Attached files
file | filename |
---|---|
EX-32.2 - CHIEF FINANCIAL OFFICER SECTION 906 CERTIFICATION - Walmart Inc. | wmt322103115.htm |
EX-31.1 - CHIEF EXECUTIVE OFFICER SECTION 302 CERTIFICATION - Walmart Inc. | wmt311103115.htm |
10-Q - FORM 10-Q - Walmart Inc. | wmtform10-qx10312015.htm |
EX-31.2 - CHIEF FINANCIAL OFFICER SECTION 302 CERTIFICATION - Walmart Inc. | wmt312103115.htm |
EX-32.1 - CHIEF EXECUTIVE OFFICER SECTION 906 CERTIFICATION - Walmart Inc. | wmt321103115.htm |
Exhibit 12.1
Wal-Mart Stores, Inc.
Ratio of Earnings to Fixed Charges
Nine Months Ended | Fiscal Years Ended | ||||||||||||||||||||||||||
October 31, | January 31, | ||||||||||||||||||||||||||
(Amounts in millions) | 2015 | 2014 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||
Income from continuing operations before income taxes | $ | 15,544 | $ | 17,436 | $ | 24,799 | $ | 24,656 | $ | 25,662 | $ | 24,332 | $ | 23,506 | |||||||||||||
Capitalized interest | (28 | ) | (46 | ) | (59 | ) | (78 | ) | (74 | ) | (60 | ) | (63 | ) | |||||||||||||
Consolidated net income attributable to the noncontrolling interest | (212 | ) | (514 | ) | (736 | ) | (673 | ) | (757 | ) | (688 | ) | (604 | ) | |||||||||||||
Adjusted income before income taxes | 15,304 | 16,876 | 24,004 | 23,905 | 24,831 | 23,584 | 22,839 | ||||||||||||||||||||
Fixed charges: | |||||||||||||||||||||||||||
Interest (1) | 2,011 | 1,884 | 2,520 | 2,413 | 2,325 | 2,382 | 2,268 | ||||||||||||||||||||
Interest component of rent | 606 | 671 | 916 | 933 | 859 | 790 | 651 | ||||||||||||||||||||
Total fixed charges | 2,617 | 2,555 | 3,436 | 3,346 | 3,184 | 3,172 | 2,919 | ||||||||||||||||||||
Income before income taxes and fixed charges | $ | 17,921 | $ | 19,431 | $ | 27,440 | $ | 27,251 | $ | 28,015 | $ | 26,756 | $ | 25,758 | |||||||||||||
Ratio of earnings to fixed charges | 6.8 | 7.6 | 8.0 | 8.1 | 8.8 | 8.4 | 8.8 |
(1) Includes interest on debt, capital leases and financing obligations, amortization of debt issuance costs and capitalized interest.