Attached files

file filename
8-K - FORM 8-K - LIFE PARTNERS HOLDINGS INCv425382_8k.htm
EX-99.2 - EXHIBIT 99.2 - LIFE PARTNERS HOLDINGS INCv425382_ex99-2.htm
EX-99.1 - EXHIBIT 99.1 - LIFE PARTNERS HOLDINGS INCv425382_ex99-1.htm

 

Exhibit 99.3

 

  Monthly Operating Report
  ACCRUAL BASIS

 

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)
   
JUDGE: Russell Nelms

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN & EASTERN DISTRICTS OF TEXAS

 

REGION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING:   October   2015
  MONTH   YEAR

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:    
     
/s/ H. Thomas Moran II   Trustee
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY   TITLE
     
H. Thomas Moran II   11/20/2015
PRINTED NAME OF RESPONSIBLE PARTY   DATE
     
PREPARER:    
     
/s/ Colette Pieper   CEO
ORIGINAL SIGNATURE OF PREPARER   TITLE
     
Colette Pieper   11/20/2015
PRINTED NAME OF PREPARER   DATE

 

 

 

 

Monthly Operating Report
ACCRUAL BASIS-1

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

    SCHEDULE
AMOUNT
    MONTH
August 31, 2015
    MONTH
September 30, 2015
    MONTH
October 31, 2015
   
                           
ASSETS                                
1.   UNRESTRICTED CASH   $ 1,744,873     $ 694,146     $ 1,090,944     $ 1,028,203    
2.   RESTRICTED CASH                                  
3.   TOTAL CASH   $ 1,744,873     $ 694,146     $ 1,090,944     $ 1,028,203    
4.   ACCOUNTS RECEIVABLE (NET)   $ 2,741,107                           2
5.   INVENTORY                                  
6.   NOTES RECEIVABLE                                  
7.   PREPAID EXPENSES                                  
8.   OTHER (ATTACH LIST)                   $ 1,906     $ 44    
9.   TOTAL CURRENT ASSETS   $ 4,485,981     $ 694,146     $ 1,092,849     $ 1,028,247    
10.   PROPERTY, PLANT & EQUIPMENT                                  
11.   LESS: ACCUMULATED DEPRECIATION/DEPLETION                                  
12.   NET PROPERTY, PLANT & EQUIPMENT   $ 0     $ 0             $ 0    
13.   DUE FROM INSIDERS   $ 4,157,912                           1
14.   OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)                                  
15.   OTHER (ATTACH LIST)                                  
16.   TOTAL ASSETS   $ 8,643,892     $ 694,146     $ 1,092,849     $ 1,028,247    
POSTPETITION LIABILITIES                                  
17.   ACCOUNTS PAYABLE           $ 4,840     $ 1,906     $ 0    
18.   TAXES PAYABLE                                  
19.   NOTES PAYABLE                                  
20.   PROFESSIONAL FEES           $ 194,009     $ 227,757     $ 298,041    
21.   SECURED DEBT                                  
22.   OTHER (ATTACH LIST)           $ 650     $ 650     $ 325    
23.   TOTAL POSTPETITION LIABILITIES           $ 199,499     $ 230,313     $ 298,366    
PREPETITION LIABILITIES                                  
24.   SECURED DEBT                                  
25.   PRIORITY DEBT   unknown                          
26.   UNSECURED DEBT   $ 9,001     $ 1,062     $ 1,062     $ 1,062    
27.   OTHER (ATTACH LIST)                                  
28.   TOTAL PREPETITION LIABILITIES   $ 9,001     $ 1,062     $ 1,062     $ 1,062    
29.   TOTAL LIABILITIES   $ 9,001     $ 200,560     $ 231,375     $ 299,428    
EQUITY                                  
30.   PREPETITION OWNERS' EQUITY           $ 5,901,723     $ 5,901,723     $ 5,901,723    
31.   POSTPETITION CUMULATIVE PROFIT OR (LOSS)           $ 503,215     $ 1,436,474     $ 1,553,373    
32.   DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)           $ (5,911,353 )   $ (6,476,722 )   $ (6,726,278 ) 1
33.   TOTAL EQUITY           $ 493,586     $ 861,475     $ 728,819    
34.   TOTAL LIABILITIES & OWNERS' EQUITY           $ 694,146     $ 1,092,849     $ 1,028,247    

 

1This is Intercompany Due From Life Partners, Inc. reported on Schedule B Item 16 and shown above under Item 13. Due From Insiders.
2The Debtor LPIFS records receipts on a cash basis and accordingly, does not carry receivable balances. The Schedules note a receivable balance as if receipts were recorded on an accrual basis as of the petition date.

  

 

 

 

Monthly Operating Report

SUPPLEMENT TO

ACCRUAL BASIS-1

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

      SCHEDULE
AMOUNT
   MONTH
August 31, 2015
   MONTH
September 30, 2015
   MONTH
October 31, 2015
 
CURRENT ASSETS        
8.  PREMIUMS BEING FORWARDED       $0   $1,906   $44 
8  TOTAL OTHER CURRENT ASSETS       $0   $1,906   $44 
                        
POSTPETITION LIABILITIES          
22.  US TRUSTEE FEES       $650   $650   $325 
22  TOTAL OTHER POSTPETITION LIABILITIES       $650   $650   $325 

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-2

 

CASE NAME: LPI Financial Services, Inc.    
   
CASE NUMBER: 15-40289 (Jointly Administered)    

 

INCOME STATEMENT  JULY   AUGUST   SEPTEMBER   OCTOBER 
REVENUES                        
1.  GROSS REVENUES  $43,875   $52,937   $1,032,009   $214,446 
2.  LESS: RETURNS & DISCOUNTS                    
3.  NET REVENUE  $43,875   $52,937   $1,032,009   $214,446 
COST OF GOODS SOLD          
4.  MATERIAL                    
5.  DIRECT LABOR                    
6.  DIRECT OVERHEAD                    
7.  TOTAL COST OF GOODS SOLD  $0   $0   $0   $0 
8.  GROSS PROFIT  $43,875   $52,937   $1,032,009   $214,446 
OPERATING EXPENSES          
9.  OFFICER / INSIDER COMPENSATION                    
10.  SELLING & MARKETING                    
11.  GENERAL & ADMINISTRATIVE  $3,322   $24,543   $375   $26,817 
12.  RENT & LEASE                    
13.  OTHER (ATTACH LIST)                    
14.  TOTAL OPERATING EXPENSES  $3,322   $24,543   $375   $26,817 
15.  INCOME BEFORE NON-OPERATING INCOME & EXPENSE  $40,553   $28,393   $1,031,634   $187,628 
OTHER INCOME & EXPENSES          
16.  NON-OPERATING INCOME (ATTACH LIST)                    
17.  NON-OPERATING EXPENSE (ATTACH LIST)                    
18.  INTEREST EXPENSE                    
19.  DEPRECIATION / DEPLETION                    
20.  AMORTIZATION                    
21.  OTHER (ATTACH LIST)                    
22.  NET OTHER INCOME & EXPENSES  $0   $0   $0   $0 
REORGANIZATION EXPENSES          
23.  PROFESSIONAL FEES       $194,009   $98,376   $65,916 
24.  U.S. TRUSTEE FEES  $(3,900)       $0   $4,813 
25.  OTHER (ATTACH LIST)            $0   $0 
26.  TOTAL REORGANIZATION EXPENSES  $(3,900)  $194,009   $98,376   $70,729 
27.  INCOME TAX                    
28.  NET PROFIT (LOSS)  $44,453   $(165,616)  $933,258   $116,900 

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-3

 

CASE  NAME: LPI Financial Services, Inc.  
     
CASE  NUMBER: 15-40289 (Jointly Administered)  

 

   MONTH   MONTH   QUARTER   MONTH   
CASH RECEIPTS AND DISBURSEMENTS  August 31, 2015   September 30, 2015       October 31, 2015   
1.  CASH - BEGINNING OF MONTH  $1,363,573   $694,146        $1,090,944   
RECEIPTS FROM OPERATIONS                      
2.  CASH SALES  $52,937   $1,032,009   $1,128,821   $216,308   
COLLECTION OF ACCOUNTS RECEIVABLE                      
3.  PREPETITION            $0        
4.  POSTPETITION            $0        
5.  TOTAL OPERATING RECEIPTS  $52,937   $1,032,009   $1,128,821   $216,308   
NON-OPERATING RECEIPTS                      
6.  LOANS & ADVANCES (ATTACH LIST)            $0        
7.  SALE OF ASSETS            $0        
8.  OTHER (ATTACH LIST)       $55,451   $55,451   $8,632   
9.  TOTAL NON-OPERATING RECEIPTS  $0   $55,451   $55,451   $8,632   
10.  TOTAL RECEIPTS  $52,937   $1,087,460   $1,184,272   $224,939   
11.  TOTAL CASH AVAILABLE  $1,416,510   $1,781,605        $1,315,883   
OPERATING DISBURSEMENTS                      
12.  NET PAYROLL            $0        
13.  PAYROLL TAXES PAID            $0        
14.  SALES, USE & OTHER TAXES PAID            $0        
15.  SECURED / RENTAL / LEASES            $0        
16.  UTILITIES            $0        
17.  INSURANCE       $95,216   $95,216        
18.  INVENTORY PURCHASES            $0        
19.  VEHICLE EXPENSES            $0        
20.  TRAVEL            $0        
21.  ENTERTAINMENT            $0        
22.  REPAIRS & MAINTENANCE            $0        
23.  SUPPLIES  $22,186   $4,786   $26,972   $25,513  1
24.  ADVERTISING            $0        
25.  OTHER (ATTACH LIST)  $700,178   $405,879   $1,908,159   $261,842   
26.  TOTAL OPERATING DISBURSEMENTS  $722,364   $505,881   $2,030,347   $287,355   
REORGANIZATION EXPENSES                      
27.  PROFESSIONAL FEES       $184,781   $184,781        
28.  U.S. TRUSTEE FEES            $325   $325   
29.  OTHER (ATTACH LIST)            $0        
30.  TOTAL REORGANIZATION EXPENSES  $0   $184,781   $185,106   $325   
31.  TOTAL DISBURSEMENTS  $722,364   $690,662   $2,215,452   $287,680  2
32.  NET CASH FLOW  $(669,428)  $396,798   $(1,031,181)  $(62,741)  
33.  CASH - END OF MONTH  $694,146   $1,090,944        $1,028,203   

 

1 Item 23. Supplies includes $25,000 of postage.

Total Disbursements includes the following amounts that are NOT disbursements, but are transfers of funds between bank

accounts (from LPI Financial Services account to Life Partners, Inc. account) for the periods shown below.

 

August 31, 2015  $700,000.00 
September 30, 2015  $350,000.00 
October 31, 2015  $254,686.04 

 

 

 

 

Monthly Operating Report

SUPPLEMENT TO

ACCRUAL BASIS-3

 

CASE  NAME: LPI Financial Services, Inc.  
     
CASE  NUMBER: 15-40289 (Jointly Administered)  

 

   MONTH   MONTH   QUARTER   MONTH 
CASH  RECEIPTS AND DISBURSEMENTS  August 31, 2015   September 30, 2015       October 31, 2015 
NON-OPERATING RECEIPTS (OTHER)                    
8.  DIVIDENDS FORWARD TO LPI            $0      
8.  FLOW THRU PREMIUMS       $55,451   $55,451   $3,946 
8.  PREMIUMS RETURNED            $0      
8.  SPOILED POSTAGE REFUND            $0      
8.  RECEIPTS TO BE FORWARDED TO LPI            $0   $4,686 
9.  TOTAL  NON-OPERATING  RECEIPTS  $0   $55,451   $55,451   $8,632 
OPERATING  DISBURSEMENTS                    
25.  BANK FEES  $114   $365   $1,131   $1,294 
25.  CREDIT CARD PROCESSING FEES  $10   $10   $30   $10 
25.  DIVIDENDS FORWARD TO LPI            $0      
25.  FLOW THRU PREMIUMS       $55,451   $56,890   $5,852 
25.  PREMIUMS RETURNED            $0      
25.  TRANSFER TO LPI  $700,000   $350,000   $1,850,000   $254,686 
25.  TRANSFER TO LPI BANK ACCOUNT            $0      
25.  LICENSES & FEES  $54   $54   $108      
26.  TOTAL OPERATING  DISBURSEMENTS (OTHER)  $700,178   $405,879   $1,908,159   $261,842 

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-4

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

ACCOUNTS RECEIVABLE AGING  SCHEDULE
AMOUNT
   MONTH
August 31, 2015
   MONTH
September 30, 2015
   MONTH
October 31, 2015
 
                        
1.  0-30                    
2.  31-60  $803,662                
3.  61-90                    
4.  91+  $1,937,445                
5.  TOTAL ACCOUNTS RECEIVABLE  $2,741,107   $0   $0   $0 
6.  AMOUNT CONSIDERED UNCOLLECTIBLE                    
7.  ACCOUNTS RECEIVABLE (NET)  $2,741,107   $0   $0   $0 

 

AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2015  

 

      0-30   31-60   61-90   91+     
TAXES PAYABLE  DAYS   DAYS   DAYS   DAYS   TOTAL 
1.  FEDERAL                      $0 
2.  STATE                      $0 
3.  LOCAL                      $0 
4.  OTHER (ATTACH LIST)                      $0 
5.  TOTAL TAXES PAYABLE  $0   $0   $0   $0   $0 
                             
6.  ACCOUNTS PAYABLE  $0                  $0 

 

STATUS OF POSTPETITION TAXES MONTH: October 2015  

 

      BEGINNING   AMOUNT       ENDING 
      TAX   WITHHELD AND/   AMOUNT   TAX 
FEDERAL  LIABILITY   0R ACCRUED   PAID   LIABILITY 
1.  WITHHOLDING                 $0 
2.  FICA-EMPLOYEE                 $0 
3.  FICA-EMPLOYER                 $0 
4.  UNEMPLOYMENT                 $0 
5.  INCOME                 $0 
6.  OTHER (ATTACH LIST)                 $0 
7.  TOTAL FEDERAL TAXES  $0   $0   $0   $0 
STATE AND LOCAL                    
8.  WITHHOLDING                 $0 
9.  SALES                 $0 
10.  EXCISE                 $0 
11.  UNEMPLOYMENT                 $0 
12.  REAL PROPERTY                 $0 
13.  PERSONAL PROPERTY                 $0 
14.  OTHER (ATTACH LIST)                 $0 
15.  TOTAL STATE & LOCAL  $0   $0   $0   $0 
16.  TOTAL TAXES  $0   $0   $0   $0 

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-5

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

  MONTH: October 2015  

 

BANK RECONCILIATIONS

 

      Account #1   Account #2   Account #3     
A.  BANK:                    
B.  ACCOUNT NUMBER:   4069             TOTAL 
C.  PURPOSE (TYPE):                    
1.  BALANCE PER BANK STATEMENT  $1,028,232             $1,028,232 
2.  ADD: TOTAL DEPOSITS NOT CREDITED                 $0 
3.  SUBTRACT: OUTSTANDING CHECKS  $152             $152 
4.  OTHER RECONCILING ITEMS  $123             $123 
5.  MONTH END BALANCE PER BOOKS  $1,028,203   $0   $0   $1,028,203 
6.  NUMBER OF LAST CHECK WRITTEN   1020                

 

INVESTMENT ACCOUNTS

 

       DATE OF   TYPE OF   PURCHASE   CURRENT 
BANK, ACCOUNT NAME & NUMBER  PURCHASE   INSTRUMENT   PRICE   VALUE 
7.                       
8.              
9.                       
10.                       
11.  TOTAL INVESTMENTS            $0   $0 
                        
CASH                 
                        
12.  CURRENCY ON HAND                 $0 
                        
13.  TOTAL CASH - END OF MONTH             $1,028,203 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-6

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

MONTH: October 2015

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

INSIDERS
      TYPE  OF  AMOUNT   TOTAL PAID 
   NAME  PAYMENT   PAID    TO DATE 
1.  Advance Trust & Life Escrow Services  Premium Remittance  $5,808   $88,850 
2.  Purchase Escrow Services, LLC  Premium Remittance  $44   $3,461 
3.                
4.                
5.                
6.  TOTAL  PAYMENTS TO  INSIDERS     $5,852   $92,311 

 

PROFESSIONALS      
      DATE  OF  COURT
ORDER AUTHORIZING
  AMOUNT   AMOUNT   TOTAL PAID   TOTAL
INCURRED
     
   NAME  PAYMENT   APPROVED    PAID    TO DATE   & UNPAID      
1.  Asset Servicing Group                    $505,818      
2.  Bridgepoint Consulting  10/29/15  $70,372             $606,217      
3.  Epiq Bankruptcy Solutions  05/22/15  $2,126,230        $533,773   $1,592,457      
4.  Kim Hinkle, Attorney at Law                    $125,526      
5.  MMS Advisors                    $217,600     5
6.  Munsch, Hardt, Kopf & Harr,P.C.                    $987,380      
7.  Thompson & Knight LLP               $3,434   $6,216,571      
8.  Tom Moran, US Trustee          $9,632   $9,632   $329,338      
9.  Phillips Murrah                    $59,316      
10.  Smith, Jackson, Boyer, & Bobard, PLLC                    $45,603      
11.  Inventus               $25,000   $1,405      
12.  First Advantage Litigation               $6,000   $6,000      
13.  Predictive Resources                    $72,500      
14.  Barbara Pope               $4,355   $41,297      
15.  TOTAL  PAYMENTS TO  PROFESSIONALS          $9,632   $577,839   $10,765,732     3

  

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

      SCHEDULED   AMOUNTS     
      MONTHLY   PAID   TOTAL 
      PAYMENTS   DURING   UNPAID 
    NAME OF CREDITOR  DUE   MONTH   POSTPETITION 
1.                  
2.                  
3.                  
4.                  
5.                  
6.  TOTAL   $0   $0   $0 

 

3Professional fees and expenses estimated and accrued prior to May 19th are reflected only on the books of Life Partners Holdings, Inc.  Thereafter, professional fees and expenses reflect the estimated aggregate, unallocated fees and expenses for all of the Debtors, and are noted on each of the Debtors MORs.

5MMS Advisors incurred fees and expenses March 13th - May 18th in the estimated amount of $230,000.00 that are not included here since their retention has not been approved for this period of time.

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-7

 

CASE  NAME: LPI Financial Services, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

MONTH: October 2015

 

QUESTIONNAIRE

 

        YES NO
1.   HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?       X
2.   HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?       X
3.   ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?       X
4.   HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?       X
5.   HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?       X
6.   ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?       X
7.   ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?       X
8.   ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?       X
9.   ARE ANY OTHER POSTPETITION TAXES PAST DUE?       X
10.   ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?       X
11.   HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?       X
12.   ARE ANY WAGE PAYMENTS PAST DUE?       X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSURANCE

 

        YES   NO
             
1.   ARE  WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?   X    
2.   ARE  ALL  PREMIUM  PAYMENTS  PAID  CURRENT?   X    
3.   PLEASE  ITEMIZE  POLICIES  BELOW.        

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSTALLMENT PAYMENTS

 

TYPE  OF           PAYMENT AMOUNT  
POLICY   CARRIER   PERIOD COVERED   & FREQUENCY