Attached files

file filename
8-K - 8-K - Pure Storage, Inc.pstg-8k_20151202.htm
EX-99.2 - EX-99.2 - Pure Storage, Inc.pstg-ex992_27.htm

 

 

Exhibit 99.1

 

Pure Storage Announces Third Quarter Fiscal 2016 Results

 

 

·

Record Revenue of $131.4 million, up 167% Y-Y

 

·

Record Gross Margin: 61.1% GAAP; 61.7% non-GAAP, up 300bps Y-Y respectively

 

·

Record Operating Margin: -42.3% GAAP, up 39pts Y-Y; -21.4% non-GAAP, up 46pts Y-Y

 

Mountain View, Calif. - December 2, 2015 – Pure Storage (NYSE: PSTG) today announced financial results for the third fiscal quarter ended October 31, 2015.

 

Pure Storage posted revenue of $131.4 million and GAAP net loss of $56.5 million for the third quarter of fiscal 2016. These results compare to revenue of $49.2 million and a GAAP net loss of $40.4 million in the year-ago quarter. GAAP gross margin for the third quarter of fiscal 2016 was 61.1% and GAAP product gross margin was 63.0%, compared to 58.3% and 61.9%, respectively, in the year-ago quarter. Non-GAAP net loss was $29.1 million for the third quarter of fiscal 2016, compared to $33.7 million in the year-ago quarter. Non-GAAP gross margin for the third quarter of fiscal 2016 was 61.7% and non-GAAP product gross margin was 63.1%, compared to 58.7% and 62.0%, respectively, in the year-ago quarter.

 

“We had an outstanding third quarter including record revenue, gross margin and operating margin,” said Scott Dietzen, CEO of Pure Storage. “Pure delivers customers a storage platform that transforms their businesses and their IT environments through a dramatic increase in performance with flash, and a reduction in complexity and costs through a cloud-centric model. None of our primary competitors are properly enabling customers to reap the benefits of flash and cloud, the biggest changes to the storage market in decades, as we are. We believe this is why others in the storage space are stumbling while we are growing.”

 

We achieved record revenue while improving operating leverage,” said Tim Riitters, CFO of Pure Storage. “We will continue to drive growth and market share gains with a close eye on profitability over time.” 

 

Pure Storage also grew its customer base to more than 1,350 organizations, adding more than 250 new customers in the third quarter, including Domino’s Pizza and The Boston Globe. Existing customers ConocoPhillips, LinkedIn and ServiceNow also expanded the scope of their relationships with Pure Storage, lending to a strong and continually growing customer base.

 

Third Quarter Fiscal 2016 Financial Highlights

 

The following table summarizes our consolidated financial results for the fiscal quarters ended October 31, 2014 and October 31, 2015 (in millions except per share amounts, unaudited):

 

GAAP Quarterly Financial Information

 

Three Months Ended October 31, 2014

Three Months Ended October 31, 2015

Year-Over-Year Change

Revenue

$49.2

$131.4

167%

Gross Margin

58.3%

61.1%

2.8ppts

Product Gross Margin

61.9%

63.0%

1.1ppt

Support Gross Margin

29.6%

49.1%

19.5ppts

Operating Loss

-$39.8

-$55.6

-$15.8

Operating Margin

-80.9%

-42.3%

39ppts

Net Loss

-$40.4

-$56.5

-$16.1

Net Loss per Share

-$1.43

-$0.76

$0.67

Weighted-Average Shares

28.3

74.6

N/A

1

 


 

 

 

Non-GAAP Quarterly Financial Information

 

Three Months Ended October 31, 2014

Three Months Ended October 31, 2015

Year-Over-Year Change

Gross Margin

58.7%

61.7%

3.0ppts

Product Gross Margin

62.0%

63.1%

1.1ppt

Support Gross Margin

32.5%

52.8%

20.3ppts

Operating Loss

-$33.1

-$28.1

$5.0

Operating Margin

-67.3%

-21.4%

46ppts

Net Loss

-$33.7

-$29.1

$4.6

Net Loss per Share

-$0.22

-$0.18

$0.04

Weighted-Average Shares

150.6

164.9

N/A

Free Cash Flow

-$38.4

-$13.0

66%

 

A reconciliation between GAAP and non-GAAP information is provided at the end of this release.

 

Financial Outlook

 

Fourth Quarter Fiscal 2016 Guidance:

 

 

·

Revenue in the range of $134 million to $139 million

 

·

Non-GAAP gross margin in the range of 62% to 65%

 

·

Non-GAAP operating margin in the range of (24%) to (18%)

 

All forward-looking non-GAAP financial measures contained in this section titled “Financial Outlook” exclude stock-based compensation expense and, as applicable, other special items.  We have not reconciled guidance for non-GAAP gross margin and non-GAAP operating margin to their most directly comparable GAAP measures because such items that impact these measures are not within our control and/or cannot be reasonably predicted. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.

 

Conference Call Information

 

Pure Storage will host a teleconference to discuss the third quarter of fiscal 2016 results at 5:30 a.m. Pacific Standard Time on December 3, 2015. Pure Storage will post its supplemental earnings presentation to our investor relations website at investor.purestorage.com following the conference call.  Teleconference details are as follows:

 

 

·

Phone: 1-866-807-9684; ask to be joined to the Pure Storage conference call

 

·

Real-time Audio Access:  (“Events and Presentations” at investor.purestorage.com)

 

A replay of the webcast will be available for approximately 45 days.

 

CEO Commentary

 

Pure Storage has posted a blog from its CEO discussing third quarter results at investor.purestorage.com and blog.purestorage.com.

 

Upcoming Investor Conference

 

Pure Storage will be speaking at the Raymond James Technology conference on December 7, 2015 in New York, NY with CEO Scott Dietzen keynoting at 12 p.m. Eastern Standard Time and Vice President of Products, Matthew Kixmoeller participating in a fireside chat on December 8, 2015, at 1:15 p.m. Eastern Standard Time. Live audio Webcasts of the presentations will be available on investor.purestorage.com. An audio Webcast archive of the events will be available until noon Pacific Time on December 16, 2015.

 

About Pure Storage

 

Pure Storage (NYSE: PSTG) accelerates possible, transforming businesses in ways previously unimagined. The company’s disruptive, software-driven storage technology combined with a customer-friendly business model drives business and IT transformation for customers through dramatic increases in performance and efficiency at lower costs. Pure Storage FlashArray//m is simpler, faster and more elegant than any other technology in the datacenter. FlashArray //m is ideal for the move toward big data and for performance-intensive workloads such as cloud computing, database systems, desktop virtualization, real-time analytics and server virtualization.

2

 


 

 

With Pure's industry leading NPS score of 79, Pure customers are some of the happiest in the world, and include large and mid-size organizations across a range of industries: cloud-based software and service providers, consumer web, education, energy, financial services, governments, healthcare, manufacturing, media, retail and telecommunications. With Pure Storage, companies push the boundaries of what's possible to become faster, smarter and more innovative.

 

Forward Looking Statements

 

This press release contains forward-looking statements regarding our products, business and operations, including our ability to maximize growth and market share in the short term and profitability over time and our financial outlook for the fourth quarter of fiscal 2016 and statements regarding our products, business and operations. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the final Prospectus related to our initial public offering of Class A common stock filed pursuant to Rule 424(b) under the Securities Act of 1933 (Registration No. 333-206312), and other reports on file with the U.S. Securities and Exchange Commission, which are available on our investor relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended October 31, 2015. All information provided in this release and in the attachments is as of December 2, 2015, and we undertake no duty to update this information unless required by law.

 

Non-GAAP Financial Measures

 

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP loss from operations, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, free cash flow, and free cash flow as a percentage of revenue.  In computing these non-GAAP financial measures, we exclude the effects of stock-based compensation expense, assumed preferred stock conversion, and a one-time charge for an equity grant to the Pure Good Foundation in the third quarter of fiscal 2016. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

 

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

 

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net cash used in operating activities to free cash flow," included at the end of this release.

 

 

 

Andy Connor – IR contact, Pure Storage

Tel: (650) 243-0481

ir@purestorage.com

 

Amy Cronk – PR contact, Pure Storage

Tel: (650) 468-4724

pr@purestorage.com

3

 


 

 

PURE STORAGE, INC.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

As of

 

 

As of

 

 

 

January 31, 2015

 

 

October 31, 2015

 

 

 

 

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

192,707

 

 

$

573,307

 

Accounts receivable, net of allowance of $210 and $566

 

 

59,032

 

 

 

112,126

 

Inventory

 

 

21,605

 

 

 

25,549

 

Deferred commissions, current

 

 

9,431

 

 

 

13,612

 

Prepaid expenses and other current assets

 

 

11,195

 

 

 

14,028

 

Total current assets

 

 

293,970

 

 

 

738,622

 

Property and equipment, net

 

 

39,859

 

 

 

47,117

 

Intangible assets, net

 

 

8,284

 

 

 

7,306

 

Deferred income taxes, non-current

 

 

5,529

 

 

 

4,886

 

Other long-term assets

 

 

14,177

 

 

 

20,097

 

Total assets

 

$

361,819

 

 

$

818,028

 

 

 

 

 

 

 

 

 

 

Liabilities, convertible preferred stock, and stockholders' (deficit) equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

11,007

 

 

$

21,684

 

Accrued compensation and benefits

 

 

13,811

 

 

 

25,030

 

Accrued expenses and other liabilities

 

 

6,106

 

 

 

14,440

 

Deferred revenue, current

 

 

32,199

 

 

 

71,481

 

Liability related to early exercised stock options

 

 

6,485

 

 

 

4,942

 

Deferred income taxes, current

 

 

5,829

 

 

 

5,186

 

Total current liabilities

 

 

75,437

 

 

 

142,763

 

Deferred revenue, non-current

 

 

41,470

 

 

 

90,175

 

Other long-term liabilities

 

 

802

 

 

 

1,136

 

Total liabilities

 

 

117,709

 

 

 

234,074

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

 

543,940

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' (deficit) equity:

 

 

 

 

 

 

 

 

Common stock and additional paid-in capital

 

 

41,753

 

 

 

1,094,995

 

Accumulated deficit

 

 

(341,583

)

 

 

(511,041

)

Total stockholders' (deficit) equity

 

 

(299,830

)

 

 

583,954

 

 

 

 

 

 

 

 

 

 

Total liabilities, convertible preferred stock, and stockholders' (deficit) equity

 

$

361,819

 

 

$

818,028

 

 

4

 


 

 

PURE STORAGE, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended October 31,

 

 

Nine Months Ended October 31,

 

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

 

(unaudited)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

43,753

 

 

$

113,573

 

 

$

97,006

 

 

$

248,383

 

Support

 

 

5,436

 

 

 

17,791

 

 

 

11,595

 

 

 

41,719

 

Total revenue

 

 

49,189

 

 

 

131,364

 

 

 

108,601

 

 

 

290,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product (1)

 

 

16,676

 

 

 

41,995

 

 

 

39,284

 

 

 

92,348

 

Support (1)

 

 

3,827

 

 

 

9,058

 

 

 

8,751

 

 

 

23,479

 

Total cost of revenue

 

 

20,503

 

 

 

51,053

 

 

 

48,035

 

 

 

115,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

28,686

 

 

 

80,311

 

 

 

60,566

 

 

 

174,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development (1)

 

 

22,863

 

 

 

43,065

 

 

 

63,396

 

 

 

112,935

 

Sales and marketing (1)

 

 

38,224

 

 

 

63,803

 

 

 

109,787

 

 

 

171,647

 

General and administrative (1) (2)

 

 

7,415

 

 

 

29,022

 

 

 

21,834

 

 

 

56,941

 

Total operating expenses

 

 

68,502

 

 

 

135,890

 

 

 

195,017

 

 

 

341,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(39,816

)

 

 

(55,579

)

 

 

(134,451

)

 

 

(167,248

)

Other income (expense), net

 

 

(410

)

 

 

(171

)

 

 

(717

)

 

 

(1,245

)

Loss before provision for income taxes

 

 

(40,226

)

 

 

(55,750

)

 

 

(135,168

)

 

 

(168,493

)

Provision for income taxes

 

 

171

 

 

 

751

 

 

 

428

 

 

 

965

 

Net loss

 

$

(40,397

)

 

$

(56,501

)

 

$

(135,596

)

 

$

(169,458

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common

   stockholders, basic and diluted

 

$

(1.43

)

 

$

(0.76

)

 

$

(5.07

)

 

$

(3.60

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing net

   loss per share attributable to common

   stockholders, basic and diluted

 

 

28,280

 

 

 

74,565

 

 

 

26,769

 

 

 

47,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes stock based compensation expense as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue -- product

 

$

35

 

 

$

43

 

 

$

264

 

 

$

139

 

Cost of revenue -- support

 

 

159

 

 

 

657

 

 

 

1,057

 

 

 

1,511

 

Research and development

 

 

3,399

 

 

 

8,195

 

 

 

18,546

 

 

 

18,624

 

Sales and marketing

 

 

2,315

 

 

 

4,559

 

 

 

19,676

 

 

 

10,539

 

General and administrative

 

 

823

 

 

 

2,085

 

 

 

5,331

 

 

 

5,385

 

Total stock-based compensation expense

 

$

6,731

 

 

$

15,539

 

 

$

44,874

 

 

$

36,198

 

 

(2) Includes a one-time charge of $11.9 million for an equity grant to the Pure Good Foundation.

5

 


 

 

PURE STORAGE, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Three Months Ended October 31,

 

 

Nine Months Ended October 31,

 

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

 

(unaudited)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(40,397

)

 

$

(56,501

)

 

$

(135,596

)

 

$

(169,458

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,368

 

 

 

8,850

 

 

 

9,751

 

 

 

23,118

 

Stock-based compensation expense

 

 

6,731

 

 

 

15,539

 

 

 

17,241

 

 

 

36,198

 

Contribution of common stock to Pure Good Foundation

 

 

-

 

 

 

11,900

 

 

 

-

 

 

 

11,900

 

Other

 

-

 

 

-

 

 

 

3

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(11,265

)

 

 

(32,077

)

 

 

(30,735

)

 

 

(53,094

)

Inventory

 

 

(3,745

)

 

 

(1,767

)

 

 

(13,072

)

 

 

(3,420

)

Deferred commissions

 

 

(2,008

)

 

 

(3,607

)

 

 

(4,063

)

 

 

(8,472

)

Prepaid expenses and other assets

 

 

(978

)

 

 

569

 

 

 

(2,368

)

 

 

(2,065

)

Accounts payable

 

 

3,350

 

 

 

7,807

 

 

 

4,575

 

 

 

10,224

 

Accrued compensation and other liabilities

 

 

1,514

 

 

 

5,737

 

 

 

7,670

 

 

 

17,216

 

Deferred revenue

 

 

15,713

 

 

 

38,174

 

 

 

36,918

 

 

 

87,987

 

Net cash used in operating activities

 

 

(26,717

)

 

 

(5,376

)

 

 

(109,676

)

 

 

(49,866

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases and property and equipment

 

 

(11,667

)

 

 

(7,672

)

 

 

(30,902

)

 

 

(29,495

)

Purchases of intangible assets

 

 

(1,100

)

 

-

 

 

 

(9,125

)

 

-

 

Increase in restricted cash

 

-

 

 

 

(2,484

)

 

 

(1,613

)

 

 

(2,484

)

Net cash used in investing activities

 

 

(12,767

)

 

 

(10,156

)

 

 

(41,640

)

 

 

(31,979

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Proceeds from initial public offering, net

 

-

 

 

 

459,425

 

 

-

 

 

 

459,425

 

Proceeds from issuance of convertible preferred, stock

 

 

150

 

 

-

 

 

 

280,820

 

 

-

 

Net proceeds from exercise of stock options

 

 

2,217

 

 

 

1,706

 

 

 

7,167

 

 

 

4,710

 

Repurchase of common stock in connection with tender offers

 

-

 

 

-

 

 

 

(30,120

)

 

-

 

Payments of deferred offering costs

 

-

 

 

 

(574

)

 

-

 

 

 

(1,690

)

Net cash provided by financing activities

 

 

2,367

 

 

 

460,557

 

 

 

257,867

 

 

 

462,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(37,117

)

 

 

445,025

 

 

 

106,551

 

 

 

380,600

 

Cash and cash equivalents, beginning of period

 

 

274,553

 

 

 

128,282

 

 

 

130,885

 

 

 

192,707

 

Cash and cash equivalents, end of period

 

$

237,436

 

 

$

573,307

 

 

$

237,436

 

 

$

573,307

 

 

6

 


 

 

Reconciliations of non-GAAP gross margins to the nearest comparable GAAP measures

The following table presents non-GAAP gross margins by revenue source before certain items (in thousands, unaudited):

 

 

 

Three Months Ended October 31, 2014

 

 

Three Months Ended October 31, 2015

 

 

 

GAAP

results

 

 

GAAP

gross

margin (a)

 

 

Adjustment

 

 

Non-

GAAP

results

 

 

Non-

GAAP

gross

margin (b)

 

 

GAAP

results

 

 

GAAP

gross

margin (a)

 

 

Adjustment

 

 

Non-

GAAP

results

 

 

Non-

GAAP

gross

margin (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

35

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

43

 

(c)

 

 

 

 

 

 

 

Gross profit -- product

 

$

27,077

 

 

 

61.9

%

 

$

35

 

 

$

27,112

 

 

 

62.0

%

 

$

71,578

 

 

 

63.0

%

 

$

43

 

 

$

71,621

 

 

 

63.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

159

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

657

 

(c)

 

 

 

 

 

 

 

Gross profit -- support

 

$

1,609

 

 

 

29.6

%

 

$

159

 

 

$

1,768

 

 

 

32.5

%

 

$

8,733

 

 

 

49.1

%

 

$

657

 

 

$

9,390

 

 

 

52.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

194

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

700

 

(c)

 

 

 

 

 

 

 

Total gross profit

 

$

28,686

 

 

 

58.3

%

 

$

194

 

 

$

28,880

 

 

 

58.7

%

 

$

80,311

 

 

 

61.1

%

 

$

700

 

 

$

81,011

 

 

 

61.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) GAAP gross margin is defined as gross profit divided by revenue.

(b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.

(c) To eliminate stock-based compensation expense.

Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures

The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts, unaudited):

 

 

 

Three Months Ended October 31, 2014

 

 

Three Months Ended October 31, 2015

 

 

 

GAAP

results

 

 

GAAP

operating

margin (a)

 

 

Adjustment

 

 

Non-

GAAP

results

 

 

Non-

GAAP

operating

margin (b)

 

 

GAAP

results

 

 

GAAP

operating

margin (a)

 

 

Adjustment

 

 

Non-

GAAP

results

 

 

Non-

GAAP

operating

margin (b)

 

 

 

 

 

 

 

 

 

 

 

$

6,731

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,539

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,900

 

(d)

 

 

 

 

 

 

 

Loss from operations

 

$

(39,816

)

 

 

-80.9

%

 

$

6,731

 

 

$

(33,085

)

 

 

-67.3

%

 

$

(55,579

)

 

 

-42.3

%

 

$

27,439

 

 

$

(28,140

)

 

 

-21.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,731

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,539

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,900

 

(d)

 

 

 

 

 

 

 

Net loss

 

$

(40,397

)

 

 

 

 

 

$

6,731

 

 

$

(33,666

)

 

 

 

 

 

$

(56,501

)

 

 

 

 

 

$

27,439

 

 

$

(29,062

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share -- basic and diluted

 

$

(1.43

)

 

 

 

 

 

 

 

 

 

$

(0.22

)

 

 

 

 

 

$

(0.76

)

 

 

 

 

 

 

 

 

 

$

(0.18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared used in per share calculation --

basic and diluted

 

 

28,280

 

 

 

 

 

 

 

122,281

 

(e)

 

150,561

 

 

 

 

 

 

 

74,565

 

 

 

 

 

 

 

90,381

 

(e)

 

164,946

 

 

 

 

 

 

(a) GAAP operating margin is defined as loss from operations divided by revenue.

(b) Non-GAAP operating margin is defined as non-GAAP loss from operations divided by revenue.

(c) To eliminate stock-based compensation expense.

(d) To eliminate one-time charge $11.9 million for an equity grant to the Pure Good Foundation.

(e) To assume preferred stock conversion as of the beginning of the period.

7

 


 

 

Reconciliation from net cash used in operating activities to free cash flow (in thousands, unaudited):

 

 

 

Three Months Ended

October 31, 2014

 

 

Three Months Ended

October 31, 2015

 

Net cash used in operating activities

 

$

(26,717

)

 

$

(5,376

)

Less: purchases of property and equipment

 

 

(11,667

)

 

 

(7,672

)

Free cash flow

 

$

(38,384

)

 

$

(13,048

)

Free cash flow as % of revenue

 

 

-78

%

 

 

-10

%

 

8