Attached files

file filename
8-K - CURRENT REPORT - BOB EVANS FARMS INCd227387d8k.htm

Exhibit 99.1

 

LOGO

BOB EVANS REPORTS FISCAL 2016 SECOND-QUARTER RESULTS; BOARD APPROVES $100 MILLION INCREASE IN CURRENT SHARE REPURCHASE AUTHORIZATION

 

    Q2 2016 net sales total $325.0 million. GAAP net income of $0.29 per diluted share, non-GAAP net income(1) of $0.41 per diluted share, representing increases of 16 percent and 14 percent, respectively. GAAP consolidated operating income increased nearly 27 percent and non-GAAP consolidated operating income increased 19 percent compared to the prior-year period

 

    Company reaffirms fiscal year 2016 non-GAAP diluted EPS guidance range of $1.85 to $2.00

 

    BEF Foods’ Q2 2016 non-GAAP operating income increases 176 percent compared to the prior-year period. Retail pounds sold increase 12.6 percent. Refrigerated side dish products comprised more than 50 percent of total pounds sold, an historic high

 

    Bob Evans Restaurants’ Q2 2016 non-GAAP operating income declines 34 percent compared to the prior-year period. New menu and products being introduced to drive sales and profit growth

 

    Company repurchased $44.4 million (1.0 million shares) during Q2 2016 and $27.0 million (0.6 million shares) during Q3 through November 30, 2015, bringing fiscal 2016 share repurchases to $131.9 million (2.9 million shares)

 

    Board approves $100 million increase in share repurchase authorization to $250 million, from $150 million previously

 

    Board approves a 9.7 percent quarterly dividend increase to $0.34 per share payable on December 14, 2015, to stockholders of record at the close of business on November 30, 2015

NEW ALBANY, Ohio – December 1, 2015 – Bob Evans Farms, Inc. (NASDAQ: BOBE) today announced its financial results for the fiscal 2016 second quarter ended Friday, October 23, 2015. On a GAAP basis, the Company reported net income of $6.4 million, or $0.29 per diluted share, compared with net income of $6.0 million, or $0.25 per diluted share, in the corresponding period last year. On an adjusted basis(1), non-GAAP net income was $9.2 million, or $0.41 per diluted share, compared with net income of $8.6 million, or $0.36 per diluted share, in the corresponding period last year.

Second quarter fiscal 2016 commentary

Executive Chairman Doug Benham said, “Our teams continue focusing their efforts on improvements in both of our businesses and execution of strategic initiatives. BEF Foods had another successful quarter with double-digit pounds sold percentage gains in both refrigerated dinner side dishes and sausage and is poised for a strong holiday selling season.

 

1


“At Bob Evans Restaurants, second-quarter same-store sales performance did not meet our expectations. Turnarounds are often choppy, and our second quarter restaurant sales results reflect that. We continue testing and evaluating promotional and menu strategies to drive sustainable and profitable sales growth. We are committed to the overall strategy we outlined last quarter: improving the quality of our food offerings; lowering overall discounting that was historically used to drive transactions; and optimizing our menu design and investments in labor to deliver a better guest experience. We recently relaunched a more profitable three-course dinner platform system-wide to address weakness at dinner; began rolling out further product enhancements to our breakfast menu, including a new coffee blend and improved hot cakes and omelets; and introduced Broasted® Chicken Tenders in our restaurant locations where the Broasted Chicken platform has been rolled out (55% of system). All of these actions are designed to drive increased transactions and sales gains by elevating our food quality and guest experience.

“At the corporate level, we identified an additional $5 million of cost savings opportunities during the second quarter; bringing expected fiscal 2016 savings to nearly $20 million, equating to an annual savings rate of $28 million. We also completed a $51.6 million sale-leaseback transaction of two BEF Foods manufacturing facilities and are progressing with the previously announced initiatives to monetize our corporate headquarters and up to $200 million of restaurant properties. During the quarter, we also amended our credit facility to enable the sale-leaseback of the restaurant properties and eliminate the $150 million limit on fiscal 2016 share repurchases.

Benham concluded, “We remain confident in the continued success of BEF Foods and our expectations for a turnaround of Bob Evans Restaurants. This confidence is reflected not only in our reaffirmation of fiscal 2016 earnings guidance, but by recent board approval of a $100 million increase in the Company’s share repurchase authorization and a 9.7% increase in the quarterly dividend. We were also pleased to announce two weeks ago that effective January 1, 2016, Saed Mohseni will join Bob Evans Farms to assume the role of president and chief executive officer. Saed brings a strong track record as a restaurant operator with an intense focus on raising the quality of the overall guest experience. Saed’s passion and more than 30 years of experience in these areas will be critical enablers of Bob Evans Restaurants’ turnaround and continued profitable growth at BEF Foods. On behalf of Bob Evans’ board, management, and team members, I welcome Saed to Bob Evans.”

Chief Administrative Officer and Chief Financial Officer Mark Hood said, “We posted strong operating results at BEF Foods for the fourth consecutive quarter. BEF Foods’ non-GAAP operating income increased 176 percent to $17.6 million. This increase is a result of a 12.6 percent increase in retail pounds sold, with double-digit growth in both our refrigerated side dish and sausage categories, combined with lower sow costs net of trade ($3.4 million) and improved plant operating efficiencies. We are on track with our key initiatives in fiscal 2016, including ERP implementation in our plants and the expansion of our refrigerated side-dish manufacturing facility. We look forward to further leveraging the momentum we have created at BEF Foods.

“Bob Evans Restaurants remains in the early innings of its turnaround as we continue to focus on opportunities to drive profitable transaction growth. Our teams continue to better manage food, labor, and other operating costs. We believe continued evolution of our discounting

 

2


practices and value positioning through an improved menu and new product news, along with a shift in marketing spend from broadcast media to local and digital media, will improve sales and profits.”

Second-quarter fiscal 2016 Bob Evans Restaurants segment summary

Bob Evans Restaurants’ net sales were $230.7 million, a decline of $10.4 million, or 4.3 percent, compared to net sales of $241.2 million in the corresponding period last year. Same-store sales declined 3.2 percent in the quarter, with the balance of the net sales decline due to net restaurant closures. Bob Evans closed two restaurants during the second quarter, for a total of 20 fiscal 2016 restaurant closures year-to-date.

 

Same-Store Sales (SSS) Restaurants

   August     September     October     2Q FY ’16  

540

     -1.3     -3.8     -4.4     -3.2

Bob Evans Restaurants’ GAAP operating income was $13.3 million, compared to $20.6 million in the corresponding period last year. Bob Evans Restaurants’ non-GAAP operating income was $13.6 million, compared to $20.8 million in the prior year, a decline of $7.1 million. The decline resulted from approximately $3.6 million of sales deleverage combined with the net impact of a $0.3 million increase in food cost rate, primarily as a result of higher egg prices (an approximate $2 million impact); a $2.7 million increase in labor and benefit cost rate driven primarily by increased average wage rates and health insurance costs, net of direct labor hours savings; a $0.8 million increase in other operating expenses driven by increased repair and maintenance and service contract expenses, net of lower occupancy and utility costs; a $0.5 million decline in S,G&A; a $0.1 million decline in depreciation expense; and $0.3 million of costs related to restaurant impairment

Second-quarter fiscal 2016 BEF Foods segment summary

BEF Foods’ net sales were $94.3 million, an increase of $2.2 million, or 2.3 percent, compared to $92.1 million in the corresponding period last year. Overall, total pounds sold increased 5.1 percent compared to the prior-year period. From a net sales perspective, a 15.1 percent increase in sausage pounds sold and a 14.2 percent increase in side-dish pounds sold were partially offset by a $3.2 million increase in trade spending (reduces net sales), as well as a 26.8 percent decline in foodservice pounds sold.

BEF Foods’ GAAP operating income was $14.0 million, compared to $6.4 million in the year ago period. BEF Foods’ non-GAAP operating income was $17.6 million, compared to $6.4 million in the prior year, an improvement of $11.2 million. The improvement resulted from approximately $6.5 million of favorable sales mix, $3.4 million of net sow cost favorability, and $1.3 million resulting from sales leverage and plant efficiencies partially offset by increased advertising and S,G&A.

Second-quarter fiscal 2016 Corporate and Other summary

Corporate and Other’s GAAP operating costs were $15.9 million, compared to $18.0 million in the year ago period. Corporate and Other’s non-GAAP operating costs were $15.9 million, compared to $14.2 million in the prior year, an increase of $1.6 million due to $0.7 million of increased S,G&A costs associated primarily with losses related to deferred compensation plan investments and ERP support costs, partially offset by cost savings initiatives; and $0.9 million resulting from increased depreciation and amortization expense related primarily to ERP capital expenditures.

 

3


Second-quarter fiscal 2016 net interest expense – The Company’s non-GAAP net interest expense was $2.4 million in the second quarter, a decline of $0.3 million, compared to $2.7 million in the corresponding period last year. The borrowing rate on the Company’s outstanding debt was 1.95 percent at the end of the second quarter, compared to 2.16 percent at the end of the comparable prior-year period.

Second-quarter fiscal 2016 taxes – The Company’s provision for income taxes is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of discrete items. The Company recognized GAAP tax expense of 24.8 percent for the second quarter, as compared to 11.3 percent for the prior-year period. The increase in the tax rate was driven primarily by discrete items booked in the second quarter of fiscal year 2015 related to the work opportunity tax credit and officers life insurance proceeds. This increase impacted second-quarter diluted non-GAAP earnings per share by approximately $0.08. Year-to-date, the Company recognized GAAP tax expense of 24.6 percent, as compared to 4.5 percent for the prior-year, equating to a diluted non-GAAP earnings per share impact of approximately $0.14. The non-GAAP tax rate was approximately 28 percent for the second quarter, reflecting the Company’s annual non-GAAP estimated tax rate.

Second-quarter fiscal 2016 balance sheet highlights – The Company’s cash balance and revolver borrowings at the end of the second quarter of fiscal 2016 were $5.4 million and $471.4 million, respectively, compared to $3.7 million and $465.0 million, respectively, in the prior year. The Company was in compliance with its debt covenants at the end of the second quarter. The increase in borrowings was primarily the result of the Company’s $44.4 million share repurchase activity during the second quarter, partially offset by increased net income, lower capital expenditures, and other changes in operating cash flow. The Company’s leverage ratio as defined in its credit agreement was 3.12 at the end of the quarter, down from 3.22 in the prior quarter, and 3.81 in the prior-year period.

Fiscal year 2016 outlook

Chief Administrative Officer and Chief Financial Officer Mark Hood said, “While we are reaffirming our fiscal 2016 diluted non-GAAP EPS guidance range of $1.85 to $2.00, our underlying assumptions have changed. BEF Foods’ expected performance has increased, and we have identified additional fiscal 2016 cost savings opportunities. However, favorability in those areas is offset by lower than expected same-store sales performance at Bob Evans Restaurants as we continue to execute the turnaround in a macroeconomic environment where consumer spending appears to have slowed and competitive promotional activity is becoming more prevalent.

“As noted previously, our guidance includes the estimated impact of monetization of our headquarters building and select industrial properties, but does not include the impact of a potential restaurant real estate transaction.”

Summary of performance drivers: fiscal 2016 guidance versus fiscal 2015

 

     1Q (actual)     2Q (actual)     3Q     4Q     Full
Year
 

sss% 2016 (guidance)

     -0.3     -3.2    
 
 
negative
low-single
digits
  
  
  
   
 
 
negative
low-single
digits
  
  
  
   

 

-2.5% to

-1.0%

 

  

sss% 2015 (actual)

     -2.0     0.0     3.8     2.1     0.9

sow costs (per hundredweight) 2016 (guidance)

   $ 38.75      $ 53.31      $ 57      $ 60      $ 53   

sow costs (per hundredweight) 2015 (actual)

   $ 87.87      $ 78.82      $ 67.79      $ 43.02      $ 69.41   

 

4


Guidance Metric

   FY ‘16

Consolidated net sales

   approximately $1.35 billion

Bob Evans Restaurants same-store sales

   -2.5% to -1.0 percent

Bob Evans Restaurants commodity pricing

   approximately 3.5% (including eggs)

BEF Foods net sales

   $380 to $390 million

Capital expenditures

   $78 to $82 million

ERP implementation (included in S,G&A)

   $2.0 to $2.5 million

Depreciation and amortization

   $81 to $84 million

Net interest expense

   $11 to $12 million

Tax rate

   27.5% to 28.5%

Diluted weighted-average share count

   21.8 million shares

Non-GAAP earnings per diluted share

   $1.85 to $2.00

This outlook is subject to a number of factors beyond the Company’s control, including the risk factors discussed in the Company’s fiscal 2015 Annual Report on Form 10-K and its other subsequent filings with the Securities and Exchange Commission.

Investor Conference Call

The Company will host a conference call to discuss its second-quarter fiscal 2016 results at 10 a.m. (ET) on Wednesday, December 2, 2015. The dial-in number is (855) 468-0551, access code 77827034. A replay will be available at (800) 585-8367, access code 77827034.

A simultaneous webcast will be available at http://investors.bobevans.com/events.cfm. The archived webcast will also be available on the Web site.

 

(1)  Non-GAAP Financial Measures

The Company uses non-GAAP financial measures to monitor and evaluate the ongoing performance of the Company. The Company believes the additional measures are useful to investors for financial analysis. Excluding these items reflects operating results that are more indicative of the Company’s ongoing operating performance and improve comparability to prior periods. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Reconciliations to the applicable GAAP financial measures are included in the attached schedules.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain statements in this news release that are not historical facts are forward-looking statements. Forward-looking statements involve various important assumptions, risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events. We discuss these factors and events, along with certain other risks, uncertainties and assumptions, under the heading “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 24, 2015, and in our other filings with the Securities and Exchange Commission. We note these factors for investors as contemplated by the Private Securities Litigation Reform Act of 1995. Predicting or identifying all such risk factors is impossible. Consequently, investors should not consider any such list to be a complete set of all potential risks and uncertainties. Any strategic transaction with respect to our headquarters or a portion of our restaurant real estate remains subject to evaluation by the Board and there can be no assurance if and when any such transaction will be

 

5


undertaken or consummated. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update any forward-looking statement to reflect circumstances or events that occur after the date of the statement to reflect unanticipated events. All subsequent written and oral forward-looking statements attributable to us or any person acting on behalf of the Company are qualified by the cautionary statements in this section.

About Bob Evans Farms, Inc.

Bob Evans Farms, Inc. owns and operates full-service restaurants under the Bob Evans Restaurants brand name. At the end of the second fiscal quarter (October 23, 2015), Bob Evans Restaurants owned and operated 547 family restaurants in 18 states, primarily in the Midwest, mid-Atlantic and Southeast regions of the United States. Bob Evans Farms, Inc., through its BEF Foods segment, is also a leading producer and distributor of refrigerated side dishes, pork sausage and a variety of refrigerated and frozen convenience food items under the Bob Evans and Owens brand names. For more information about Bob Evans Farms, Inc., visit www.bobevans.com.

Broasted® is a registered trademark of The Broaster Company, LLC.

Contact:

Scott C. Taggart

Vice President, Investor Relations

(614) 492-4954

BOBE–E

Source: Bob Evans Farms, Inc.

 

6


Bob Evans Farms, Inc.

Earnings Release Fact Sheet (unaudited)

Second quarter Fiscal 2016, three months ended October 23, 2015, compared to the corresponding period a year ago:

 

(in thousands, except per share amounts)          Basic EPS      Diluted EPS  
     Three Months Ended     Three Months Ended      Three Months Ended  
     October 23,
2015
    October 24,
2014
    October 23,
2015
     October 24,
2014
     October 23,
2015
     October 24,
2014
 

Operating Income (Loss) as Reported

               

Bob Evans Restaurants

   $ 13,323      $ 20,627              

BEF Foods

     13,997        6,356              

Corporate and Other

     (15,886     (17,971           
  

 

 

   

 

 

            

Operating Income

     11,434        9,012              

Net interest expense

     2,883        2,203              
  

 

 

   

 

 

            

Income Before Income Taxes

     8,551        6,809              

Provision for income taxes

     2,120        770              
  

 

 

   

 

 

            

Net Income as reported

     6,431        6,039      $ 0.29       $ 0.26       $ 0.29       $ 0.25   
  

 

 

   

 

 

            

Adjustments

               

Bob Evans Restaurants

               

Severance/Restructuring

     318        —                

Activism, Strategic Initiatives and Other

     —          137              
  

 

 

   

 

 

            
     318        137              

BEF Foods

               

Loss on Sale of Assets

     3,606        —                

Activism, Strategic Initiatives and Other

     —          17              
  

 

 

   

 

 

            
     3,606        17              

Corporate and Other

               

Activism, Strategic Initiatives and Other

     —          3,725              
  

 

 

   

 

 

            
     —          3,725              

Total adjustments

               

Severance/Restructuring

     318        —                

Loss on Sale of Assets

     3,606        —                

Activism, Strategic Initiatives and Other

     —          3,879              
  

 

 

   

 

 

            
     3,924        3,879              

Non-GAAP operating income (loss)

               

Bob Evans Restaurants

     13,641        20,764              

BEF Foods

     17,603        6,373              

Corporate and Other

     (15,886     (14,246           
  

 

 

   

 

 

            

Total non-GAAP operating income

     15,358        12,891              

Adjustments to net interest expense

     (480     458              
  

 

 

   

 

 

            

Non-GAAP net interest expense

     2,403        2,661              
  

 

 

   

 

 

            

Non-GAAP Income Before Taxes

     12,955        10,230              

Adjustments to income tax provision

     1,636        835              
  

 

 

   

 

 

            

Non-GAAP Provision for Income Taxes

     3,756        1,605              
  

 

 

   

 

 

            

Non-GAAP Net Income

   $ 9,199      $ 8,625      $ 0.42       $ 0.37       $ 0.41       $ 0.36   
  

 

 

   

 

 

            

Weighted Average Shares Outstanding

         22,115         23,509         22,233         23,735   

 

7


Second quarter Fiscal 2016, three months ended October 23, 2015, compared to the corresponding period a year ago:

 

(in thousands)    Three Months Ended  
     Consolidated Results     Bob Evans Restaurants  
     October 23,
2015
    % of
Sales
    October 24,
2014
    % of
Sales
    October 23,
2015
    % of
Sales
    October 24,
2014
    % of
Sales
 

Operating income as reported

                

Net Sales

   $ 325,021        $ 333,279        $ 230,741        $ 241,151     

Cost of sales

     102,709        31.6     116,012        34.8     61,725        26.8     64,165        26.6

Operating wage and fringe benefit expenses

     104,403        32.1     105,613        31.7     93,460        40.4     94,834        39.3

Other operating expenses

     56,181        17.3     54,195        16.3     42,984        18.6     42,290        17.5

Selling, general and administrative expenses

     29,902        9.2     28,972        8.7     5,433        2.4     5,572        2.3

Depreciation and amortization expense

     20,107        6.2     19,475        5.8     13,531        5.9     13,663        5.7

Impairments

     285        0.1     —          —       285        0.1     —          —  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total as reported

     11,434        3.5     9,012        2.7     13,323        5.8     20,627        8.6
  

 

 

     

 

 

     

 

 

     

 

 

   

Adjustments

                

Net Sales

     —            —            —            —       

Cost of sales

     —            —            —            —       

Operating wage and fringe benefit expenses

     —            (15       —            (15  

Other operating expenses

     —            (115       —            (115  

Selling, general and administrative expenses

     (3,924       (3,749       (318       (7  

Depreciation and amortization expense

     —            —            —            —       

Impairments

     —            —            —            —       
  

 

 

     

 

 

     

 

 

     

 

 

   

Total Adjustments

     3,924          3,879          318          137     
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP operating income

                

Net Sales

     325,021          333,279          230,741          241,151     

Cost of sales

     102,709        31.6     116,012        34.8     61,725        26.8     64,165        26.6

Operating wage and fringe benefit expenses

     104,403        32.1     105,598        31.7     93,460        40.4     94,819        39.3

Other operating expenses

     56,181        17.3     54,080        16.2     42,984        18.6     42,175        17.5

Selling, general and administrative expenses

     25,978        8.0     25,223        7.6     5,115        2.3     5,565        2.3

Depreciation and amortization expense

     20,107        6.2     19,475        5.8     13,531        5.9     13,663        5.7

Impairments

     285        0.1     —          —       285        0.1     —          —  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-GAAP operating income

   $ 15,358        4.7   $ 12,891        3.9   $ 13,641        5.9   $ 20,764        8.6
  

 

 

     

 

 

     

 

 

     

 

 

   

 

8


(in thousands)    Three Months Ended  
     BEF Foods     Corporate and Other  
     October 23,
2015
    % of
Sales
    October 24,
2014
    % of
Sales
    October 23,
2015
    October 24,
2014
 

Operating income (loss) as reported

            

Net Sales

   $ 94,280        $ 92,128        $ —        $ —     

Cost of sales

     40,984        43.5     51,847        56.3     —          —     

Operating wage and fringe benefit expenses

     10,943        11.7     10,779        11.7     —          —     

Other operating expenses

     13,197        14.0     11,905        12.9     —          —     

Selling, general and administrative expenses

     10,964        11.6     6,918        7.5     13,505        16,482   

Depreciation and amortization expense

     4,195        4.4     4,323        4.7     2,381        1,489   

Impairments

     —          —       —          —       —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total as Reported

     13,997        14.8     6,356        6.9     (15,886     (17,971
  

 

 

     

 

 

     

 

 

   

 

 

 

Adjustments

            

Net Sales

     —            —            —          —     

Cost of sales

     —            —            —          —     

Operating wage and fringe benefit expenses

     —            —            —          —     

Other operating expenses

     —            —            —          —     

Selling, general and administrative expenses

     (3,606       (17       —          (3,725

Depreciation and amortization expense

     —            —            —          —     

Impairments

     —            —            —          —     
  

 

 

     

 

 

     

 

 

   

 

 

 

Total adjustments

     3,606          17          —          3,725   
  

 

 

     

 

 

     

 

 

   

 

 

 

Non-GAAP operating income (loss)

            

Net Sales

     94,280          92,128          —          —     

Cost of sales

     40,984        43.5     51,847        56.3     —          —     

Operating wage and fringe benefit expenses

     10,943        11.7     10,779        11.7     —          —     

Other operating expenses

     13,197        14.0     11,905        12.9     —          —     

Selling, general and administrative expenses

     7,358        7.7     6,901        7.5     13,505        12,757   

Depreciation and amortization expense

     4,195        4.4     4,323        4.7     2,381        1,489   

Impairments

     —          —       —          —       —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-GAAP operating income (loss)

   $ 17,603        18.7   $ 6,373        6.9   $ (15,886   $ (14,246
  

 

 

     

 

 

     

 

 

   

 

 

 

 

9


Bob Evans Farms, Inc.

Earnings Release Fact Sheet (unaudited)

Second quarter Fiscal 2016, six months ended October 23, 2015, compared to the corresponding period a year ago:

 

(in thousands, except per share amounts)          Basic EPS      Diluted EPS  
     Six Months Ended     Six Months Ended      Six Months Ended  
     October 23,
2015
    October 24,
2014
    October 23,
2015
     October 24,
2014
     October 23,
2015
     October 24,
2014
 

Operating Income (Loss) as Reported

               

Bob Evans Restaurants

   $ 23,132      $ 35,555              

BEF Foods

     29,834        9,401              

Corporate and Other

     (33,270     (35,880           
  

 

 

   

 

 

            

Operating Income

     19,696        9,076              

Net interest expense

     5,489        3,819              
  

 

 

   

 

 

            

Income Before Income Taxes

     14,207        5,257              

Provision for income taxes

     3,496        234              
  

 

 

   

 

 

            

Net Income as reported

     10,711        5,023      $ 0.48       $ 0.21       $ 0.47       $ 0.21   
  

 

 

   

 

 

            

Adjustments

               

Bob Evans Restaurants

               

Impairments

     —          1,577              

Severance/Restructuring

     318        91              

Activism, Strategic Initiatives and Other

     —          300              

Litigation Reserves

     10,500        —                
  

 

 

   

 

 

            
     10,818        1,968              

BEF Foods

               

Severance/Restructuring

     —          667              

Loss on Sale of Assets

     3,606        —                

Activism, Strategic Initiatives and Other

     —          17              
  

 

 

   

 

 

            
     3,606        684              

Corporate and Other

               

Severance/Restructuring

     —          191              

Loss on Sale of Assets

     —          118              

Activism, Strategic Initiatives and Other

     —          5,948              
  

 

 

   

 

 

            
     —          6,257              

Total adjustments

               

Impairments

     —          1,577              

Severance/Restructuring

     318        949              

Loss on Sale of Assets

     3,606        118              

Activism, Strategic Initiatives and Other

     —          6,265              

Litigation Reserves

     10,500        —                
  

 

 

   

 

 

            
     14,424        8,909              

Non-GAAP operating income (loss)

               

Bob Evans Restaurants

     33,950        37,523              

BEF Foods

     33,440        10,085              

Corporate and Other

     (33,270     (29,623           
  

 

 

   

 

 

            

Total non-GAAP operating income

     34,120        17,985              

Adjustments to net interest expense

     (480     903              
  

 

 

   

 

 

            

Non-GAAP net interest expense

     5,009        4,722              
  

 

 

   

 

 

            

Non-GAAP Income Before Taxes

     29,111        13,263              

Adjustments to income tax provision

     4,712        2,094              
  

 

 

   

 

 

            

Non-GAAP Provision for Income Taxes

     8,208        2,328              
  

 

 

   

 

 

            

Non-GAAP Net Income

   $ 20,903      $ 10,935      $ 0.93       $ 0.47       $ 0.93       $ 0.46   
  

 

 

   

 

 

            

Weighted Average Shares Outstanding

         22,421         23,467         22,572         23,698   

 

10


Second quarter Fiscal 2016, six months ended October 23, 2015, compared to the corresponding period a year ago:

 

(in thousands)    Six Months Ended  
     Consolidated Results     Bob Evans Restaurants  
     October 23,
2015
    % of
Sales
    October 24,
2014
    % of
Sales
    October 23,
2015
    % of
Sales
    October 24,
2014
    % of
Sales
 

Operating income as reported

                

Net Sales

   $ 646,734        $ 659,619        $ 469,410        $ 481,302     

Cost of sales

     199,030        30.8     230,180        34.9     123,192        26.2     127,376        26.5

Operating wage and fringe benefit expenses

     209,287        32.4     210,042        31.8     188,922        40.2     189,675        39.4

Other operating expenses

     107,815        16.7     107,909        16.4     83,001        17.7     84,795        17.6

Selling, general and administrative expenses

     70,361        10.9     61,387        9.3     23,868        5.1     14,426        3.0

Depreciation and amortization expense

     40,260        6.2     39,448        6.0     27,010        5.8     27,898        5.8

Impairments

     285        —       1,577        0.2     285        0.1     1,577        0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total as reported

   $ 19,696        3.0   $ 9,076        1.4   $ 23,132        4.9   $ 35,555        7.4
  

 

 

     

 

 

     

 

 

     

 

 

   

Adjustments

                

Net Sales

   $ —          $ —          $ —          $ —       

Cost of sales

     —            —            —            —       

Operating wage and fringe benefit expenses

     —            (29       —            (29  

Other operating expenses

     —            (262       —            (262  

Selling, general and administrative expenses

     (14,424       (7,041       (10,818       (100  

Depreciation and amortization expense

     —            —            —            —       

Impairments

     —            (1,577       —            (1,577  
  

 

 

     

 

 

     

 

 

     

 

 

   

Total Adjustments

   $ 14,424        $ 8,909        $ 10,818        $ 1,968     
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP operating income

                

Net Sales

   $ 646,734        $ 659,619        $ 469,410        $ 481,302     

Cost of sales

     199,030        30.8     230,180        34.9     123,192        26.2     127,376        26.5

Operating wage and fringe benefit expenses

     209,287        32.4     210,013        31.8     188,922        40.2     189,646        39.4

Other operating expenses

     107,815        16.7     107,647        16.4     83,001        17.7     84,533        17.5

Selling, general and administrative expenses

     55,937        8.6     54,346        8.2     13,050        2.8     14,326        3.0

Depreciation and amortization expense

     40,260        6.2     39,448        6.0     27,010        5.8     27,898        5.8

Impairments

     285        —       —          —       285        0.1     —          —  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-GAAP operating income

   $ 34,120        5.3   $ 17,985        2.7   $ 33,950        7.2   $ 37,523        7.8
  

 

 

     

 

 

     

 

 

     

 

 

   

 

11


(in thousands)    Six Months Ended  
     BEF Foods     Corporate and Other  
     October 23,
2015
    % of
Sales
    October 24,
2014
    % of
Sales
    October 23,
2015
    October 24,
2014
 

Operating income (loss) as reported

            

Net Sales

   $ 177,324        $ 178,317        $ —        $ —     

Cost of sales

     75,838        42.8     102,804        57.7     —          —     

Operating wage and fringe benefit expenses

     20,365        11.5     20,367        11.3     —          —     

Other operating expenses

     24,814        14.0     23,114        13.0     —          —     

Selling, general and administrative expenses

     17,880        10.1     14,032        7.9     28,613        32,929   

Depreciation and amortization expense

     8,593        4.8     8,599        4.8     4,657        2,951   

Impairments

     —          —       —          —       —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total as Reported

   $ 29,834        16.8   $ 9,401        5.3   $ (33,270   $ (35,880
  

 

 

     

 

 

     

 

 

   

 

 

 

Adjustments

            

Net Sales

   $ —          $ —          $ —        $ —     

Cost of sales

     —            —            —          —     

Operating wage and fringe benefit expenses

     —            —            —          —     

Other operating expenses

     —            —            —          —     

Selling, general and administrative expenses

     (3,606       (684       —          (6,257

Depreciation and amortization expense

     —            —            —          —     

Impairments

     —            —            —          —     
  

 

 

     

 

 

     

 

 

   

 

 

 

Total adjustments

   $ 3,606        $ 684        $ —        $ 6,257   
  

 

 

     

 

 

     

 

 

   

 

 

 

Non-GAAP operating income (loss)

            

Net Sales

   $ 177,324        $ 178,317        $ —        $ —     

Cost of sales

     75,838        42.8     102,804        57.7     —          —     

Operating wage and fringe benefit expenses

     20,365        11.5     20,367        11.3     —          —     

Other operating expenses

     24,814        14.0     23,114        13.0     —          —     

Selling, general and administrative expenses

     14,274        8.0     13,348        7.5     28,613        26,672   

Depreciation and amortization expense

     8,593        4.8     8,599        4.8     4,657        2,951   

Impairments

     —          —       —          —       —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-GAAP operating income (loss)

   $ 33,440        18.9   $ 10,085        5.7   $ (33,270   $ (29,623
  

 

 

     

 

 

     

 

 

   

 

 

 

 

12


(in thousands, except per share amounts)    Consolidated Results  
     Three Months Ended  
     October 23, 2015      % of
sales
    October 24, 2014      % of
sales
 

Net sales

   $ 325,021         $ 333,279      

Cost of sales

     102,709         31.6     116,012         34.8

Operating wage and fringe benefit expenses

     104,403         32.1     105,613         31.7

Other operating expenses

     56,181         17.3     54,195         16.3

Selling, general and administrative expenses

     29,902         9.2     28,972         8.7

Depreciation and amortization expense

     20,107         6.2     19,475         5.8

Impairments

     285         0.1     —           —  
  

 

 

      

 

 

    

Operating Income

     11,434         3.5     9,012         2.7

Net interest expense

     2,883         0.9     2,203         0.7
  

 

 

      

 

 

    

Income Before Income Taxes

     8,551         2.6     6,809         2.0

Provision for income taxes

     2,120         0.7     770         0.2
  

 

 

      

 

 

    

Net Income

   $ 6,431         2.0   $ 6,039         1.8
  

 

 

      

 

 

    

Earnings Per Share

          

Basic

   $ 0.29         $ 0.26      

Diluted

   $ 0.29         $ 0.25      

Cash dividends paid per share

   $ 0.31         $ 0.31      

Weighted average shares outstanding

          

Basic

     22,115           23,509      

Dilutive Shares

     118           226      
  

 

 

      

 

 

    

Diluted

     22,233           23,735      
  

 

 

      

 

 

    

Shares outstanding at quarter end

     21,379           23,600      

The number of dilutive shares that were not included in the computation of dilutive earnings per share, because to do so would have been antidilutive, was 251,799 shares for the three months ended October 23, 2015.

 

(in thousands)    Three Months Ended  
     Bob Evans Restaurants     BEF Foods  
     October 23, 2015     October 24, 2014     October 23, 2015     October 24, 2014  

Net sales

   $ 230,741         $ 241,151         $ 94,280         $ 92,128      

Cost of sales

     61,725         26.8     64,165         26.6     40,984         43.5     51,847         56.3

Operating wage and fringe benefit expenses

     93,460         40.4     94,834         39.3     10,943         11.7     10,779         11.7

Other operating expenses

     42,984         18.6     42,290         17.5     13,197         14.0     11,905         12.9

Selling, general and administrative expenses

     5,433         2.4     5,572         2.3     10,964         11.6     6,918         7.5

Depreciation and amortization expense

     13,531         5.9     13,663         5.7     4,195         4.4     4,323         4.7

Impairments

     285         0.1     —           —       —           —       —           —  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

   $ 13,323         5.8   $ 20,627         8.6   $ 13,997         14.8   $ 6,356         6.9
  

 

 

      

 

 

      

 

 

      

 

 

    

 

(in thousands)    Three Months Ended  
     Corporate and Other  
     October 23, 2015      October 24, 2014  

Selling, general and administrative expenses

   $ 13,505       $ 16,482   

Depreciation and amortization expense

     2,381         1,489   
  

 

 

    

 

 

 

Operating loss

   $ (15,886    $ (17,971
  

 

 

    

 

 

 

 

13


(in thousands, except per share amounts)    Consolidated Results  
     Six Months Ended  
     October 23, 2015      % of
sales
    October 24, 2014      % of
sales
 

Net sales

   $ 646,734         $ 659,619      

Cost of sales

     199,030         30.8     230,180         34.9

Operating wage and fringe benefit expenses

     209,287         32.4     210,042         31.8

Other operating expenses

     107,815         16.7     107,909         16.4

Selling, general and administrative expenses

     70,361         10.9     61,387         9.3

Depreciation and amortization expense

     40,260         6.2     39,448         6.0

Impairments

     285         —       1,577         0.2
  

 

 

      

 

 

    

Operating Income

     19,696         3.0     9,076         1.4

Net interest expense

     5,489         0.8     3,819         0.6
  

 

 

      

 

 

    

Income Before Income Taxes

     14,207         2.2     5,257         0.8

Provision for income taxes

     3,496         0.5     234         —  
  

 

 

      

 

 

    

Net Income

   $ 10,711         1.7     5,023         0.8

Earnings Per Share

          

Basic

   $ 0.48         $ 0.21      

Diluted

   $ 0.47         $ 0.21      

Cash dividends paid per share

   $ 0.62         $ 0.62      

Weighted average shares outstanding

          

Basic

     22,421           23,467      

Dilutive Shares

     151           231      
  

 

 

      

 

 

    

Diluted

     22,572           23,698      

Shares outstanding at quarter end

     21,379           23,600      

The number of dilutive shares that were not included in the computation of dilutive earnings per share, because to do so would have been antidilutive, was 241,445 shares for the six months ended October 23, 2015.

 

(in thousands)    Six Months Ended  
     Bob Evans Restaurants     BEF Foods  
     October 23, 2015     October 24, 2014     October 23, 2015     October 24, 2014  

Net sales

   $ 469,410         $ 481,302         $ 177,324         $ 178,317      

Cost of sales

     123,192         26.2     127,376         26.5     75,838         42.8     102,804         57.7

Operating wage and fringe benefit expenses

     188,922         40.2     189,675         39.4     20,365         11.5     20,367         11.3

Other operating expenses

     83,001         17.7     84,795         17.6     24,814         14.0     23,114         13.0

Selling, general and administrative expenses

     23,868         5.1     14,426         3.0     17,880         10.1     14,032         7.9

Depreciation and amortization expense

     27,010         5.8     27,898         5.8     8,593         4.8     8,599         4.8

Impairments

     285         0.1     1,577         0.3     —           —       —           —  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

   $ 23,132         4.9   $ 35,555         7.4   $ 29,834         16.8   $ 9,401         5.3
  

 

 

      

 

 

      

 

 

      

 

 

    

 

(in thousands)    Six Months Ended  
     Corporate and Other  
     October 23, 2015      October 24, 2014  

Selling, general and administrative expenses

   $ 28,613       $ 32,929   

Depreciation and amortization expense

     4,657         2,951   
  

 

 

    

 

 

 

Operating loss

   $ (33,270    $ (35,880
  

 

 

    

 

 

 

 

14


Consolidated Balance Sheets

 

     Unaudited
October 23, 2015
    April 24, 2015  
(in thousands, except par value amounts)             
Assets     

Current Assets

    

Cash and equivalents

   $ 5,361      $ 6,358   

Accounts receivable, net

     31,697        26,100   

Inventories

     29,178        24,620   

Deferred income taxes

     16,117        16,117   

Federal and state income taxes receivable

     12,957        23,722   

Prepaid expenses and other current assets

     6,171        5,035   

Current assets held for sale

     17,327        22,243   
  

 

 

   

 

 

 

Total Current Assets

     118,808        124,195   

Property, Plant and Equipment

     1,552,357        1,585,882   

Less accumulated depreciation

     786,858        756,015   
  

 

 

   

 

 

 

Net Property, Plant and Equipment

     765,499        829,867   

Other Assets

    

Deposits and other

     5,502        3,756   

Notes receivable

     19,780        18,544   

Rabbi trust assets

     29,849        32,302   

Goodwill and other intangible assets

     19,908        19,986   

Non-current deferred tax assets

     2,326        2,326   

Long-term assets held for sale

     —          1,611   
  

 

 

   

 

 

 

Total Other Assets

     77,365        78,525   
  

 

 

   

 

 

 

Total Assets

   $ 961,672      $ 1,032,587   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Current Liabilities

    

Current portion of long-term debt

   $ 415      $ 409   

Accounts payable

     38,473        30,019   

Accrued property, plant and equipment purchases

     5,477        4,820   

Accrued non-income taxes

     17,023        14,951   

Accrued wages and related liabilities

     21,918        34,529   

Self-insurance reserves

     20,804        18,900   

Deferred gift card revenue

     11,920        13,714   

Current reserve for uncertain tax provision

     1,582        1,594   

Other accrued expenses

     43,961        34,156   
  

 

 

   

 

 

 

Total Current Liabilities

     161,573        153,092   

Long-Term Liabilities

    

Deferred compensation

     17,740        22,481   

Reserve for uncertain tax positions

     2,733        2,767   

Deferred income taxes

     17,986        17,825   

Deferred rent and other

     8,155        5,755   

Credit facility borrowings and other long-term debt

     474,253        450,676   
  

 

 

   

 

 

 

Total Long-Term Liabilities

     520,867        499,504   

Stockholders’ Equity

    

Common stock, $.01 par value; authorized 100,000 shares; issued 42,638 shares at October 23, 2015, and April 24, 2015

     426        426   

Capital in excess of par value

     240,047        235,958   

Retained earnings

     832,819        836,362   

Treasury stock, 21,259 shares at October 23, 2015, and 19,231 shares at April 24, 2015, at cost

     (794,060     (692,755
  

 

 

   

 

 

 

Total Stockholders’ Equity

     279,232        379,991   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 961,672      $ 1,032,587   
  

 

 

   

 

 

 

 

15


Consolidated Statements of Cash Flows

 

(in thousands)    Six Months Ended  
     October 23, 2015     October 24, 2014  

Operating activities:

    

Net income

   $ 10,711      $ 5,023   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     40,260        39,448   

Impairments

     285        1,577   

Loss (Gain) on disposal of fixed assets

     1,603        (376

Loss (Gain) on rabbi trust assets

     2,453        (1,233

(Gain) Loss Deferred compensation

     (1,462     880   

Share based compensation

     3,329        1,888   

Accretion on long-term note receivable

     (1,011     (903

Deferred income taxes

     161        —     

Amortization of deferred financing costs

     1,336        448   

Cash provided by (used for) assets and liabilities:

    

Accounts receivable

     (5,597     106   

Inventories

     (4,558     (2,734

Prepaid expenses and other current assets

     (1,136     (1,453

Accounts payable

     8,454        3,837   

Federal and state income taxes

     10,719        627   

Accrued wages and related liabilities

     (7,710     (1,600

Self-insurance

     1,904        745   

Accrued non-income taxes

     2,072        (2,732

Deferred gift card revenue

     (1,794     (1,775

Other assets and liabilities

     6,332        (1,932
  

 

 

   

 

 

 

Net cash provided by operating activities

     66,351        39,841   

Investing activities:

    

Purchase of property, plant and equipment

     (26,667     (36,955

Proceeds from sale of property, plant and equipment

     58,451        1,108   

Deposits and other

     (566     (261
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     31,218        (36,108

Financing activities:

    

Cash dividends paid

     (14,040     (14,468

Gross proceeds from credit facility borrowings and other long-term debt

     380,192        211,072   

Gross repayments of credit facility borrowings and other long-term debt

     (356,610     (202,101

Payments of debt issuance costs

     (2,517     (1,279

Purchase of treasury stock

     (104,929     —     

Proceeds from share-based compensation

     214        239   

Cash paid for taxes on share-based compensation

     (1,007     (1,768

Excess tax benefits from stock-based compensation

     131        483   
  

 

 

   

 

 

 

Net cash used in financing activities

     (98,566     (7,822
  

 

 

   

 

 

 

Net decrease in cash and equivalents

     (997     (4,089
  

 

 

   

 

 

 

Cash and equivalents at the beginning of the period

     6,358        7,826   
  

 

 

   

 

 

 

Cash and equivalents at the end of the period

   $ 5,361      $ 3,737   
  

 

 

   

 

 

 

 

16


Summary of Operating Efficiency Savings Fiscal 2016 year to date (dollars in millions)

 

     Consolidated      Bob Evans Restaurants      BEF Foods      Corporate and Other  

S,G&A

           

Wage-Related

   $ 4.9       $ 1.9       $ 0.5       $ 2.5   

Non Wage-Related

     0.8         0.4         —           0.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total S,G&A

     5.7         2.3         0.5         2.9   

Non-S,G&A

           

Wage-Related

     0.2         —           0.2         —     

Non Wage-Related

     1.5         —           1.5         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Non-S,G&A

     1.7         —           1.7         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Year to date total

   $ 7.4       $ 2.3       $ 2.2       $ 2.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Bob Evans Restaurants openings and closings, by quarter

 

Fiscal Year

   Beginning
Total
     Q1      Q2      Q3*      Q4*      Full Year*      Closings      Ending
Total*
 

2016

     567         —           —           1         —           1         20         548   

2015

     561         1         —           2         4         7         1         567   

2014

     560         1         1         1         1         4         3         561   

2013

     565         2         —           —           —           2         7         560   

2012

     563         —           2         —           2         4         2         565   

 

* Includes estimate for remaining quarters in fiscal 2016

Bob Evans Same-Store Sales Day Part Performance

Second-quarter Fiscal 2016 SSS% Day Part Performance - Total Chain

 

Day Part

   On-Premises     Off-Premises     Total  

Breakfast

     (1.2 )%      7.6     (0.4 )% 

Lunch

     (3.4 )%      (1.1 )%      (3.1 )% 

Dinner

     (7.6 )%      (0.7 )%      (6.2 )% 

Total

     (3.9 )%      0.9     (3.2 )% 

Second-quarter Fiscal 2016 SSS% Day Part Performance - Restaurants offering Broasted Chicken

 

Day Part

   On-Premises     Off-Premises     Total  

Breakfast

     (1.9 )%      6.3     (1.0 )% 

Lunch

     (4.1 )%      (0.7 )%      (3.6 )% 

Dinner

     (6.7 )%      1.0     (4.9 )% 

Total

     (4.3 )%      1.5     (3.3 )% 

Second-quarter Fiscal 2016 SSS% Day Part Performance - Restaurants without Broasted Chicken

 

Day Part

   On-Premises     Off-Premises     Total  

Breakfast

     (0.4 )%      9.9     0.4

Lunch

     (2.3 )%      (2.1 )%      (2.3 )% 

Dinner

     (9.0 )%      (5.0 )%      (8.4 )% 

Total

     (3.4 )%      (0.4 )%      (3.1 )% 

 

17


Bob Evans Restaurants same-store sales analysis (18-month core; 540 restaurants)

 

     Fiscal 2016     Fiscal 2015*     Fiscal 2014*  
     Total     Pricing /
Mix
    Transactions     Total     Pricing /
Mix
    Transactions     Total     Pricing /
Mix
    Transactions  

May

     (0.3 )%      3.9     (4.2 )%      (1.9 )%      1.3     (3.1 )%      (0.5 )%      2.8     (3.4 )% 

June

     (0.9 )%      4.4     (5.3 )%      (1.2 )%      1.2     (2.4 )%      (0.4 )%      2.8     (3.1 )% 

July

     0.3     5.8     (5.5 )%      (2.7 )%      0.9     (3.6 )%      (1.2 )%      2.2     (3.3 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Q1

     (0.3 )%      4.8     (5.0 )%      (2.0 )%      1.1     (3.2 )%      (0.7 )%      2.6     (3.2 )% 

August

     (1.3 )%      3.3     (4.6 )%      (2.4 )%      2.0     (4.4 )%      (0.8 )%      3.0     (3.7 )% 

September

     (3.8 )%      2.9     (6.6 )%      1.7     2.6     (0.9 )%      (2.2 )%      2.6     (4.8 )% 

October

     (4.4 )%      1.5     (5.8 )%      0.4     2.5     (2.1 )%      (2.6 )%      1.6     (4.3 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Q2

     (3.2 )%      2.5     (5.7 )%      (0.1 )%      2.4     (2.4 )%      (1.9 )%      2.3     (4.2 )% 

November

           2.9     2.8     —       1.7     2.8     (1.1 )% 

December

           3.9     1.3     2.6     (3.5 )%      2.8     (6.3 )% 

January

           5.2     2.3     2.9     (4.7 )%      4.2     (8.8 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Q3

           3.8     2.2     1.6     (1.7 )%      3.3     (5.0 )% 

February

           2.4     3.1     (0.6 )%      (6.7 )%      3.0     (9.8 )% 

March

           0.9     2.9     (2.0 )%      (4.1 )%      2.1     (6.3 )% 

April

           2.3     4.0     (1.7 )%      (2.6 )%      1.8     (4.4 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Q4

           2.1     3.4     (1.3 )%      (4.3 )%      2.3     (6.6 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fiscal Year

     (1.7 )%      3.6     (5.4 )%      0.9     2.3     (1.4 )%      (2.1 )%      2.6     (4.7 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Prior year data presentation reflects Company’s current same store sales methodology.

Bob Evans Restaurants key restaurant sales data

 

     Bob Evans Restaurants  

Average annual store sales ($) - FY15

   $ 1,730,000   

Q2 FY2016 day part mix (%):

  

Breakfast

     33

Lunch

     36

Dinner

     31

Q2 FY2016 dine-in check average per guest ($):

  

Breakfast

   $ 9.30   

Lunch

   $ 9.65   

Dinner

   $ 9.73   

Q2 FY2016 dine-in check average per guest ($):

   $ 9.55   

Q2 FY2016 dine-in check average per ticket ($):

   $ 18.54   

Q2 FY2016 carry-out check average per ticket ($):

   $ 14.51   

 

18


BEF Foods historical sow cost review (average cost per hundredweight)

 

Fiscal Year

   Q1      Q2      Q3      Q4      Average  

2016

   $ 38.75       $ 53.31             $ 46.92   

2015

   $ 87.87       $ 78.82       $ 67.79       $ 43.02       $ 69.41   

2014

   $ 63.24       $ 77.33       $ 72.36       $ 78.47       $ 73.23   

2013

   $ 54.19       $ 43.22       $ 58.73       $ 59.07       $ 53.87   

2012

   $ 57.06       $ 67.82       $ 60.56       $ 60.41       $ 61.58   

BEF Foods total pounds sold review (inclusive of pounds sold to Bob Evans Restaurants)

 

Fiscal Year

   Q1     Q2     Q3     Q4     Average  

2016

     0.4     5.7         3.1

2015

     (6.1 )%      (4.5 )%      5.5     0.9     (0.9 )% 

2014

     13.0     0.2     (11.1 )%      (6.9 )%      (2.4 )% 

2013

     7.2     16.1     13.1     21.4     14.6

2012

     (2.7 )%      3.1     0.9     (1.3 )%      0.1

BEF Foods total pounds sold, by category

Fiscal 2016

 

Category

   Q1     Q2     Q3      Q4  

Sides

     49.6     50.7                                 

Sausage

     22.0     22.3     

Food Service - External

     14.1     12.5     

Food Service - Intersegment

     6.2     6.6     

Frozen

     4.6     4.5     

Other

     3.5     3.4     

Fiscal 2015

 

Category

   Q1     Q2     Q3     Q4  

Sides

     42.5     46.9     48.0     49.8

Sausage

     19.3     20.5     26.2     23.7

Food Service - External

     24.0     18.0     12.8     11.8

Food Service - Intersegment

     6.0     6.0     5.5     5.8

Frozen

     4.6     5.0     4.1     4.8

Other

     3.6     3.6     3.4     4.1

 

19


BEF Foods net sales review (dollars in thousands)

 

     Q2 FY16      Q2 FY15  

Gross sales

   $ 109,935       $ 104,608   

Less: promotions

     14,072         10,392   

Less: discounts

     559         1,095   

Less: returns and slotting

     1,024         993   
  

 

 

    

 

 

 

Net sales

   $ 94,280       $ 92,128   
  

 

 

    

 

 

 

 

     YTD 2016      YTD 2015  

Gross sales

   $ 207,732       $ 199,478   

Less: promotions

     26,925         17,992   

Less: discounts

     1,833         1,902   

Less: returns and slotting

     1,650         1,267   
  

 

 

    

 

 

 

Net sales

   $ 177,324       $ 178,317   
  

 

 

    

 

 

 

 

20