia |
4.91% | |||
Illinois |
4.64% |
Distribution of the Final Receivables Pool by Loan-to-Value Ratio as of October 31, 2015
Loan-to-Value Ratio |
Number of Contracts |
Average Original Amount Financed |
Average Original Estimated Vehicle Value |
Percentage of Contracts |
||||||||||||
Less than 80 |
8,667 | $ | 17,634.16 | $ | 27,366.29 | 12.70% | ||||||||||
80 to 90 |
7,412 | $ | 22,341.30 | $ | 26,106.22 | 10.86% | ||||||||||
91 to 100 |
11,339 | $ | 23,274.93 | $ | 24,271.18 | 16.61% | ||||||||||
101 to 110 |
12,821 | $ | 24,672.36 | $ | 23,394.57 | 18.78% | ||||||||||
111 to 120 |
12,307 | $ | 23,224.21 | $ | 20,143.70 | 18.03% | ||||||||||
121 to 130 |
10,303 | $ | 21,318.20 | $ | 16,997.67 | 15.09% | ||||||||||
131 to 140 |
5,407 | $ | 20,257.91 | $ | 15,014.56 | 7.92% | ||||||||||
|
|
|
|
|||||||||||||
Total |
68,256 | 100.00% | ||||||||||||||
|
|
|
|
Distribution of the Final Receivables Pool by FICO Score as of October 31, 2015
FICO Band | Number |
Aggregate Amount Financed |
Percentage of | |||||
Business Accounts and Unavailable |
5,920 | $ | 102,170,494.75 | 9.88% | ||||
Less than 550 |
2,786 | $ | 44,627,843.61 | 4.31% | ||||
550 to 574 |
4,283 | $ | 67,583,339.94 | 6.53% | ||||
575 to 599 |
6,709 | $ | 116,457,889.81 | 11.26% | ||||
600 to 625 |
10,241 | $ | 179,358,753.37 | 17.34% | ||||
626 to 650 |
16,855 | $ | 291,454,517.56 | 28.17% | ||||
651 to 675 |
8,248 | $ | 128,940,187.26 | 12.46% | ||||
676 to 700 |
3,227 | $ | 34,242,677.89 | 3.31% | ||||
701 to 725 |
2,341 | $ | 19,957,152.13 | 1.93% | ||||
726 to 750 |
1,868 | $ | 14,024,338.93 | 1.36% | ||||
751 to 775 |
1,409 | $ | 9,859,754.57 | 0.95% | ||||
776 to 800 |
1,482 | $ | 9,330,643.44 | 0.90% | ||||
801 to 825 |
1,636 | $ | 9,508,919.35 | 0.92% | ||||
826 to 850 |
997 | $ | 5,621,973.26 | 0.54% | ||||
851 to 875 |
237 | $ | 1,318,583.85 | 0.13% | ||||
876 to 900 |
17 | $ | 77,665.28 | 0.01% | ||||
|
|
|
| |||||
Total |
68,256 | $ | 1,034,534,735.00 | 100.00% | ||||
|
|
|
|
Distribution of the Final Receivables Pool by Original Term as of October 31, 2015
Original Term (Months) | Number of |
Aggregate Amount Financed |
Percentage of Financed | |||||
60 and less |
19,720 | $ | 231,479,281.40 | 22.38% | ||||
61 to 72 |
41,499 | $ | 678,218,565.92 | 65.56% | ||||
73 to 75 |
6,363 | $ | 103,960,349.10 | 10.05% | ||||
Greater than 75 |
674 | $ | 20,876,538.58 | 2.02% | ||||
|
|
|
| |||||
Total |
68,256 | $ | 1,034,534,735.00 | 100.00% | ||||
|
|
|
|
Distribution of the Receivables Pool by Vehicle Make as of October 31, 2015
Vehicle Make | Percentage of Aggregate Amount Financed | |
Chevrolet |
34.57% | |
Ford |
7.53% | |
Dodge |
6.72% | |
GMC |
6.69% | |
Nissan |
5.31% | |
Jeep |
5.23% | |
Kia |
4.77% | |
Ram |
3.94% | |
Hyundai |
3.69% | |
Toyota |
3.35% | |
No other vehicle make accounts for more than 3.00% of the Aggregate Amount Financed. |
Distribution of the Receivables Pool by Vehicle Model as of October 31, 2015
Vehicle Model | Percentage of Aggregate Amount Financed | |
Silverado |
9.70% | |
Cruze |
4.97% | |
Malibu |
4.06% | |
Ram Pickup |
3.69% | |
Sierra |
3.25% | |
Equinox |
3.08% | |
Camaro |
1.96% | |
Traverse |
1.85% | |
Impala |
1.80% | |
Sonic |
1.77% |
No other vehicle model accounts for more than 1.66% of the Aggregate Amount Financed.
Depositor Review of the Receivables Pool
In addition to the pool review set forth in the prospectus supplement under The Receivables PoolDepositor Review of the Initial Receivables Pool, the depositor performed a review of 20 additional receivables, of which 3 are included in the pool of receivables as of October 31, 2015. The depositor found no errors in connection with its review of the additional receivables.
Exceptions to Underwriting Guidelines
A number of receivables in the pool of receivables as of October 31, 2015 constitute exceptions to the underwriting criteria of Ally Financial, as described in Acquisition and UnderwritingUnderwriting Exceptions in the prospectus. The depositor elected to include these receivables in the pool of receivables as of October 31, 2015. These receivables were included in the pool on the basis that the depositor has historically securitized receivables with these characteristics and these exceptions are immaterial.
The following table explains the nature of the exceptions. All but 169 of these receivables exceeded only a single underwriting criterion; 161 receivables have two layered exceptions, seven receivables have three layered exceptions and one receivable has four layered exceptions. As used in the table below, a collateral characteristic is an underwriting criterion primarily related to the financed vehicle, such as loan-to-value ratio or, for used vehicles, a limit on the maximum mileage or age of the vehicle, and a credit characteristic is an underwriting criterion primarily related to the creditworthiness of the obligor, such as the payment-to-income ratio or debt-to-income ratio. The aggregate amount financed of these exception receivables in the pool of receivables is $87,889,272.56 as of October 31, 2015.
Nature of Exception |
Number of |
Percentage of Aggregate Amount | ||
Contracts | Financed | |||
Collateral characteristic exceeding guideline |
3,713 | 5.54% | ||
Credit characteristic exceeding guideline |
1,360 | 2.96% | ||
|
| |||
Total |
5,073 | 8.50% | ||
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CAPITAL AUTO RECEIVABLES LLC | ||
By: |
/s/ M. T. St. Charles |
Name: |
M. T. St. Charles | |
Title: |
Vice President |
Dated: December 9, 2015