Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-NSC 1d134246d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

       
THE      TO THE HOLDERS OF:   
BANK OF      Corporate Bond-Backed Certificates
NEW      Series 1998-NSC-1   
YORK      Class A-1 Certificates   
     CUSIP NUMBER:    219-87H-AN5

in accordance with the Standard Terms of Trust Agreements, The Bank of New York, as trustee submits the following cash basis statement for the period ending :

November 16, 2015

 

INTEREST ACCOUNT      

Balance as of May 15, 2015

      $ 0.00   

Schedule Income received on securities

      $ 148,493.00   

Unscheduled Income received on securities

      $ 0.00   

Interest Received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 145,493.00      

Distribution to Swap Counterparty

   $ 0.00      

Trustee Fees

   $ 2,250.00      

Fees allocated for third party expenses

   $ 750.00      

Balance as of November 16, 2015

     Subtotal       $ 0.00   
PRINCIPAL ACCOUNT      

Balance as of May 15, 2015

      $ 0.00   

Scheduled Principal payment received on securities

      $ 839,007.00   

Principal received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 839,007.00      

Distribution to Swap Counterparty

   $ 0.00      

Balance as of November 16, 2015

     Subtotal       $ 0.00   
     Balance       $ 0.00   

UNDERLYING SECURITIES HELD AS OF: November 16, 2015

$25,000,000 7.90% Notes

Issued by

NORFOLK SOUTHERN CORPORATION

CUSIP# : 655-844-AK4