Attached files

file filename
EX-31.1 - ENTERPRISE DIVERSIFIED, INC.site10q111615ex31_1.htm
EX-32 - ENTERPRISE DIVERSIFIED, INC.site10q111615ex32_1.htm
EX-31.2 - ENTERPRISE DIVERSIFIED, INC.site10q111615ex31_2.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2015

 

[  ]    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ________________ to _______________

 

000-27763

(Commission file number)

 

SITESTAR CORPORATION

(Exact name of small business issuer as specified in its charter)

 

NEVADA
(State or other jurisdiction of
incorporation or organization)
88-0397234
(I.R.S. Employer Identification No.)

 

7109 Timberlake Road, Lynchburg, VA  24502

(Address of principal executive offices)

 

(434) 239-4272

(Issuer's telephone number)

N/A

 (Former name, former address and former fiscal year, if changed since last report)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer (Do not check if a smaller reporting Company) [ ] Smaller Report Company [X]

 

 Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

There were 74,085,705 shares of common stock with a par value of $0.001 per share outstanding at November 13, 2015.

 

SITESTAR CORPORATION

 

    Page Number  
PART I.  FINANCIAL INFORMATION                                                                            
      
Item 1.  Financial Statements (Unaudited)                                                                          1 
      
Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014   1 
      
Condensed Consolidated Statements of Income for the three months ended September 30, 2015 and 2014   2 
     
Condensed Consolidated Statements of Income for the six months ended September 30, 2015 and 2014   3 
     
Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2015 and 2014   4 
     
Notes to Condensed Consolidated Financial Statements   5 
      
Item 2.   Management's Discussion and Analysis           8 
      
Item 3. Quantitative and Qualitative Disclosures about Market Risk   15 
      
Item 4.   Controls and Procedures           15 
      
Part II.  OTHER INFORMATION                     17 
      
Item 1.  Legal Proceedings                  17 
      
Item 1A. Risk Factors                  17 
      
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds         17 
      
Item 3.  Defaults upon Senior Securities                  17 
      
Item 4.  Mine Safety Disclosures          17 
      
Item 5.  Other Information                                       17 
      
Item 6.  Exhibits                       18 
      
SIGNATURES                                                           19 

                                

 

 

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Readers are cautioned that, although the Company believes that its expectations are based on reasonable assumptions, forward-looking statements involve risks and uncertainties which may affect our actual results to be materially different than those expressed in our forward-looking statements. These risks and uncertainties include: the Company's businesses and prospects, including changes in economic and market conditions, acceptance of the Company’s products, maintenance of strategic alliances, real estate appreciation or depreciation in our target markets and the supply of single-family homes in our target markets, our ability to contain renovation, maintenance, marketing, and other operating costs for our properties, our ability to lease or re-lease our rental homes to qualified residents on attractive terms or at all, and other factors discussed elsewhere in this Form 10-Q. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements. 

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1.      Financial Statements

  

SITESTAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2015 AND DECEMBER 31, 2014

 

   2015
(Unaudited)
  2014
           
ASSETS          
   Real estate – held-for-resale  $2,467,223   $2,293,061 
Real estate - held for investment, net   1,281,814    1,107,402 
Cash and cash equivalents   142,277    369,694 
   Accounts receivable, net   16,289    21,811 
   Prepaid expenses   1,316    1,340 
   Property, plant and equipment, net   146,314    146,314 
   Goodwill, net   1,166,494    1,166,494 
   Other assets   200,010    200,056 
Total assets  $5,421,737   $5,306,172 
           
LIABILITIES          
  Accounts payable  $46,014   $14,963 
  Accrued expenses   34,225    34,315 
  Deferred revenue   260,393    273,440 
  Notes payable   900,615    900,615 
Total liabilities   1,241,247    1,223,333 
           
STOCKHOLDERS' EQUITY          
  Preferred Stock, $.001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding   —      —   
  Common stock, $.001 par value, 300,000,000 shares authorized, 91,326,463 shares issued in 2015 and 2014 and 74,085,705 shares outstanding in 2015 and 2014   91,326    91,326 
  Additional paid-in capital   13,880,947    13,880,947 
 Treasury stock, at cost, 17,240,758 common shares   (789,518)   (789,518)
  Accumulated deficit   (9,002,265)   (9,099,916)
           
Total stockholders’ equity   4,180,490    4,082,839 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $5,421,737   $5,306,172 
           

  

See the accompanying notes to the unaudited condensed consolidated financial statements.

 

 

 SITESTAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

(UNAUDITED)

 

   2015  2014
REVENUE          
Internet  $393,407   $463,711 
Real estate   31,550    33,955 
    424,957    497,666 
           
COST OF REVENUE          
Internet   146,785    140,073 
Real estate   24,222    18,114 
    171,007    158,187 
           
GROSS PROFIT   253,950    339,479 
           
 OPERATING EXPENSES:          
   Selling general and administrative expenses   196,851    245,151 
           
INCOME FROM OPERATIONS   57,099    94,328 
           
OTHER INCOME (EXPENSES):          
   Other income   1,302    2,386 
   Interest expense   —      (320)
TOTAL OTHER INCOME   1,302    2,066 
           
           
INCOME BEFORE INCOME TAXES   58,401    96,394 
           
INCOME TAXES (EXPENSE) BENEFIT   —      —   
           
NET INCOME  $58,401   $96,394 
           
BASIC AND DILUTED EARNINGS PER SHARE  $0.00   $0.00 
           
WEIGHTED AVERAGE SHARES          
  OUTSTANDING - BASIC AND DILUTED   74,085,705    74,085,705 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

 

SITESTAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

(UNAUDITED)

 

   2015  2014
REVENUE          
Internet  $1,219,459   $1,482,563 
Real estate   93,348    225,663 
    1,312,807    1,708,226 
           
COST OF REVENUE          
Internet   417,427    493,424 
Real estate   69,151    178,053 
    486,578    671,477 
           
GROSS PROFIT   826,229    1,036,749 
           
 OPERATING EXPENSES:          
   Selling general and administrative expenses   727,507    735,840 
           
INCOME FROM OPERATIONS   98,722    300,909 
           
OTHER INCOME (EXPENSES):          
   Other income (expense)   (1,072)   2,919 
   Interest expense   —      (2,684)
TOTAL OTHER INCOME (EXPENSE)   (1,072)   235 
           
           
INCOME BEFORE INCOME TAXES   97,650    301,144 
           
INCOME TAXES (EXPENSE) BENEFIT   —      (74,275)
           
NET INCOME  $97,650   $226,869 
           
BASIC AND DILUTED EARNINGS PER SHARE  $0.00   $0.00 
           
WEIGHTED AVERAGE SHARES          
  OUTSTANDING - BASIC AND DILUTED   74,085,705    74,085,705 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

 

 

SITESTAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

(UNAUDITED) 

 

   2015  2014
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income  $97,650   $226,869 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization expense   25,625    19,140 
Allowance for doubtful accounts   (292)   (2,658)
Deferred income taxes   —      74,275 
(Increase) decrease in accounts receivable   5,814    9,962 
(Increase) decrease in prepaid expenses   23    211 
(Increase) decrease in real estate held for investment   —      (293,255)
(Increase) decrease in real estate held for resale   (374,199)     
Increase (decrease) in accounts payable   31,051    21,508 
Increase (decrease)  in accrued expenses   (90)   6,603 
Decrease in deferred revenue   (13,047)   (27,896)
           
Net cash provided by (used in) operating activities   (227,465)   34,759 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
 (Increase) decrease in other assets held for resale   48    8 
Net cash provided by investing activities   48    8 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Interest accrued on notes payable - stockholders   —      4,041 
Net cash provided by financing activities   —      4,041 
           
 NET INCREASE (DECREASE) IN CASH AND CASH  EQUIVALENTS   (227,417)   38,808 
           
   CASH AND CASH EQUIVALENTS – BEGINNING OF  PERIOD   369,694    118,469 
 CASH AND CASH EQUIVALENTS – END OF PERIOD  $142,277   $157,277 
           

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

For the nine months ended September 30, 2015 and 2014, the Company paid income taxes of $0 and $0 and paid interest expense of $0 and $0.

 

SUPPLEMENTAL SCHEDULE OF NON-CASH OPERATING ACTIVITIES:

 

For the nine months ended September 30, 2015, the Company reclassified $200,037 from real estate held-for-resale to real estate held-for-investment.

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

 

 

SITESTAR CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The unaudited condensed consolidated financial statements have been prepared by SiteStar Corporation (the “Company” or “SiteStar”), pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments), which are, in the opinion of management, necessary to fairly present the operating results for the respective periods. Certain information and footnote disclosures normally present in annual consolidated financial statements prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) have been omitted pursuant to such regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and notes for the year ended December 31, 2014 included in the Company’s Annual Report on Form 10-K.  The results for the nine months ended September 30, 2015 are not necessarily indicative of the results to be expected for the full year ending December 31, 2015.

 

Significant Accounting Policies

See the Notes to Consolidated Financial Statements in the Company’s 2014 Annual Report on Form 10-K.

 

Recently Issued Accounting Pronouncements

No new accounting pronouncement issued or effective during this fiscal quarter has had or is expected to have a material impact on the consolidated financial statements.

 

Income Per Share

The basic income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding. Diluted income per common share is computed similar to basic income per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company has no potentially dilutive securities.  The following table represents the calculations of basic and diluted income per share:

 

For the three months ended September 30, 2015 and 2014:

   2015  2014
Net income available to common shareholders  $58,401   $96,394 
Weighted average number of common shares   74,085,705    74,085,705 
           
Basic and diluted income per share  $0.00   $0.00 

 

For the nine months ended September 30, 2015 and 2014:

   2015  2014
Net income available to common shareholders  $97,650   $226,869 
Weighted average number of common shares   74,085,705    74,085,705 
           
Basic and diluted income per share  $0.00   $0.00 

 

NOTE 2 – COMMON STOCK

 

During the nine months ended September 30, 2015 and 2014, the Company issued no shares of common stock and repurchased no treasury shares.

 

 

SITESTAR CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

NOTE 3 – SEGMENT INFORMATION

 

The Company has three business units with separate management and reporting infrastructures that offer different products and services.  The business units have been aggregated into three reportable segments: Corporate, Real estate and Internet.  The Corporate group is the holding company which oversees the operations of the Internet group and arranges financing. The real estate group invests in, refurbishes and markets real estate for resale.  The Internet group provides Internet access to customers throughout the U.S. and Canada.

 

The Company evaluates the performance of its operating segments based on income from operations, before income taxes, accounting changes, non-recurring items, and interest income and expense.

 

Summarized financial information concerning the Company's reportable segments is shown in the following tables for the three months ended September 30, 2015 and 2014:

 

September 30, 2015

   Corporate  Real estate  Internet  Consolidated
Revenue  $—     $31,550   $393,407   $424,957 
Operating income (loss)  $(21,306)  $(244)  $78,649   $57,099 
Depreciation and amortization  $—     $8,517   $—     $8,517 
Interest expense  $—     $—     $—     $—   
Real estate owned  $—     $3,749,037   $—     $3,749,037 
Intangible assets  $—     $—     $1,166,494   $1,166,494 
Total assets  $—     $3,749,037   $1,672,700   $5,421,737 

 

September 30, 2014

   Corporate  Real estate  Internet  Consolidated
Revenue  $—     $33,955   $463,711   $497,666 
Operating income (loss)  $(40,923)  $15,841   $119,410   $94,328 
Depreciation and amortization  $—     $8,309   $—     $8,309 
Interest expense  $—     $—     $320   $320 
Real estate owned  $—     $3,517,721   $—     $3,517,721 
Intangible assets  $—     $—     $1,166,494   $1,166,494 
Total assets  $—     $3,517,721   $1,716,649   $5,234,370 

 

Summarized financial information concerning the Company's reportable segments is shown in the following tables for the nine months ended September 30, 2015 and 2014:

 

September 30, 2015

   Corporate  Real estate  Internet  Consolidated
Revenue  $—     $93,348   $1,219,459   $1,312,807 
Operating income (loss)  $(301,337)  $1,481   $398,578   $98,722 
Depreciation and amortization  $—     $25,625   $—     $25,625 
Interest expense  $—     $—     $—     $—   
Real estate owned   $—     $3,749,037   $—     $3,749,037 
Intangible assets  $—     $—     $1,166,494   $1,166,494 
Total assets  $—     $3,749,037   $1,672,700   $5,421,737 

 

 

SITESTAR CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

NOTE 3 – SEGMENT INFORMATION, continued

 

September 30, 2014

   Corporate  Real estate  Internet  Consolidated
Revenue  $—     $225,663   $1,482,563   $1,708,226 
Operating income (loss)  $(128,284)  $47,610   $381,583   $300,909 
Depreciation and amortization  $—     $19,140   $—     $19,140 
Interest expense  $—     $—     $2,684   $2,684 
Real estate owned  $—     $3,517,721   $—     $3,517,721 
Intangible assets  $—     $—     $1,166,494   $1,166,494 
Total assets  $—     $3,517,321   $1,716,649   $5,234,370 

  

NOTE 4 - NOTES PAYABLE

 

This USA Telephone note payable is due and is currently in litigation. At September 30, 2015, and December 31, 2014, the balance consist of the following:

   2015  2014
Non-interest bearing amount due on acquisition of USA Telephone customers per contract payable in thirty six monthly installments starting January 2008.  $900,615   $900,615 

 

Litigation

United Systems Access, Inc., et al. v. SiteStar Corporation, Civil Action, Docket No. CV-13-161, (York County, Maine Superior Court). This is a breach of contract claim, whereby Plaintiff has alleged that SiteStar has failed to pay the amounts owed on a Promissory Note. SiteStar has filed a counterclaim for damages for overpayments and breach of contract associated with Plaintiff’s misrepresentation of the customer lists and was shorted revenues associated the number of customers contracted for. Plaintiff seeks monetary damages in the amount of $900,615.

 

SiteStar is currently contesting the litigation. The estimate of the upper limit of a potential loss is $900,615 which has been accrued. A judicial settlement conference was held in June with no agreement reached. Management is vigorously defending this claim.

 

NOTE 5 – RELATED PARTY

 

The Company leases its office building in Lynchburg, Virginia, from its Director and CEO on a five-year lease expiring April 30, 2017.  For the nine months ended September 30, 2015 and 2014, the Company paid $66,000 and $95,353 for rent on this office building. In addition, the Company rents a building used for storage of appliances and supplies which is located in Salem, VA, from this same individual. For the nine months ended September 30, 2015 and 2014, the Company paid $4,500 and $4,500 for rent on this building.

 

NOTE 6 – SUBSEQUENT EVENTS

 

In October 2015, the Company paid its corporate attorney the remaining $30,000 balance in legal fees related to the Moore Shareholder Group Settlement Agreement. (A total of $132,000 in legal fees were incurred by the Company related to this settlement.)

 

 Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations

 

General

 

The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and related notes for the year ended December 31, 2014 included in the Annual Report on Form 10-K.  The discussion of results, causes and trends should not be construed to imply any conclusion that such results or trends will necessarily continue in the future.

 

Overview

 

Internet

 

SiteStar is an Internet Service Provider (ISP) that offers consumer and business-grade Internet access, wholesale managed modem services for downstream ISPs and Web hosting.  SiteStar also delivers value-added services including spam, virus and spyware protection, pop-up ad blocking and web acceleration.  The Company maintains multiple sites of operation and provides services to customers throughout the U.S. and Canada.

 

The products and services that the Company provides include:

Internet access services;
Web acceleration services;
Web hosting services;

 

The Company’s Internet division markets and sells narrow-band (dial-up and ISDN) and broadband services (DSL, fiber-optic and wireless), and supports these products utilizing its own infrastructure and affiliations.  Value-added services include web acceleration, spam and virus filtering, as well as, spyware protection. Additionally, the Company markets and sells web hosting and related services to consumers and businesses.

 

Real Estate

 

SiteStar is also a real estate investment entity that acquires distressed real estate primarily from foreclosure auctions at a substantial discount from market value. The acquired properties are initially evaluated to determine if they will be held for lease or resale and for their condition of repair, location and refurbish costs.

 

When the intended use has been determined and the nature and quality of the refurbishing is determined, the work is scheduled as soon as possible. For example, if a property is intended for rental use the quality of the refurbishing would be less than if it were to be showcased for resale because a tenant would more than likely diminish the value of the higher quality work as opposed to a resale that would need to show well. Other work for a rental unit might involve adding rooms in a basement or dividing the property into multi-family units that would bring in more rental income but not be as desirable from a single home owner’s perspective.

 

After the property has been refurbished for its intended use, it is placed in the applicable market. Rental units are listed in local media as available for rent and are shown to those responding who are financially qualified. If a mutual decision is made to proceed, a lease is drafted and signed and the tenants will put the required deposit down and move in. The deposit is recorded as a liability on the books and rental income is recognized as collected. If the property is to be sold, it is placed in local media for sale and is shown to prospective home owners. After a purchase contract has been accepted, the closing is scheduled and the ownership of the property changes hands. The sale of the property is then recorded in accordance with the closing statement and the related costs are expensed.

 

 

Results of operations

 

The following tables show financial data for the three months ended September 30, 2015.

 

   Corporate  Internet  Real estate  Total
Revenue  $—     $393,407   $31,550   $424,957 
Cost of revenue   —      146,785    24,222    171,007 
                     
Gross profit   —      246,622    7,328    253,950 
                     
Operating expenses   21,306    167,973    7,572    196,851 
                     
Income (loss) from operations   (21,306)   78,649    (244)   57,099 
Other income (expense)   —      1,302    —      1,302 
                     
Income (loss) before income taxes   (21,306)   79,951    (244)   58,401 
Income taxes (expense) benefit   —      —      —      —   
                     
Net income (loss)  $(21,306)  $79,951   $(244)  $58,401 

  

The following tables show financial data for the three months ended September 30, 2014.

 

   Corporate  Internet  Real estate  Total
Revenue  $—     $463,711   $33,955   $497,666 
Cost of revenue   —      140,073    18,114    158,187 
                     
Gross profit   —      323,638    15,841    339,479 
                     
Operating expenses   40,923    204,228    —      245,151 
                     
Income (loss) from operations   (40,923)   119,410    15,841    94,328 
Other income (expense)   —      2,066    —      2,066 
                     
Income (loss) before income taxes   (40,923)   121,476    15,841    96,394 
Income taxes (expense) benefit   —      —      —      —   
                     
Net income (loss)  $(40,923)  $121,476   $15,841   $96,394 

 

 

The following tables show financial data for the nine months ended September 30, 2015.

 

   Corporate  Internet  Real estate  Total
Revenue  $—     $1,219,459   $93,348   $1,312,807 
Cost of revenue   —      417,427    69,151    486,578 
                     
Gross profit   —      802,032    24,197    826,229 
                     
Operating expenses   301,337    403,454    22,716    727,507 
                     
Income (loss) from operations   (301,337)   398,578    1,481    98,722 
Other income (expense)   —      (1,072)   —      (1,072)
                     
Income (loss) before income taxes   (301,337)   397,506    1,481    97,650 
Income taxes (expense) benefit   —      —      —      —   
                     
Net income (loss)  $(301,337)  $397,506   $1,481   $97,650 

  

The following tables show financial data for the nine months ended September 30, 2014.

 

   Corporate  Internet  Real estate  Total
Revenue  $—     $1,482,563   $225,663   $1,708,226 
Cost of revenue   —      493,424    178,053    671,477 
                     
Gross profit   —      989,139    47,610    1,036,749 
                     
Operating expenses   128,284    607,556    —      735,840 
                     
Income (loss) from operations   (128,284)   381,583    47,610    300,909 
Other income (expense)   —      235    —      235 
                     
Income (loss) before income taxes   (128,284)   381,818    47,610    301,144 
Income taxes (expense) benefit   —      (74,275)   —      (74,275)
                     
Net income (loss)  $(128,284)  $307,543   $47,610   $226,869 

  

EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) consists of revenue less cost of revenue and operating expense.  EBITDA is provided because it is a measure commonly used by investors to analyze and compare companies on the basis of operating performance. EBITDA is presented to enhance an understanding of the Company’s operating results and is not intended to represent cash flows or results of operations in accordance with GAAP for the periods indicated. EBITDA is not a measurement under GAAP and is not necessarily comparable with similarly titled measures for other companies. See the Liquidity and Capital Resource section for further discussion of cash generated from operations.

 

The following tables show a reconciliation of EBITDA to the GAAP presentation of net income for the three months ended September 30, 2015 and 2014.

 

 

For the three months ended September 30, 2015

 

   Corporate  Internet  Real estate  Total
EBITDA  $(21,306)  $79,951   $8,273   $66,918 
  Interest expense   —      —      —      —   
  Taxes   —      —      —      —   
  Depreciation   —      —      (8,517)   (8,517)
  Amortization   —      —      —      —   
                     
Net income (loss)  $(21,306)  $79,951   $(244)  $58,401 

 

For the three months ended September 30, 2014

 

   Corporate  Internet  Real estate  Total
EBITDA  $(40,923)  $121,795   $24,150   $105,022 
  Interest expense   —      (319)   —      (319)
  Taxes   —      —      —      —   
  Depreciation   —      —      (8,309)   (8,309)
  Amortization   —      —      —      —   
                     
Net income (loss)  $(40,923)  $121,476   $15,841   $96,394 

 

The following tables show a reconciliation of EBITDA to the GAAP presentation of net income for the nine months ended September 30, 2015 and 2014.

 

For the nine months ended September 30, 2015

 

   Corporate  Internet  Real estate  Total
EBITDA  $(301,337)  $397,506   $27,106   $123,275 
  Interest expense   —      —      —      —   
  Taxes   —      —      —      —   
  Depreciation   —      —      (25,625)   (25,625)
  Amortization   —      —      —      —   
                     
Net income (loss)  $(301,337)  $397,506   $1,481   $97,650 

 

For the nine months ended September 30, 2014

 

   Corporate  Internet  Real estate  Total
EBITDA  $(128,284)  $384,502   $66,750   $322,968 
  Interest expense   —      (2,684)   —      (2,684)
  Taxes   —      (74,275)   —      (74,275)
  Depreciation   —      —      (19,140)   (19,140)
  Amortization   —      —      —      —   
                     
Net income (loss)  $(128,284)  $307,543   $47,610   $226,869 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2015 COMPARED TO SEPTEMBER 30, 2014 

 

REVENUE

 

Total revenue for the three months ended September 30, 2015 decreased by $72,709 or 14.6% from $497,666 for the three months ended September 30, 2014 to $424,957 for the same period in 2015.

 

Internet sales decreased $70,304 or 15.2% from $463,711 for the three months ended September 30, 2014 to $393,407 for the same period in 2015. The decrease in Internet sales is attributed to the loss of customers and lack of acquisitions of Internet access and web hosting customers of ISPs. Although the Company continues to sign up new customers, competition from ubiquitous nationwide telecommunications and cable providers threatens significant and sustainable organic growth.

 

Rental income decreased $2,405, or 7.1%, from $33,955 for the three months ended September 30, 2014 to $31,550 for the same period in 2015. Vacancies due to turnover of tenants led to this decrease in rental income. Repairs and maintenance for lease ups did not keep pace with turnovers. Management is focused on increasing rental revenue in future periods with more units coming on line and faster unit turnaround times. No property sales occurred during the three-month periods in 2015 and 2014.

 

Currently SiteStar is concentrating its real estate resources in the rental use of properties as opposed to resale. Rental use of properties generates a larger return on investment and revenue stream over time than a sale but does not generate large current revenue compared to a sale of the properties. There is a strong demand for rental property in the geographic locations where the Company’s properties are located and given the current inventory of single family houses, rental income with the higher return on investment will provide a superior revenue stream for the future years.

 

COST OF REVENUE

 

Total costs of revenue for the three months ended September 30, 2015 increased by $12,820 or 8.1% from $158,187 for the three months ended September 30, 2014 to $171,007 for the same period in 2015.

 

Cost of Internet revenue increased $6,712 or 4.8% from $140,073 for the three months ended September 30, 2014 to $146,785 for the same period in 2015. The Company is continuing to attempt to negotiate more favorable contracts with telecommunication vendors and making the network capacity more efficient. The Company expects to continue creating these efficiencies through wholesale business partners.

 

Cost of real estate revenue increased $6,108 or 33.7% from $18,114 for the three months ended September 30, 2014 to $24,222 for the same period in 2015. The increase in real estate cost of revenue is a reflection of the costs associated with the renovation to lease up rental properties. Costs of revenue for rental properties is minimal compared to the sale of properties, reflecting repairs, taxes and depreciation expenses as opposed to the total costs of a property when sold.

 

OPERATING EXPENSES

 

Operating expenses for the three months ended September 30, 2015 decreased $48,300 or 19.7% from $245,151 for the three months ended September 30, 2014 to $196,851 for the same period in 2015. This decrease is primarily due to management’s containment of costs for the three months ended September 30, 2015 compared to the same period in 2014.

 

INCOME TAXES

 

SiteStar recognized deferred tax expense for the three months ended September 30, 2014 of $0 including no recognition of deferred tax expense in the current year 2015.

 

INTEREST EXPENSE

 

Interest expense for the three months ended September 30, 2015 decreased by $320 or 100.0% from the three months ended September 30, 2014. The debt of this interest expense was paid off during 2014.

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2015 COMPARED TO SEPTEMBER 30, 2014 

 

REVENUE

 

Total revenue for the nine months ended September 30, 2015 decreased by $395,419 or 23.1% from $1,708,226 for the nine months ended September 30, 2014 to $1,312,807 for the same period in 2015.

 

Internet sales decreased $263,104 or 17.7% from $1,482,563 for the nine months ended September 30, 2014 to $1,219,459 for the same period in 2015. The decrease in Internet sales is attributed to the loss of customers and lack of acquisitions of Internet access and web hosting customers of ISPs. Although the Company continues to sign up new customers, competition from ubiquitous nationwide telecommunications and cable providers threatens significant and sustainable organic growth.

 

Rental income increased $7,685, or 9.0%, to $93,348 in 2015, compared to $85,663 for the nine months ended September 30, 2014. Real estate sales were $0 and $140,000 in 2015 and 2014 nine-month periods.

 

Currently SiteStar is concentrating its real estate resources in the rental use of properties as opposed to resale. Rental use of properties generates a larger return on investment and revenue stream over time than a sale but does not generate large current revenue compared to a sale of the properties. There is a strong demand for rental property in the geographic locations where the Company’s properties are located and given the current inventory of single family houses, rental income with the higher return on investment will provide a superior revenue stream for the future years.

 

COST OF REVENUE

 

Total costs of revenue for the nine months ended September 30, 2015 decreased by $184,899 or 27.5% from $671,477 for the nine months ended September 30, 2014 to $486,578 for the same period in 2015.

 

Cost of Internet revenue decreased $75,997 or 15.4% from $493,424 for the nine months ended September 30, 2014 to $417,427 for the same period in 2015. Internet cost of revenue decreased primarily from restructuring the internet backbone providers to scale expenses with revenue. The Company is continuing to attempt to negotiate more favorable contracts with telecommunication vendors and making the network capacity more efficient. The Company expects to continue creating these efficiencies through wholesale business partners.

 

Cost of real estate revenue decreased $108,902 or 61.2% from $178,053 for the nine months ended September 30, 2014 to $69,151 for the same period in 2015. The decrease in real estate cost of revenue is a reflection of the costs associated with the sale of a residential property in 2014 but not in 2015. Costs of revenue for rental properties is minimal compared to the sale of properties, reflecting repairs, taxes and depreciation expenses as opposed to the total costs of a property when sold.

 

OPERATING EXPENSES

 

Operating expenses for the nine months ended September 30, 2015 increased $8,333 or 1.1% from $735,840 for the nine months ended September 30, 2014 to $727,507 for the same period in 2015. This increase is primarily due to an increase in professional fees for the nine months ended September 30, 2015 compared to the same period in 2014.

 

INCOME TAXES

 

SiteStar recognized deferred tax expense for the nine months ended September 30, 2014 of $74,275 versus no recognition of deferred tax expense in the current year 2015.

 

INTEREST EXPENSE

 

Interest expense for the nine months ended September 30, 2015 decreased by $2,684 or 100.0% from the nine months ended September 30, 2014. The debt of this interest expense was paid off during 2014.

 

 

FINANCIAL CONDITION

 

Net accounts receivable decreased $5,522 or 25.3% from $21,811 on December 31, 2014 to $16,289 on September 30, 2015.  Real estate increased net $348,574 or 10.3% from $3,400,463 on December 31, 2014 to $3,749,037 on September 30, 2015. Real estate held for investment increased $174,412 or 15.7% representing an increase in properties that have been refurbished and ready for rental placement, shifting costs from real estate held for resale which increased $174,162 or 7.6% to $2,467,223 on September 30, 2015 from $2,293,061 on December 31, 2014. Accounts payable increased by $31,051 or 207.5% from $14,963 on December 31, 2014 to $46,014 on September 30, 2015. Professional fees incurred are the reason for the increase. Deferred revenue decreased by $13,047 or 4.8% from $273,440 on December 31, 2014 to $260,393 on September 30, 2015 representing decrease in volume of customer accounts that have been prepaid.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents totaled $142,277 and $369,694 at September 30, 2015 and at December 31, 2014. EBITDA was $123,275 for the nine months ended September 30, 2015 as compared to $322,968 for the same period in 2014.

 

   For the three months ended September 30,
  2015  2014
EBITDA   $66,918   $105,022 
Interest expense   —      (319)
Taxes   —      —   
Depreciation    (8,517)   (8,309)
Amortization   —      —   
           
Net income for the    $58,401    $96.394 

 

   2015  2014
EBITDA for the nine months ended September 30,  $123,275   $322,968 
Interest expense   —      (2,684)
Taxes   —      (74,275)
Depreciation    (25,625)   (19,140)
Amortization   —      —   
           
Net income for the nine months ended September 30,  $97,650   $226.869 

  

Sales of Internet services which are not automatically processed via credit card or bank account drafts have been the Company’s highest exposure to collection risk.  To help offset this exposure, the Company has added a late payment fee to encourage timely payment by customers. Another effort to improve customer collections was the implementation of a uniform manual invoice processing fee, which has also helped to accelerate collections procedures. These steps and more aggressive collection efforts have shifted accounts receivable to a more current status which is easier to collect. The accounts receivable balance in the Current category decreased from 65% of total accounts receivable from December 31, 2014 to 59% on September 30, 2015.  The balance in the 30+ day category decreased from 26% of total accounts receivable from December 31, 2014 to 24% on September 30, 2015.  The balance in the 60+ day category increased from 9% to 17% of total accounts receivable from December 31, 2014 to September 30, 2015.

 

The Company funds its Investments in real estate primarily from the cash flows generated from the Internet Service Provider division. Management does not expect this to change in the near future. This course of action does not impair the cash flows of the Company. SiteStar does not commit to purchase real estate beyond the ability of the cash flows and has not borrowed money for this purpose. Management evaluates property as it becomes available with respect to the market value versus the acquisition cost, in addition to other conditions that could affect the resale value. Renovations are made as needed to maximize the market appeal and value prior to listing for sale or lease.

 

 

The aging of accounts receivable as of September 30, 2015 and December 31, 2014 is as shown:

 

   2015  2014
 Current   $9,582    59%  $14,185    65%
 30 < 60    3,937    24%   5,577    26%
 60+    2,770    17%   2,049    9%
                       
 Total   $16,289    100%  $21,811    100%

 

Litigation

United Systems Access, Inc., et al. v. SiteStar Corporation, Civil Action, Docket No. CV-13-161, (York County Superior Court). This is a breach of contract claim, whereby Plaintiff has alleged that SiteStar has failed to pay the amounts owed on a Promissory Note. SiteStar has filed a counterclaim for damages for overpayments and breach of contract associated with Plaintiff’s misrepresentation of the customer lists and was shorted revenues associated the number of customers contracted for. Plaintiff seeks monetary damages in the amount of $900,615. SiteStar is currently contesting the Litigation. The estimate of the upper limit of a potential loss is $900,615 which has been accrued. A judicial settlement conference was held in July with no agreement reached. Management is vigorously defending this claim.

 

The Company was able to pay $30,000 in legal fees in the subsequent quarter from operating cash flows.

  

OFF-BALANCE SHEET TRANSACTIONS

 

The Company is not a party to any off-balance sheet transactions.

 

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

 

None.

 

Item 4.    Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of September 30, 2015, management, with the participation of our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures. Because of inherent limitations, any controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance of achieving the desired control objective. Based on material weaknesses in our internal control, as described below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2015.

 

 

Management’s Report on Internal Control over Financial Reporting

 

The management of SiteStar is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of our consolidated financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the consolidated financial statements. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on criteria established in the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Management’s assessment included evaluation of such elements as the design and operating effectiveness of key financial reporting controls, process documentation, accounting policies, and our overall control environment. Based on this evaluation, our management concluded that, as of September 30, 2015, our internal control over financial reporting was not effective based on such criteria. We have reviewed the results of management’s assessment with our Board of Directors. In addition, we will evaluate any changes to our internal control on a quarterly basis to determine if a material change occurred.

 

Material Weaknesses in Internal Controls

 

As defined by the Public Company Accounting Oversight Board’s Auditing Standard No. 5, a material weakness is a significant control deficiency, or a combination of significant control deficiencies, that results in there being more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

 

As a result of our evaluation, we identified the following material weakness in our internal control over financial reporting as of September 30, 2015:

 

We did not maintain proper segregation of duties for the preparation of our financial statements. Due to the size of our administrative staff, all accounting and reporting functions are handled by a single individual, our Chief Financial Officer, with little or no oversight and review.

 

         We did not maintain appropriate controls over changes to the list of key individuals, and changes to the list tracking the number of shares held by key individuals, in the shareholder database.  The Company, during this next quarter, will have an appropriate individual periodically review the list of key individuals and the complete and accurate reporting of their records in the proper periods.

 

We did not maintain appropriate controls over accounts payable. Invoices that are being disputed with the vendor are not entered into accounts payable until the disputes are resolved. In order to keep track of these invoices, and accrue appropriate amounts, the Company will begin to enter disputed invoices into the accounts payable system when they are received and a notation will be made that they are not to be paid until the dispute is resolved.

  

Changes in Our Internal Control

 

Except as noted above, no change in the Company’s internal control over financial reporting occurred during the fiscal quarter ended September 30, 2015, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

Limitations on the Effectiveness of Controls

 

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within SiteStar have been detected. These inherent limitations include the realities that judgments and decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or my management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

 

PART II.  OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

Litigation

United Systems Access, Inc., et al. v. SiteStar Corporation, Civil Action, Docket No. CV-13-161, (York County Superior Court). This is a breach of contract claim, whereby Plaintiff has alleged that SiteStar has failed to pay the amounts owed on a Promissory Note. SiteStar has filed a counterclaim for damages for overpayments and breach of contract associated with Plaintiff’s misrepresentation of the customer lists and was shorted revenues associated the number of customers contracted for. Plaintiff seeks monetary damages in the amount of $900,615. SiteStar is currently contesting the Litigation. The estimate of the upper limit of a potential loss is $900,615 which has been accrued. A judicial settlement conference was held in July with no agreement reached. Management is vigorously defending this claim.

 

Item 1A.   Risk Factors

 

Not required for small business.

 

Item 2.     Unregistered Sales of Equity Securities and use of Proceeds

 

None.

 

Item 3.     Defaults upon Senior Securities

 

None.

 

Item 4.     Mine Safety Disclosures

 

None.

 

Item 5.     Other Information

 

None

 

Item 6.     Exhibits

 

(a)        The following are filed as exhibits to this form 10-Q:

 

31.1Certification of President Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2Certification of Chief Financial Officer Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
    SITESTAR CORPORATION
     
Date: November 16, 2015    
  By: /s/ Frank Erhartic, Jr.
    Frank Erhartic, Jr.
    President, Chief Executive Officer
    (Principal Executive Officer and
    Principal Accounting Officer)
     
Date: November 16, 2015    
  By: /s/ Daniel A. Judd.
    Daniel A. Judd
    Chief Financial Officer
    (Principal Financial Officer)