Attached files

file filename
EX-10.1 - EX-10.1 - TriLinc Global Impact Fund LLCtrilinc-ex101_7.htm
EX-31.2 - EX-31.2 - TriLinc Global Impact Fund LLCtrilinc-ex312_8.htm
EX-31.1 - EX-31.1 - TriLinc Global Impact Fund LLCtrilinc-ex311_6.htm
EX-32.1 - EX-32.1 - TriLinc Global Impact Fund LLCtrilinc-ex321_9.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2015

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 000-55432

 

TriLinc Global Impact Fund, LLC

(Exact name of registrant as specified in its charter)

 

 

Delaware

36-4732802

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1230 Rosecrans Avenue, Suite 605,

Manhattan Beach, CA 90266

(Address of principal executive offices)

(310) 997-0580

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

 

 

 

 

Non-accelerated filer

¨  (Do not check if a smaller reporting company)

Smaller reporting company

x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

 

 

 

 

 


Table of Contents

 

Part I. Financial Information

 

1

 

 

 

Item 1. Consolidated Financial Statements

 

1

 

 

 

Consolidated Statements of Assets and Liabilities as of September 30, 2015 (unaudited) and December 31, 2014

 

1

 

 

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014 (unaudited)

 

2

 

 

 

Consolidated Statements of Changes in Net Assets for the nine months ended September 30, 2015 and 2014 (unaudited)

 

3

 

 

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 (unaudited)

 

4

 

 

 

Consolidated Schedules of Investments as of September 30, 2015 (unaudited) and December 31, 2014

 

5-6

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

7

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

20

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

31

 

 

 

Item 4. Controls and Procedures

 

32

 

 

 

Part II. Other Information

 

33

 

 

 

Item 1. Legal Proceedings

 

33

 

 

 

Item 1A. Risk Factors

 

33

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

33

 

 

 

Item 3. Defaults Upon Senior Securities

 

34

 

 

 

Item 4. Mine Safety Disclosures

 

34

 

 

 

Item 5. Other Information

 

34

 

 

 

Item 6. Exhibits

 

34

 

 

 

 


Part I. Financial Information

Item 1. Consolidated Financial Statements.

TriLinc Global Impact Fund, LLC

Consolidated Statements of Assets and Liabilities

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Investments owned, at fair value (amortized cost of $93,018,379 and $53,447,442, respectively)

 

$

93,018,379

 

 

$

53,447,442

 

Cash

 

 

8,299,752

 

 

 

7,875,917

 

Interest receivable

 

 

3,006,290

 

 

 

764,313

 

Due from affiliates (see Note 5)

 

 

1,486,837

 

 

 

791,088

 

Prepaid expenses

 

 

60,468

 

 

 

50,387

 

Total assets

 

 

105,871,726

 

 

 

62,929,147

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Due to unitholders

 

 

429,525

 

 

 

293,860

 

Management fee payable

 

 

526,823

 

 

 

313,490

 

Due to affiliates (see Note 6)

 

 

72,846

 

 

 

29,489

 

Other payables

 

 

4,702

 

 

 

2,316

 

Total liabilities

 

 

1,033,896

 

 

 

639,155

 

NET ASSETS

 

$

104,837,830

 

 

$

62,289,992

 

 

 

 

 

 

 

 

 

 

ANALYSIS OF NET ASSETS:

 

 

 

 

 

 

 

 

Net capital paid in on Class A units

 

$

59,029,017

 

 

$

27,410,929

 

Net capital paid in on Class C units

 

 

7,392,148

 

 

 

3,784,020

 

Net capital paid in on Class I units

 

 

44,289,876

 

 

 

34,533,765

 

Offering costs

 

 

(5,873,211

)

 

 

(3,438,722

)

Net assets (equivalent to $8.546 and $8.553, respectively per unit based

   on total units outstanding of 12,267,151.415 and 7,282,960.063, respectively)

 

$

104,837,830

 

 

$

62,289,992

 

Net assets, Class A (units outstanding of 6,540,611.317 and 3,037,222.074, respectively)

 

$

55,897,533

 

 

$

25,976,875

 

Net assets, Class C (units outstanding of 819,074.603 and 419,281.982, respectively)

 

 

6,999,995

 

 

 

3,586,052

 

Net assets, Class I (units outstanding of 4,907,465.495 and 3,826,456.007, respectively)

 

 

41,940,302

 

 

 

32,727,065

 

NET ASSETS

 

$

104,837,830

 

 

$

62,289,992

 

See accompanying notes to the consolidated financial statements.

 

 

1


TriLinc Global Impact Fund, LLC

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three months ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

2,715,510

 

 

$

854,884

 

 

$

6,622,527

 

 

$

1,801,568

 

Interest from cash

 

 

17,910

 

 

 

11,024

 

 

 

47,032

 

 

 

11,675

 

Total investment income

 

 

2,733,420

 

 

 

865,908

 

 

 

6,669,559

 

 

 

1,813,243

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

526,824

 

 

 

222,701

 

 

 

1,312,759

 

 

 

481,247

 

Incentive fees

 

 

401,712

 

 

 

156,590

 

 

 

1,006,202

 

 

 

314,208

 

Professional fees

 

 

113,310

 

 

 

98,002

 

 

 

560,853

 

 

 

588,508

 

General and administrative expenses

 

 

142,716

 

 

 

182,045

 

 

 

471,618

 

 

 

546,112

 

Board of managers fees

 

 

46,875

 

 

 

46,875

 

 

 

140,625

 

 

 

165,875

 

Total expenses

 

 

1,231,437

 

 

 

706,213

 

 

 

3,492,057

 

 

 

2,095,950

 

Expense support payment from Sponsor

 

 

(506,577

)

 

 

(623,254

)

 

 

(1,853,510

)

 

 

(1,853,744

)

Net expenses

 

 

724,860

 

 

 

82,959

 

 

 

1,638,547

 

 

 

242,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME

 

 

2,008,560

 

 

 

782,949

 

 

 

5,031,012

 

 

 

1,571,037

 

NET INCREASE IN NET ASSETS RESULTING  FROM OPERATIONS

 

$

2,008,560

 

 

$

782,949

 

 

$

5,031,012

 

 

$

1,571,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER UNITS - BASIC AND DILUTED

 

$

0.18

 

 

$

0.18

 

 

$

0.54

 

 

$

0.50

 

WEIGHTED AVERAGE UNITS OUTSTANDING - BASIC AND DILUTED

 

 

11,072,603.662

 

 

 

4,345,654.006

 

 

 

9,341,204.033

 

 

 

3,117,628.149

 

See accompanying notes to the consolidated financial statements.

 

 

2


TriLinc Global Impact Fund, LLC

Consolidated Statements of Changes in Net Assets

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

INCREASE FROM OPERATIONS

 

 

 

 

 

 

 

 

Net investment income

 

$

5,031,012

 

 

$

1,571,037

 

Net increase from operations

 

 

5,031,012

 

 

 

1,571,037

 

DECREASE FROM DISTRIBUTIONS

 

 

 

 

 

 

 

 

Distributions to Class A unitholders

 

 

(2,361,144

)

 

 

(602,079

)

Distributions to Class C unitholders

 

 

(326,829

)

 

 

(64,253

)

Distributions to Class I unitholders

 

 

(2,342,435

)

 

 

(936,591

)

Net decrease from distributions

 

 

(5,030,408

)

 

 

(1,602,923

)

INCREASE FROM CAPITAL TRANSACTIONS

 

 

 

 

 

 

 

 

Issuance of  Class A units

 

 

31,621,717

 

 

 

17,162,128

 

Issuance of  Class C units

 

 

3,629,503

 

 

 

2,051,628

 

Issuance of  Class I units

 

 

9,847,059

 

 

 

13,632,277

 

Contribution from Sponsor

 

 

 

 

 

31,750

 

Repurchase of units

 

 

(116,556

)

 

 

(25,634

)

Offering costs

 

 

(2,434,489

)

 

 

(1,728,188

)

Net increase from capital transactions

 

 

42,547,234

 

 

 

31,123,961

 

NET INCREASE IN NET ASSETS

 

 

42,547,838

 

 

 

31,092,075

 

Net assets at beginning of period

 

 

62,289,992

 

 

 

13,365,263

 

Net assets at end of period

 

$

104,837,830

 

 

$

44,457,338

 

See accompanying notes to the consolidated financial statements.

 

 

3


TriLinc Global Impact Fund, LLC

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

 

$

5,031,012

 

 

$

1,571,037

 

ADJUSTMENT TO RECONCILE NET INCREASE IN NET ASSETS RESULTING

   FROM OPERATIONS TO NET CASH USED IN OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of investments

 

 

(94,049,094

)

 

 

(48,148,136

)

Maturity of investments

 

 

54,704,983

 

 

 

13,703,960

 

Payment-in-kind interest

 

 

(225,993

)

 

 

 

Accretion of discounts on investments

 

 

(833

)

 

 

(102,387

)

Increase in interest receivable

 

 

(2,241,977

)

 

 

(387,434

)

Increase in due from affiliates

 

 

(695,749

)

 

 

(633,918

)

(Increase) decrease in prepaid expenses

 

 

(10,081

)

 

 

33,884

 

Increase in due to unitholders

 

 

135,665

 

 

 

136,556

 

Increase in management fee payable

 

 

213,333

 

 

 

82,959

 

Increase (decrease) in other payable

 

 

2,386

 

 

 

(149

)

NET CASH USED IN OPERATING ACTIVITIES

 

 

(37,136,348

)

 

 

(33,743,628

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net proceeds from issuance of units

 

 

43,260,862

 

 

 

32,380,367

 

Distributions paid to unitholders

 

 

(3,288,122

)

 

 

(1,137,257

)

Payments of offering costs

 

 

(2,391,132

)

 

 

(1,759,579

)

Repurchase of units

 

 

(21,425

)

 

 

(25,634

)

Capital contribution from our Sponsor

 

 

 

 

 

82,784

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

37,560,183

 

 

 

29,540,681

 

TOTAL INCREASE (DECREASE) IN CASH

 

 

423,835

 

 

 

(4,202,947

)

Cash at beginning of period

 

 

7,875,917

 

 

 

6,666,659

 

Cash at end of period

 

$

8,299,752

 

 

$

2,463,712

 

Supplemental non-cash information

 

 

 

 

 

 

 

 

Issuance of units in connection with distribution reinvestment plan

 

$

1,742,286

 

 

$

465,667

 

See accompanying notes to the consolidated financial statements.

 

 

 

4


TriLinc Global Impact Fund, LLC

Consolidated Schedule of Investments

As of September 30, 2015

(Unaudited)

 

Investment Type / Country

 

Portfolio Company

 

Sector

 

Description

 

Interest

 

 

Fees (2)

 

 

Maturity (3)

 

Principal

Amount

 

 

Current

Commitment (4)

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Net Assets

 

Senior Secured Term Loan  Participations (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Brazil

 

Other Investments (6)

 

Agricultural Products

 

Sugar Producer

 

 

17.43%

 

 

 

0.0

%

 

12/15/2016-5/15/2017

 

 

3,000,000

 

 

 

3,000,000

 

 

 

3,000,000

 

 

 

3,000,000

 

 

 

2.9

%

  Nigeria

 

Helios Maritime I Ltd.(8)

 

Water Transportation

 

Marine Logistics Provider

 

 

15.82%

 

 

 

0.8

%

 

8/31/2020

 

 

12,600,000

 

 

 

16,050,000

 

 

 

12,726,826

 

 

 

12,726,826

 

 

 

12.1

%

  Peru

 

Corporacion Prodesa S.R.L. (5)

 

Consumer Products

 

Diaper Manufacturer

 

15.50%-15.60%

 

 

 

0.0

%

 

12/22/2016-6/15/2017

 

 

2,750,000

 

 

 

2,750,000

 

 

 

2,750,000

 

 

 

2,750,000

 

 

 

2.6

%

Total Senior Secured Term Loan  Participations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,476,826

 

 

 

18,476,826

 

 

 

17.6

%

Senior Secured Trade Finance Participations (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Argentina

 

Compania Argentina De Granos

 

Agricultural Products

 

Agriculture Distributor

 

 

9.00%

 

 

 

0.0

%

 

12/11/2015-12/15/15

 

 

6,000,000

 

 

 

7,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

5.7

%

  Argentina

 

Sancor Coop Unidas Ltd.

 

Consumer Products

 

Dairy Co-Operative

 

10.33% - 10.90%

 

 

 

0.0

%

 

11/3/15 - 2/25/16

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

5.7

%

  Argentina

 

Frigorifico Regional Industrias Alimenticias S.A.

 

Meat, Poultry & Fish

 

Beef Exporter

 

 

11.98%

 

 

 

0.0

%

 

12/15/2015

 

 

6,000,000

 

 

 

7,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

5.7

%

  Argentina

 

Other Investments

 

Fats and Oils

 

Oilseed Distributor

 

 

8.89%

 

 

 

0.0

%

 

2/3/2016

 

 

3,100,000

 

 

 

3,100,000

 

 

 

3,100,000

 

 

 

3,100,000

 

 

 

3.0

%

  Ecuador

 

Other Investments

 

Commercial Fishing

 

Fish Processor & Exporter

 

 

9.00%

 

 

 

0.0

%

 

6/19/2016

 

 

1,946,485

 

 

 

2,000,000

 

 

 

1,946,485

 

 

 

1,946,485

 

 

 

1.9

%

  Kenya

 

Seruji Limited

 

Construction Materials

 

Cement Distributor

 

 

14.75%

 

 

 

0.0

%

 

9/30/2015

 

 

5,000,000

 

 

 

7,000,000

 

 

 

5,000,000

 

 

 

5,000,000

 

 

 

4.8

%

  Namibia

 

Other Investments

 

Packaged Foods & Meats

 

Consumer Goods Distributor

 

 

12.00%

 

 

 

0.0

%

 

11/13/15 - 3/03/16

 

 

2,000,000

 

 

 

2,000,000

 

 

 

2,000,000

 

 

 

2,000,000

 

 

 

1.9

%

  Singapore

 

Export Trading Group Pte. Ltd. (7)

 

Agricultural Products

 

Agricultural Products Exporter

 

 

11.50%

 

 

 

0.0

%

 

8/22/2015

 

 

10,000,000

 

 

 

10,000,000

 

 

 

10,000,000

 

 

 

10,000,000

 

 

 

9.5

%

  South Africa

 

Mint Mobile a Division of CZ Electronics (Pty) Ltd.

 

Communications equipment

 

Electronics Assembler

 

 

13.00%

 

 

 

0.0

%

 

11/28/15 - 1/29/16

 

 

6,388,975

 

 

 

9,500,000

 

 

 

6,388,975

 

 

 

6,388,975

 

 

 

6.1

%

  South Africa

 

Other Investments

 

Meat, Poultry & Fish

 

Meat Processor

 

 

14.50%

 

 

 

0.0

%

 

12/15/15 - 1/28/16

 

 

1,446,432

 

 

 

2,800,000

 

 

 

1,446,432

 

 

 

1,446,432

 

 

 

1.4

%

  South Africa

 

Other Investments

 

Food Products

 

Fruit & Nut Distributor

 

 

17.50%

 

 

 

0.0

%

 

5/22/2015

 

 

689,088

 

 

 

1,250,000

 

 

 

689,088

 

 

 

689,088

 

 

 

0.7

%

  South Africa

 

Other Investments

 

Textiles, Apparel & Luxury Goods

 

Textile Distributor

 

 

15.00%

 

 

 

0.0

%

 

9/10/15 - 12/16/15

 

 

1,173,414

 

 

 

2,500,000

 

 

 

1,173,414

 

 

 

1,173,414

 

 

 

1.1

%

  South Africa

 

Other Investments

 

Construction Materials

 

Construction Materials Distributor

 

 

12.75%

 

 

 

0.0

%

 

5/29/15 - 7/1/15

 

 

253,306

 

 

 

750,000

 

 

 

253,306

 

 

 

253,306

 

 

 

0.2

%

  South Africa

 

Other Investments

 

Metals & Mining

 

Mine Remediation

 

 

17.50%

 

 

 

0.0

%

 

9/20/15 - 2/2/16

 

 

2,418,284

 

 

 

3,250,000

 

 

 

2,418,284

 

 

 

2,418,284

 

 

 

2.3

%

  South Africa

 

Other Investments

 

Fertilizer & Agricultural Chemicals

 

Industrial Chemicals Distributor

 

 

13.00%

 

 

 

0.0

%

 

10/29/15 - 11/24/15

 

 

1,475,570

 

 

 

2,000,000

 

 

 

1,475,570

 

 

 

1,475,570

 

 

 

1.4

%

  South Africa

 

Other Investments

 

Fertilizer & Agricultural Chemicals

 

Farm Supplies Wholesaler

 

 

12.50%

 

 

 

0.0

%

 

10/17/15 - 12/03/15

 

 

1,250,000

 

 

 

1,500,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1.2

%

  Tanzania

 

Other Investments

 

Cash Grains

 

Rice Producer

 

 

11.50%

 

 

 

0.0

%

 

10/26/2015

 

 

3,900,000

 

 

 

3,900,000

 

 

 

3,900,000

 

 

 

3,900,000

 

 

 

3.7

%

  Zambia

 

Neria Investments Ltd

 

Fertilizer & Agricultural Chemicals

 

Farm Supplies Distributor

 

12.08%-12.50%

 

 

 

0.0

%

 

10/25/2015

 

 

9,500,000

 

 

 

10,000,000

 

 

 

9,500,000

 

 

 

9,500,000

 

 

 

9.1

%

  Zambia

 

Universal Mining and Chemical Industries

 

Primary Metal Industries

 

Integrated Steel Producer

 

 

13.00%

 

 

 

0.0

%

 

2/14/2016

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

5.7

%

Total Senior Secured Trade Finance Participations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,541,553

 

 

 

74,541,553

 

 

 

71.1

%

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

93,018,379

 

 

$

93,018,379

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

1 

Refer to Notes 3 and 4 of the consolidated financial statements for additional information on the Company’s investments.

2 

Fees may include upfront, origination, commitment, facility and/or other fees that the borrower must contractually pay to the Company.

3 

Trade finance borrowers may be granted flexibility with respect to repayment relative to the stated maturity date to accommodate specific contracts and/or business cycle characteristics. This flexibility in each case is agreed upon between the Company and the sub-advisor and between the sub-advisor and the borrower.

4 

Loan commitments are subject to the availability of funds and do not represent a contractual obligation to provide funding to the borrower.

5 

Interest accruing includes 2.5% of deferred interest due at maturity.

6 

Interest accruing includes 5.0% of penalty interest due to the borrower missing five interest payments. See Note 3.

7 

The transaction is secured by specific collateral held by the borrower’s subsidiaries in Kenya, Tanzania, and Zambia.

8 

Interest accruing includes 5.1% of deferred interest due at maturity.

5


TriLinc Global Impact Fund, LLC

Consolidated Schedule of Investments

December 31, 2014

 

Investment Type / Country

 

Portfolio Company

 

Sector

 

Description

 

Interest

 

 

Fees (2)

 

 

Maturity (3)

 

Principal

Amount

 

 

Current

Commitment (4)

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Net Assets

 

Senior Secured Term Loan

   Participations (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

Other Investments

 

Agricultural Products

 

Sugar Producer

 

 

12.43%

 

 

 

0.0

%

 

12/15/2016-5/15/2017

 

 

3,000,000

 

 

 

3,000,000

 

 

 

3,000,000

 

 

 

3,000,000

 

 

 

4.8

%

Peru

 

Corporacion Prodesa S.R.L. (5)

 

Consumer Products

 

Diaper Manufacturer

 

15.50%-15.60%

 

 

 

0.0

%

 

12/22/2016-6/15/2017

 

 

2,750,000

 

 

 

2,750,000

 

 

 

2,750,000

 

 

 

2,750,000

 

 

 

4.4

%

Total Senior Secured Term Loan

   Participations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,750,000

 

 

 

5,750,000

 

 

 

9.2

%

Senior Secured Trade Finance

   Participations (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Argentina

 

Compania Argentina De Granos

 

Agricultural Products

 

Agriculture Distributor

 

 

9.00%

 

 

 

0.0

%

 

7/28/2015

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

9.6

%

Argentina

 

Sancor Coop Unidas Ltd.

 

Consumer Products

 

Dairy Co-Operative

 

 

10.33%

 

 

 

0.0

%

 

2/25/2015

 

 

5,500,000

 

 

 

5,500,000

 

 

 

5,500,000

 

 

 

5,500,000

 

 

 

8.8

%

Argentina

 

Frigorifico Regional Industrias Alimenticias S.A.

 

Meat, Poultry & Fish

 

Beef Exporter

 

 

11.98%

 

 

 

0.0

%

 

6/5/2015

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

6,000,000

 

 

 

9.6

%

Kenya

 

Seruji Limited

 

Construction Materials

 

Cement Distributor

 

 

14.75%

 

 

 

0.0

%

 

3/17/2015

 

 

5,000,000

 

 

 

5,000,000

 

 

 

5,000,000

 

 

 

5,000,000

 

 

 

8.0

%

Namibia

 

Other Investments

 

Packaged Foods & Meats

 

Consumer Goods Distributor

 

 

12.50%

 

 

 

0.0

%

 

2/13/2015

 

 

2,000,000

 

 

 

2,000,000

 

 

 

2,000,000

 

 

 

2,000,000

 

 

 

3.2

%

South Africa

 

Profert Ltd

 

Fertilizer & Agricultural Chemicals

 

Agricultural Chemicals Producer

 

 

13.00%

 

 

 

0.0

%

 

2/10/2015-3/12/2015

 

 

8,202,091

 

 

 

8,202,091

 

 

 

8,202,091

 

 

 

8,202,091

 

 

 

13.2

%

South Africa

 

Other Investments

 

Meat, Poultry & Fish

 

Meat Processor

 

 

12.50%

 

 

 

0.0

%

 

2/28/2015

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1.6

%

South Africa

 

Other Investments

 

Food Products

 

Rice & Bean Importer

 

 

12.50%

 

 

 

0.0

%

 

4/28/2015

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1.6

%

South Africa

 

Other Investments

 

Food Products

 

Fruit & Nut Distributor

 

 

17.50%

 

 

 

0.0

%

 

1/20/2015

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

2.0

%

South Africa

 

Other Investments

 

Household Products

 

Candle Distributor

 

12.75% - 13.00%

 

 

 

0.0

%

 

2/25/2015-3/3/2015

 

 

1,400,000

 

 

 

1,400,000

 

 

 

1,400,000

 

 

 

1,400,000

 

 

 

2.2

%

South Africa

 

Other Investments

 

Textiles, Apparel & Luxury Goods

 

Textile Distributor

 

 

15.00%

 

 

 

0.0

%

 

2/4/2015 - 3/12/2015

 

 

2,040,887

 

 

 

2,040,887

 

 

 

2,040,887

 

 

 

2,040,887

 

 

 

3.3

%

South Africa

 

Other Investments

 

Construction Materials

 

Construction Materials Distributor

 

 

12.75%

 

 

 

0.0

%

 

2/5/2015 - 4/9/2015

 

 

474,066

 

 

 

474,066

 

 

 

474,066

 

 

 

474,066

 

 

 

0.8

%

South Africa

 

Other Investments

 

Metals & Mining

 

Mine Remediation

 

 

17.50%

 

 

 

0.0

%

 

10/1/2015

 

 

2,500,000

 

 

 

2,500,000

 

 

 

2,500,000

 

 

 

2,500,000

 

 

 

4.0

%

South Africa

 

Other Investments

 

Fertilizer & Agricultural Chemicals

 

Chemicals

 

 

13.00%

 

 

 

0.0

%

 

1/15/2015

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

1.6

%

Zambia

 

Neria Investments Ltd

 

Fertilizer & Agricultural Chemicals

 

Farms Supplies

 

 

12.50%

 

 

 

0.0

%

 

3/1/2015

 

 

3,000,000

 

 

 

4,330,398

 

 

 

4,330,398

 

 

 

4,330,398

 

 

 

7.0

%

Total Senior Secured Trade Finance

   Participations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,697,442

 

 

 

47,697,442

 

 

 

76.5

%

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

53,447,442

 

 

$

53,447,442

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

1 

Refer to Notes 3 and 4 of the consolidated financial statements for additional information on the Company’s investments.

2 

Fees may include upfront, origination, commitment, facility and/or other fees that the borrower must contractually pay to the Company.

3 

Trade finance borrowers may be granted flexibility with respect to repayment relative to the stated maturity date to accommodate specific contracts and/or business cycle characteristics. This flexibility in each case is agreed upon between the Company and the sub-advisor and between the sub-advisor and the borrower.

4 

Loan commitments are subject to the availability of funds and do not represent a contractual obligation to provide funding to the borrower.

5 

Interest accruing includes 2.5% of deferred interest due at maturity.

 

 

 

6


TRILINC GLOBAL IMPACT FUND, LLC

Notes to Consolidated Financial Statements

September 30, 2015

(Unaudited)

Note 1. Organization and Operations of the Company

TriLinc Global Impact Fund, LLC (the “Company”) was organized as a Delaware limited liability company on April 30, 2012 and formally commenced operations on June 11, 2013. The Company makes impact investments in Small and Medium Enterprises, known as SMEs, primarily in developing economies that provide the opportunity to achieve both competitive financial returns and positive measurable impact. The Company uses the proceeds raised from the issuance of units to invest in SMEs through local market sub-advisors in a diversified portfolio of financial assets, including direct loans, convertible debt instruments, trade finance, structured credit and preferred and common equity investments. The Company’s investment objectives are to generate current income, capital preservation and modest capital appreciation primarily through investments in SMEs. The Company is externally managed by TriLinc Advisors, LLC (the “Advisor”). The Advisor is an investment advisor registered in the State of California. To assist the Advisor in managing the Company and its subsidiaries, the Advisor may provide services via TriLinc Advisors International, Ltd., a Cayman Islands exempted company that is wholly owned by the Advisor.

TriLinc Global, LLC (the “Sponsor”) owns 85% of the units of the Advisor, and is the sponsor of the Company. Strategic Capital Advisory Services, LLC (“SCAS”) owns 15% of the Advisor, and is considered an affiliate of the Company. The Sponsor employs staff who operate both the Advisor and the Company. The Sponsor, the Advisor and SCAS are Delaware limited liability companies.

In May 2012, the Advisor purchased 22,160.665 Class A units for aggregate gross proceeds of $200,000. The Company commenced its initial public offering of up to $1,500,000,000 in units of limited liability company interest (the “Offering”) on February 25, 2013. On June 11, 2013, the Company satisfied its minimum offering requirement of $2,000,000 when the Sponsor purchased 321,329.639 Class A units for aggregate gross proceeds of $2,900,000 and the Company commenced operations. In February 2015, the Company elected to extend its current offering period for up to an additional one year period, expiring on February 25, 2016. Our board has the right to further extend or terminate the Offering at any time.

Although the Company was organized and intends to conduct its business in a manner so that it is not required to register as an investment company under the Investment Company Act of 1940, as amended, the consolidated financial statements are prepared using the specialized accounting principles of the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. Overall, the Company’s management believes the use of investment company accounting makes the Company’s financial statements more useful to investors and other financial statement users since it allows a more appropriate basis of comparison to other entities with similar objectives.

To assist the Company in achieving its investment objective, the Company makes investments via wholly owned subsidiaries, all of which are Cayman Islands exempted companies. As of September 30, 2015, the Company’s subsidiaries are as follows:

 

·

TriLinc Global Impact Fund – Asia, Ltd.

 

·

TriLinc Global Impact Fund – Latin America, Ltd.

 

·

TriLinc Global Impact Fund – Trade Finance, Ltd.

 

·

TriLinc Global Impact Fund – African Trade Finance, Ltd.

 

·

TriLinc Global Impact Fund – Africa, Ltd.

 

·

TriLinc Global Impact Fund – Latin America II, Ltd.

Through September 30, 2015, the Company has made, through its subsidiaries, loans in several countries located in South America, Asia and Africa.

 

Note 2. Significant Accounting Policies

Basis of Presentation

The Company’s financial information is prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These financial statements are presented in United States dollars, which is the functional and reporting currency of the Company and all its subsidiaries.

7


The interim consolidated financial statements and notes are presented as permitted by the requirements for Quarterly Reports on Form 10-Q. Certain financial information that is normally included in annual financial statements, including certain financial statement footnotes, prepared in accordance with GAAP is not required for interim reporting purposes and has been omitted herein. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes related thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the Securities and Exchange Commission (“SEC”) on March 27, 2015.

The results of operations for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that ultimately may be achieved for the full year ending December 31, 2015.

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries, which were established to hold certain investments of the Company. The Company owns 100% of each subsidiary and, as such, the subsidiaries are consolidated into the Company’s consolidated financial statements. Transactions between subsidiaries, to the extent they occur, are eliminated in consolidation. The consolidated financial statements reflect all adjustments, consisting solely of normal recurring accruals, that, in the opinion of management, are necessary for the fair presentation of the results of the operations and financial condition as of and for the periods presented.

Certain prior year amounts have been reclassified to conform to the current year presentation.

Cash

Cash consists of demand deposits at a financial institution. Such deposits may be in excess of the Federal Deposit Insurance Corporation insurance limits. The Company considers the credit risk of this financial institution to be remote and has not experienced and does not expect to experience any losses in any such accounts.

Prepaid expenses

Prepaid expenses represent prepaid insurance paid by the Company during 2014. Prepaid insurance is being amortized over the term of the insurance policy which is one year. The amortization of prepaid expenses for the three and nine months ended September 30, 2015 and 2014 is reimbursable to the Company by the Sponsor under the Amended and Restated Operating Expense Responsibility Agreement.

Revenue Recognition

The Company records interest income on an accrual basis to the extent that the Company expects to collect such amounts. The Company does not accrue as a receivable interest on loans for accounting purposes if there is reason to doubt the ability to collect such interest. Structuring, upfront and similar fees are recorded as a discount on investments purchased and are accreted into interest income, on a straight line basis, which the Company has determined not to be materially different from the effective yield method.

The Company records prepayment fees for loans and debt securities paid back to the Company prior to the maturity date as income upon receipt.

The Company generally places loans on non-accrual status when principal and interest are past due 90 days or more or when there is a reasonable doubt that principal or interest will be collected. If, however, management believes the principal and interest will be collected, a loan may be left on accrual status during the period the Company is pursuing repayment of the loan, Accrued interest is generally reversed when a loan is placed on non-accrual. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment of the financial condition of the borrower. Non-accrual loans are generally restored to accrual status when past due principal and interest is paid and, in the Company’s management’s judgment, is likely to remain current over the remainder of the term.

Valuation of Investments

The Company applies fair value accounting to all of its investments in accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC 820, fair value is the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with ASC 820, the Company has categorized its investments into a three-level fair value hierarchy as discussed in Note 4.

8


ASC 820 establishes a hierarchal disclosure framework that prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:

 

·

Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

·

Level 2 — Valuations based on inputs other than quoted prices included in Level 1, which are either directly or indirectly observable.

 

·

Level 3 — Valuations based on inputs that are unobservable and where there is little, if any, market activity at the measurement date. The inputs for the determination of fair value may require significant management judgment or estimation and is based upon management’s assessment of the assumptions that market participants would use in pricing the assets or liabilities. These investments include debt and equity investments in private companies or assets valued using the market or income approach and may involve pricing models whose inputs require significant judgment or estimation because of the absence of any meaningful current market data for identical or similar investments. The inputs in these valuations may include, but are not limited to, capitalization and discount rates and earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiples. The information may also include pricing information or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence.

The inputs used in the determination of fair value may require significant judgment or estimation.

Investments for which market quotations are readily available are valued at those quotations. Most of the Company’s investments are loans to private companies, which are not actively traded in any market and for which quotations are not available. For those investments for which market quotations are not readily available, or when such market quotations are deemed by the Advisor not to represent fair value, the Company’s board of managers has approved a multi-step valuation process to be followed each fiscal quarter, as described below:

 

1.

Each investment is valued by the Advisor in collaboration with the relevant sub-advisor;

 

2.

For all investments with a maturity of greater than 12 months, the Company has engaged Duff & Phelps, LLC (“Duff & Phelps”) to conduct a review on the reasonableness of the Company’s internal estimates of fair value on each asset on a quarterly rotating basis, with each of such investments being reviewed at least annually, and provide an opinion that the Advisor’s estimate of fair value for each investment is reasonable;

 

3.

The audit committee of the Company’s board of managers reviews and discusses the preliminary valuation prepared by the Advisor and any opinion rendered by Duff & Phelps; and

 

4.

The board of managers discusses the valuations and determines the fair value of each investment in the Company’s portfolio in good faith based on the input of the Advisor, Duff & Phelps and the audit committee. The board of managers is ultimately responsible for the determination, in good faith, of the fair value of each investment.

Below is a description of factors that the Company’s board of managers may consider when valuing the Company’s investments.

Fixed income investments are typically valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including the sale of a business). The income approach uses valuation techniques to convert future amounts (for example, interest and principal payments) to a single present value amount (discounted) calculated based on an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in valuing the Company’s investments include, as applicable: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the borrower’s ability to make payments, its earnings and discounted cash flows, the markets in which the company does business, comparisons of financial ratios of peer companies that are public, the principal market for the borrower’s securities and an estimate of the borrower’s enterprise value, among other factors.

9


The Company may also look to private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. The Company may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, as well as any other factors the Company deems relevant in measuring the fair values of the Company’s investments.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation on Investments

The Company measures net realized gains or losses by the difference between the net proceeds from the repayment or sale on investments and the amortized cost basis of the investment including unamortized upfront fees and prepayment penalties. Realized gains or losses on the disposition of an investment are calculated using the first in first out (FIFO) method, utilizing the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

Payment-in-Kind Interest

The Company may have investments that contain a payment-in-kind, or PIK, interest provision. For loans with contractual PIK interest, any interest will be added to the principal balance of such investments and be recorded as income, if the valuation indicates that such interest is collectible.

Income Taxes

The Company, as a limited liability company, allocates all income or loss to its unitholders according to their respective percentage of ownership. Therefore, no provision for federal or state income taxes has been included in these financial statements.

The Company may be subject to withholding taxes on income and capital gains imposed by certain countries in which the Company invests. The withholding tax on income is netted against the income accrued or received. Any reclaimable taxes are recorded as income. The withholding tax on realized or unrealized gain is recorded as a liability.

The Company follows the guidance for uncertainty in income taxes included in the ASC 740, Income Taxes. This guidance requires the Company to determine whether a tax position of the Company is more likely than not to be sustained upon examination by the applicable taxing authority, including the resolution of any related appeals or litigation processes, based on the technical merits of the position.

As of September 30, 2015, no tax liability for uncertain tax provision had been recognized in the accompanying financial statements nor did the Company recognize any interest and penalties related to unrecognized tax benefits. The earliest year that the Company’s income tax returns are subject to examination is the period ending December 31, 2012.

Unitholders are individually responsible for reporting income or loss, to the extent required by the federal and state income tax laws and regulations, based upon their respective share of the Company’s income and expense as reported for income tax purposes.

Calculation of Net Asset Value

The Company’s net asset value is calculated on a quarterly basis and commenced with respect to the first full quarter after the Company commenced operations. The Company calculates its net asset value per unit by subtracting total liabilities from the total value of the Company’s assets on the date of valuation and dividing the result by the total number of outstanding units on the date of valuation. The net asset value per Class A, Class C and Class I units are calculated on a pro-rata basis based on units outstanding.

Net Income (Loss) per Unit

Basic net income (loss) per unit is computed by dividing net income (loss) by the weighted average number of members’ units outstanding during the period. Diluted net income or loss per unit is computed by dividing net income (loss) by the weighted average number of members’ units and members’ unit equivalents outstanding during the period. The Company did not have any potentially dilutive units outstanding at September 30, 2015 and 2014.

10


Organization and Offering Costs

The Sponsor has incurred organization and offering costs on behalf of the Company. Organization and offering costs are reimbursable to the Sponsor to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of the gross offering proceeds (the “O&O Reimbursement Limit”) raised from the offering and will be accrued and payable by the Company only to the extent that such costs do not exceed the O&O Reimbursement Limit. Reimbursement of organization and offering costs that exceed the O&O Reimbursement Limit will be expensed in the period they become reimbursable, which is dependent on the gross offering proceeds raised in such period, and are therefore not included on the Statements of Assets and Liabilities as of September 30, 2015 and December 31, 2014. These expense reimbursements are subject to regulatory caps and approval by the Company’s board of managers. If the Company sells the maximum amount of the Offering, it anticipates that such expenses will equal approximately 1.25% of the gross proceeds raised. However, such expenses are likely to exceed this percentage because the Offering is now due to terminate on February 25, 2016. Through September 30, 2015, such expenses equaled to 5% of the gross proceeds. Reimbursements to the Sponsor are included as a reduction to net assets on the Consolidated Statement of Changes in Net Assets.

The Company may reimburse the dealer manager for certain expenses that are deemed underwriting compensation. Assuming an aggregate selling commission and a dealer manager fee of 9.75% of the gross offering proceeds (which assumes all offering proceeds come from Class A units), the Company would reimburse the dealer manager in an amount up to 0.25% of the gross offering proceeds. Because the aggregate selling commission and dealer manager fees will be less than 9.75% of the gross offering proceeds due to a portion of the offering proceeds coming from the sale of Class C and Class I units, the Company may reimburse the dealer manager for expenses in an amount greater than 0.25% of the gross offering proceeds, provided that the Company will not pay or reimburse any of the foregoing costs to the extent such payment would cause total underwriting compensation to exceed 10.0% of the gross proceeds of the primary offering as of the termination of the Offering, as required by the rules of the Financial Industry Regulatory Authority, Inc. (“FINRA”).

Operating Expense Responsibility Agreement

On November 10, 2015, the Company, Advisor and the Sponsor entered into an Amended and Restated Operating Expense Responsibility Agreement (“Responsibility Agreement”) originally effective as of June 11, 2013 and covering expenses through September 30, 2015. Since the inception of the Company through September 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $4,253,100 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,712,800 of expenses, which have been accrued by the Sponsor as of September 30, 2015. Such expenses will not be reimbursable to the Sponsor until the Company has raised $200 million of gross proceeds in the primary offering, provided any such reimbursement during the period in which the Company is offering units in the primary offering will not cause the Company’s Net Asset Value per unit to fall below the prior quarter’s Net Asset Value per unit (the “Gross Proceeds Hurdle”). To the extent the Company does not meet the Gross Proceeds Hurdle in any quarter, no amount will be payable by the Company for reimbursement to the Sponsor. Therefore, expenses of the Company covered by the Responsibility Agreement have not been recorded as expenses of the Company as of September 30, 2015. In accordance with ASC 450, Contingencies, such expenses will be accrued and payable by the Company in the period that they become both probable and estimable.

Recently Issued Accounting Pronouncements

Under the Jumpstart Our Business Startups Act (the “JOBS Act”), emerging growth companies can delay the adoption of new or revised accounting standards until such time as those standards apply to private companies. The Company is choosing to take advantage of the extended transition period for complying with new or revised accounting standards. As a result, the Company’s financial statements may not be comparable to those of companies that comply with public company effective dates. There are no new or revised accounting standards that the Company has not adopted.

In June 2013, the FASB issued ASU 2013-08, Financial Services—Investment Companies: Amendments to the Scope, Measurement, and Disclosure Requirements (“ASU 2013-08”). ASU 2013-08 amends the current criteria for an entity to qualify as an investment company, creates new disclosure requirements and amends the measurement criteria for certain interests in other investment companies. ASU 2013-08 was effective on January 1, 2014, and did not have a material effect on the Company’s consolidated financial statements.

In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The update supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the implementation of this standard by one year.  ASU 2014-09 is now effective for annual reporting periods beginning after

11


December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016. The adoption of the amended guidance in ASU 2014-09 is not expected to have a significant effect on the Company’s financial statements.

Risk Factors

The Company has limited operating history and is subject to the business risks and uncertainties associated with any new business. As an externally-managed Company, the Company is largely dependent on the efforts of the Advisor and other service providers and is dependent on the Sponsor for financial support.

The Company is subject to financial market risks, including changes in interest rates. Global economies and capital markets can and have experienced significant volatility, which has increased the risks associated with investments in collateralized private debt instruments. Investment in the Company carries risk and there are no guarantees that the Company’s investment objectives will be achieved. The Company is also exposed to credit risk related to maintaining all of its cash at a major financial institution.

The Company’s investments consist of loans, loan participations and trade finance that are illiquid and non-traded, making purchase or sale of such financial instruments at desired prices or in desired quantities difficult. Furthermore, the sale of any such investments may be possible only at substantial discounts, and it may be extremely difficult to value any such investments accurately.

The value of the Company’s investments in loans may be detrimentally affected to the extent, among other things, that a borrower defaults on its obligations, there is insufficient collateral securing the loan and/or there are extensive legal and other costs incurred in collecting on a defaulted loan, observable secondary or primary market yields for similar instruments issued by comparable companies increase materially or risk premiums required in the market between smaller companies, such as the Company’s borrowers, and those for which market yields are observable increase materially.

At September 30, 2015, the Company’s investment portfolio included 22 companies and was comprised of $18,476,826 or 19.9% in senior secured term loan participations, and $74,541,553 or 80.1% in senior secured trade finance participations. The Company’s largest loan by value was $12,726,826 or 13.7% of total investments. The Company’s 4 largest loans by value comprised 41.5% of the Company’s portfolio at September 30, 2015. Participation in loans amounted to 100% of the Company’s total portfolio at September 30, 2015.

 

Note 3. Investments

As of September 30, 2015, the Company’s investments consisted of the following:

 

 

 

Amortized

 

 

Fair

 

 

Percentage

 

 

 

Cost

 

 

Value

 

 

of Total

 

Senior secured term loan participations

 

$

18,476,826

 

 

$

18,476,826

 

 

 

19.9

%

Senior secured trade finance participations

 

 

74,541,553

 

 

 

74,541,553

 

 

 

80.1

%

Total

 

$

93,018,379

 

 

$

93,018,379

 

 

 

100.0

%

During 2014, the Company restructured two loans with one of its borrowers, Corporacion Prodesa S.R.L. (“Prodesa”).  The Company’s investment in Prodesa is comprised of two senior secured term loan participations with an aggregate balance of $2,750,000 as of September 30, 2015.  Prodesa did not timely make the payments that were due in March and April 2015 under the two loans due to economic difficulties.  The Company is working with Prodesa to remedy the default and bring the loans to a current status.  On May 6, 2015, the Company entered into a short term forbearance agreement (the “Forbearance Agreement”) with Prodesa to provide Prodesa with temporary loan payment relief while a longer term plan is negotiated.  Under the terms of the Forbearance Agreement, the Company agreed to accept partial interest payments, amounting to 50% of the required interest payments, for the months of March 2015 to January 2016. The unpaid interest will be included as part of the longer term plan. Prodesa recently underwent a change in ownership. Through the month of September 2015, ownership has injected over $830,000 in Prodesa for working capital purposes. The Company has been working with Prodesa to re-align its operations and, on October 5, 2015, the Company funded a $400,000 senior secured purchase order revolving credit facility to Prodesa.  The purchase order facility is secured by specific purchase orders from customers of Prodesa, as well as pledges of additional unencumbered assets and all shares of Prodesa. On November 6, 2015, Prodesa paid back to the Company the entire $400,000 and related interest owed under the purchase order facility. Through October 2015, Prodesa has made all interest payments required under the Forbearance Agreement.

In May 2015, one of the Company’s borrowers, Usivale Industria E Commercio (“Usivale”), notified the Company that it would be unable to make its monthly interest payment for May 2015 and requested the deferment of interest payments until October 2015. Usivale is a sugar producer located in Brazil that has been in business since 1958.  Usivale’s business is highly cyclical and it generates the majority of its revenues during the first and fourth quarters of any calendar year.  In accordance with the terms of loan,

12


the Company increased the annual interest rate charged Usivale from 12.43% to 17.43%.  On August 27, 2015, Usivale filed for judicial recuperation or recovery (the “Filing”) with the local court in Brazil.  The Filing provides for a 180 day “standstill” period relative to any claim for payment by Usivale’s creditors. During this period, Usivale is permitted to operate as usual, but is required to develop and present a recovery plan to its secured creditors to allow it to emerge from judicial recovery. Approval of the recovery plan by the majority of Usivale’s creditors, including the Company, will be required in order for Usivale to exit judicial recovery. The Filing was led by the ongoing pricing pressure within the sugar market, leading up to the material drop in the month of August, when prices reached a seven year low. However, since the Filing, sugar prices have rebounded and the Company is actively working with Usivale’s management on formulating a recovery plan.  In October 2015, representatives of the Company visited Usivale’s plant in Brazil and met with Usivale’s management, who provided a high level outline of the recovery plan to be completed. The proposed plan allows for full repayment to the Company, including all interest accrued through the date of the Filing. Repayment would be expected to commence in January 2016. However, the amortization of this payment plan and the subsequent rate around future interest is still subject to negotiation and will be a function of the final cash flow forecast that Usivale will provide.  As of the date of this filing, no formal plan has been presented or approved. As the Company is the only secured creditor listed within the Filing, it is the sole creditor who must approve the recovery plan.  And while Usivale’s employee claims have priority over secured creditors, based on financial data provided by Usivale, its assets are significantly greater than the combination of monies owed to its employees and its borrowings from the Company. As a result, based upon the financial condition of Usivale, the terms of the borrowing agreements, and the payment guarantees provided by affiliates, the Company continues to accrue interest according to the original terms of the borrowing agreements.  

As of December 31, 2014, the Company’s investments consisted of the following:

 

 

 

Amortized

 

 

Fair

 

 

Percentage

 

 

 

Cost

 

 

Value

 

 

of Total

 

Senior secured term loan participations

 

$

5,750,000

 

 

$

5,750,000

 

 

 

10.8

%

Senior secured trade finance participations

 

 

47,697,442

 

 

 

47,697,442

 

 

 

89.2

%

Total investments

 

$

53,447,442

 

 

$

53,447,442

 

 

 

100.0

%

The industry composition of the Company’s portfolio, at fair market value as of September 30, 2015 and December 31, 2014, was as follows:

 

 

 

As of  September 30, 2015

 

 

As of December 31, 2014

 

 

 

Fair

 

 

Percentage

 

 

Fair

 

 

Percentage

 

Industry

 

Value

 

 

of Total

 

 

Value

 

 

of Total

 

Agricultural Products

 

$

19,000,000

 

 

 

20.4

%

 

$

9,000,000

 

 

 

16.8

%

Cash Grains

 

 

3,900,000

 

 

 

4.2

%

 

 

 

 

 

 

Commercial Fishing

 

 

1,946,485

 

 

 

2.1

%

 

 

 

 

 

 

Communications Equipment

 

 

6,388,975

 

 

 

6.9

%

 

 

 

 

 

 

Construction Materials

 

 

5,253,306

 

 

 

5.6

%

 

 

5,474,066

 

 

 

10.2

%

Consumer Products

 

 

8,750,000

 

 

 

9.4

%

 

 

8,250,000

 

 

 

15.4

%

Fats and Oils

 

 

3,100,000

 

 

 

3.3

%

 

 

 

 

 

 

Fertilizer & Agricultural Chemicals

 

 

12,225,570

 

 

 

13.1

%

 

 

13,532,489

 

 

 

25.5

%

Food Products

 

 

689,088

 

 

 

0.7

%

 

 

2,250,000

 

 

 

4.2

%

Household Products

 

 

 

 

 

 

 

 

1,400,000

 

 

 

2.6

%

Meat, Poultry & Fish

 

 

7,446,432

 

 

 

8.0

%

 

 

7,000,000

 

 

 

13.1

%

Metals & Mining

 

 

2,418,284

 

 

 

2.6

%

 

 

2,500,000

 

 

 

4.7

%

Packaged Foods & Meats

 

 

2,000,000

 

 

 

2.2

%

 

 

2,000,000

 

 

 

3.7

%

Primary Metal Industries

 

 

6,000,000

 

 

 

6.5

%

 

 

 

 

 

 

Textiles, Apparel & Luxury Goods

 

 

1,173,414

 

 

 

1.3

%

 

 

2,040,887

 

 

 

3.8

%

Water Transportation

 

 

12,726,826

 

 

 

13.7

%

 

 

 

 

 

 

Total

 

$

93,018,379

 

 

 

100.0

%

 

$

53,447,442

 

 

 

100.0

%

13


The table below shows the portfolio composition by geographic classification at fair value as of September 30, 2015 and December 31, 2014:

 

 

 

As of  September 30, 2015

 

 

As of December 31, 2014

 

 

 

Fair

 

 

Percentage

 

 

Fair

 

 

Percentage

 

Country

 

Value

 

 

of Total

 

 

Value

 

 

of Total

 

Argentina

 

$

21,100,000

 

 

 

22.5

%

 

$

17,500,000

 

 

 

32.7

%

Brazil

 

 

3,000,000

 

 

 

3.2

%

 

 

3,000,000

 

 

 

5.6

%

Ecuador

 

 

1,946,485

 

 

 

2.1

%

 

 

 

 

 

 

Kenya

 

 

5,000,000

 

 

 

5.4

%

 

 

5,000,000

 

 

 

9.4

%

Namibia

 

 

2,000,000

 

 

 

2.2

%

 

 

2,000,000

 

 

 

3.7

%

Nigeria

 

 

12,726,826

 

 

 

13.7

%

 

 

 

 

 

 

Peru

 

 

2,750,000

 

 

 

3.0

%

 

 

2,750,000

 

 

 

5.1

%

Singapore

 

 

10,000,000

 

 

 

10.8

%

 

 

 

 

 

 

South Africa

 

 

15,095,068

 

 

 

16.2

%

 

 

18,867,044

 

 

 

35.4

%

Tanzania

 

 

3,900,000

 

 

 

4.2

%

 

 

 

 

 

 

Zambia

 

 

15,500,000

 

 

 

16.7

%

 

 

4,330,398

 

 

 

8.1

%

Total

 

$

93,018,379

 

 

 

100.0

%

 

$

53,447,442

 

 

 

100.0

%

 

 

Note 4. Fair Value Measurements

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of September 30, 2015:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loan participations

 

$

18,476,826

 

 

$

 

 

$

 

 

$

18,476,826

 

Senior secured trade finance participations

 

 

74,541,553

 

 

 

 

 

 

 

 

 

74,541,553

 

Total

 

$

93,018,379

 

 

$

 

 

$

 

 

$

93,018,379

 

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of December 31, 2014:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loan participations

 

$

5,750,000

 

 

$

 

 

$

 

 

$

5,750,000

 

Secured mezzanine term loan

 

 

47,697,442

 

 

 

 

 

 

 

 

 

47,697,442

 

Total

 

$

53,447,442

 

 

$

 

 

$

 

 

$

53,447,442

 

The following is a reconciliation of activity for the nine months ended September 30, 2015, of investments classified as Level 3: 

 

 

 

Fair Value at December 31, 2014

 

 

Purchases

 

 

Maturities or Prepayments

 

 

Amortization

 

 

Fair Value at September 30, 2015

 

Senior secured term loan participations

 

$

5,750,000

 

 

$

12,725,883

 

 

$

 

 

$

833

 

 

$

18,476,716

 

Senior secured trade finance participations

 

 

47,697,442

 

 

 

81,549,204

 

 

 

(54,704,983

)

 

 

 

 

 

74,541,663

 

Total

 

$

53,447,442

 

 

$

94,275,087

 

 

$

(54,704,983

)

 

$

833

 

 

$

93,018,379

 

There were no realized and unrealized gains or losses for any of the Company’s investments classified as Level 3 during the three and nine months ended September 30, 2015 and 2014.

14


As of September 30, 2015, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of September 30, 2015:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

Senior secured trade finance participations

 

$

74,541,553

 

 

Income approach

 

Market yield

 

8.89% – 17.50% (12.04%)

Senior secured term loan participations

 

$

15,726,826

 

 

Income approach

 

Market yield

 

15.83% - 17.43%(16.13%)

Senior secured term loan participations

 

$

2,750,000

 

 

Collateral based approach

 

Value of collateral

 

N/A

The significant unobservable Level 3 inputs used in the fair value measurement of the Company’s investments are market yields. Significant increases in market yields would result in significantly lower fair value measurements.

As of December 31, 2014, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of December 31, 2014:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

 

Senior secured trade finance participations

 

$

47,697,442

 

 

Income approach

 

Market yield

 

9.00% – 17.50% (12.66%)

 

Senior secured term loan participations

 

$

3,000,000

 

 

Income approach

 

Market yield

 

 

12.43%

 

Senior secured term loan participations

 

$

2,750,000

 

 

Collateral based approach

 

Value of collateral

 

N/A

 

The significant unobservable Level 3 inputs used in the fair value measurement of the Company’s investments are market yields. Significant increases in market yields would result in significantly lower fair value measurements.

As of September 30, 2015 and December 31, 2014, with respect to the restructured loans to Prodesa, the Company has chosen to determine their estimated fair value based on a collateral valuation approach.  The Company’s decision to do so was not based upon a belief that the Company will need to liquidate the collateral securing the loans to Prodesa, but rather because of delays in obtaining audited financial statements.  In contrast, the Company has recently conducted several onsite visits and interviews to corroborate the collateral and as such, continue to believe in the reliability of the collateral and its associated estimated value.  In addition, the Company is working with Prodesa to re-align its operations (see Note 3).  Once Prodesa has finalized a long term plan and the Company receives audited financial statements, the Company may once again return to an income approach to estimate the fair value of the loans to Prodesa.

For details of the country-specific risk concentrations for the Company’s investments, refer to the Consolidated Schedule of Investments and Note 3.

 

 

Note 5. Related Parties

Agreements

Advisory Agreement

On March 24, 2015, the Company renewed the Amended and Restated Advisory Agreement with the Advisor for an additional one-year term.

Asset management fees payable to the Advisor are remitted quarterly in arrears and are equal to 0.50% (2.00% per annum) of Gross Asset Value, as defined in the Amended and Restated Advisory Agreement between the Company and the Advisor. Asset management fees are paid to the Advisor in exchange for fund management and administrative services. Although the Advisor manages, on the Company’s behalf, many of the risks associated with global investments in developing economies, management fees do not include the cost of any hedging instruments or insurance policies that may be required to appropriately manage the Company’s risk.

If certain financial goals are reached by the Company, the Company is required to pay the Advisor an incentive fee which is comprised of two parts: (i) a subordinated fee on net investment income and (ii) an incentive fee on capital gains. The subordinated incentive fee on income is calculated and payable quarterly in arrears and is based upon the Company’s pre-incentive fee net investment income for the immediately preceding quarter. No subordinated incentive fee is earned by the Advisor in any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the quarterly preferred return rate of 1.50%

15


(6.00% annualized) (the “Preferred Return”). In any quarter, all of the Company’s pre-incentive fee net investment income, if any, that exceeds the quarterly Preferred Return, but is less than or equal to 1.875% (7.50% annualized) at the end of the immediately preceding fiscal quarter, is payable to the Advisor. For any quarter in which the Company’s pre-incentive fee net investment income exceeds 1.875% on its net assets at the end of the immediately preceding fiscal quarter, the subordinated incentive fee on income equals 20% of the amount of the Company’s pre-incentive fee net investment income.

An incentive fee on capital gains will be earned on investments sold and shall be determined and payable to the Advisor in arrears as of the end of each calendar year. The incentive fee on capital gains is equal to 20% of the Company’s realized capital gains on a cumulative basis from inception, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees on capital gains. The Company had no capital gains and therefore did not accrue an incentive fee on capital gains for the three and nine months ended September 30, 2015 and 2014.

Transactions

As discussed in Note 2, for the three months ended September 30, 2015 and 2014, the Sponsor assumed responsibility for $506,577 and $623,254, respectively, of the Company’s operating expenses, management fees and incentive fees, which are deferred under the Responsibility Agreement. For the nine months ended September 30, 2015 and 2014, the Sponsor assumed responsibility for $1,853,510 and $1,853,744 respectively of the Company’s operating expenses, management fees and incentive fees.

For three months ended September 30, 2015 and 2014, the Advisor earned $526,824 and $222,701, respectively, in management fees and $401,712 and $156,590, respectively, in incentive fees. For the nine months ended September 30, 2015 and 2014, the Advisor earned $1,312,759 and $481,247, respectively, in management fees and $1,006,202 and $314,208, respectively, in incentive fees.  

Since the inception of the Company through September 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $4,253,100 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,712,800 of expenses, which have been accrued by the Sponsor as of September 30, 2015. Such expenses, in the aggregate of $5,965,900 since the Company’s inception, will be expensed and payable by the Company to the Sponsor once the Company has raised gross proceeds of $200 million in the primary offering, provided any such reimbursement during the period in which the Company is offering units in the primary offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit, as further described in Note 2.

As of September 30, 2015 and December 31, 2014, due from affiliates on the Consolidated Statement of Assets and Liabilities in the amounts of $1,486,837 and $791,088, respectively, was due from the Sponsor in connection with the Responsibility Agreement for operating expenses which were paid by the Company, but, under the terms of the Responsibility Agreement, are the responsibility of the Sponsor. The Sponsor anticipates paying this receivable in the due course of business.

For the three months ended September 30, 2015 and 2014, the Company paid $362,600 and $262,935, respectively, in dealer manager fees and $1,466,573 and $701,710, respectively, in selling commissions to the Company’s dealer manager, SC Distributors, LLC. For the nine months ended September 30, 2015 and 2014, the Company paid $800,438 and $503,039, respectively, in dealer manager fees and $2,791,073 and $1,493,650, respectively, in selling commissions.  These fees and commissions were paid in connection with the sales of the Company’s units to investors and, as such, were recorded against the proceeds from the issuance of units and are not reflected in the Company’s consolidated statement of operations.

On March 31, 2014, the Sponsor made a capital contribution to the Company in the amount of $31,750 to cover the amount of distributions paid by the Company that were in excess of net investment income.

 

 

Note 6. Organization and Offering Costs

As of September 30, 2015, the Sponsor has paid approximately $8,803,000 of offering costs and $236,000 of organization costs, all of which were paid directly by the Sponsor on behalf of the Company, and will be reimbursed to the Sponsor as disclosed in Note 2 of the consolidated financial statements. Such amounts include approximately $1,981,000 and $1,463,000 of offering costs, which were incurred by the Sponsor during the nine months ended September 30, 2015 and 2014, respectively. During the nine months ended September 30, 2015 and 2014, the Company paid $2,434,489 and $1,728,188, respectively, in reimbursement of offering costs to the Sponsor. Such offering costs reimbursed by the Company have been recognized against the proceeds from the issuance of units.

Since the Company started operations to September 30, 2015, the Company has reimbursed the Sponsor a total of approximately $5,873,211 of offering costs and there is a remaining balance of approximately $3,166,200 of offering and organization costs to be reimbursed to the Sponsor.

 

 

16


Note 7. Unit Capital

The Company has three classes of units: Class A units, Class C units and Class I units. The unit classes have different sales commissions and dealer manager fees, and there is an ongoing distribution fee with respect to Class C units. All units participate in the income and expenses of the Company on a pro-rata basis based on the number of units outstanding and therefore have the same net asset value per unit. The following table is a summary of the units issued during the nine months ended September 30, 2015:

 

 

 

Units

 

 

 

 

 

 

 

 

 

 

Units

 

 

 

Outstanding

 

 

 

 

 

 

Units

 

 

Outstanding

 

 

 

as of

 

 

Units Issued

 

 

Repurchased

 

 

as of

 

 

 

December 31,

 

 

During

 

 

During

 

 

September 30,

 

 

 

2014

 

 

the Period

 

 

the Period

 

 

2015

 

Class A units

 

 

3,037,222.074

 

 

 

3,503,789.243

 

 

 

(400.000

)

 

 

6,540,611.317

 

Class C units

 

 

419,281.982

 

 

 

402,166.555

 

 

 

(2,373.934

)

 

 

819,074.603

 

Class I units

 

 

3,826,456.007

 

 

 

1,091,150.377

 

 

 

(10,140.889

)

 

 

4,907,465.495

 

Total

 

 

7,282,960.063

 

 

 

4,997,106.175

 

 

 

(12,914.823

)

 

 

12,267,151.415

 

 

Beginning June 11, 2014, the Company commenced a unit repurchase program pursuant to which the Company may conduct quarterly unit repurchases of up to 5% of the weighted average number of outstanding units in any 12-month period to allow the Company’s unitholders, who have held units for a minimum of one year, to sell their units back to the Company at a price equal to the then current offering price less the sales fees associated with that class of units. The unit repurchase program includes numerous restrictions, including a one-year holding period, that limit the ability of the Company’s unitholders to sell their units. Unless the Company’s board of managers determines otherwise, the Company will limit the number of units to be repurchased during any calendar year to the number of units that can be repurchased with the proceeds the Company receives from the sale of units under the Company’s distribution reinvestment plan. At the sole discretion of the Company’s board of managers, the Company may also use cash on hand, cash available from borrowings and cash from the repayment or liquidation of investments as of the end of the applicable quarter to repurchase units.

During the nine months ended September 30, 2015, the Company processed 4 repurchase requests for a total of 12,914.823 units at a repurchase price of $9.025 per unit.

In addition, as of September 30, 2015, there were two repurchase requests for a total of 6,091 units that were pending.  The repurchase requests were processed by the Company on October 8, 2015 at a price of $9.025 per unit.

 

Note 8. Distributions

Starting in July 2013, the Company has paid monthly distributions for all classes of units. The following table summarizes the distributions paid for the nine months ended September 30, 2015:

 

 

 

 

Daily Rate

 

 

Cash

 

 

Distributions

 

 

Total

 

Months ended

 

Date Declared

 

Per Unit

 

 

Distributions

 

 

Reinvested

 

 

Declared

 

January 31, 2015

 

January 20, 2015

 

$

0.00197808

 

 

$

312,366

 

 

$

142,891

 

 

$

455,257

 

February 28, 2015

 

February 17, 2015

 

$

0.00197808

 

 

 

291,738

 

 

 

138,924

 

 

 

430,662

 

March 31, 2015

 

March 24, 2015

 

$

0.00197808

 

 

 

340,746

 

 

 

159,495

 

 

 

500,241

 

April 30, 2015

 

April 22, 2015

 

$

0.00197808

 

 

 

342,816

 

 

 

169,835

 

 

 

512,651

 

May 31, 2015

 

May 11, 2015

 

$

0.00197808

 

 

 

367,424

 

 

 

189,037

 

 

 

556,461

 

June 30, 2015

 

June 12, 2015

 

$

0.00197808

 

 

 

369,181

 

 

 

197,201

 

 

 

566,382

 

July 31, 2015

 

July 21, 2015

 

$

0.00197808

 

 

 

403,067

 

 

 

226,381

 

 

 

629,448

 

August 31, 2015

 

August 7, 2015

 

$

0.00197808

 

 

 

426,556

 

 

 

250,001

 

 

 

676,557

 

September 30, 2015

 

September 22, 2015

 

$

0.00197808

 

 

 

434,228

 

 

 

268,521

 

 

 

702,749

 

For the Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

$

3,288,122

 

 

$

1,742,286

 

 

$

5,030,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17


Note 9. Financial Highlights

The following is a schedule of financial highlights of the Company for the nine months ended September 30, 2015 and 2014. The Company’s income and expense is allocated pro-rata across the outstanding Class A, Class C and Class I units, as applicable, and, therefore, the financial highlights are equal for each of the outstanding classes.

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

 

2014

 

Per unit data (1):

 

 

 

 

 

 

 

Net proceeds before offering costs (2)

$

9.025

 

 

$

9.025

 

Offering costs

 

(0.479

)

 

 

(0.468

)

Net Proceeds after offering costs

 

8.546

 

 

 

8.557

 

Net investment income/(loss)

 

0.539

 

 

 

0.504

 

Distributions

 

(0.539

)

 

 

(0.514

)

Capital contribution

 

 

 

 

0.010

 

Net increase/(decrease) in net assets

 

 

 

 

 

Net asset value at end of period

 

8.546

 

 

 

8.557

 

Total return based on net asset value (3)(4)

 

6.30

%

 

 

6.02

%

Net assets at end of period

$

104,837,830

 

 

$

44,457,338

 

Units Outstanding at end of period

 

12,267,151.415

 

 

 

5,195,730.953

 

Ratio/Supplemental data (annualized) (4)(5):

 

 

 

 

 

 

 

Ratio of net investment income/(loss) to average net assets

 

8.32

%

 

 

7.68

%

Ratio of net operating expenses to average net assets

 

2.71

%

 

 

1.18

%

1

The per unit data was derived by using the weighted average units outstanding during the nine months ended September 30, 2015 and 2014 which were 9,341,204 and 3,117,628.

2

Represents net asset value at the beginning of the period.

3

Net asset value would have been lower if the Sponsor had not made capital contributions as of March 31, 2014 and December 31, 2013 of $31,750 and $51,034, respectively or had not absorbed and deferred reimbursement for a substantial portion of the Company’s operating expenses since the Company began operations.

4

Total return, ratio of net investment income and ratio of operating expenses to average net assets for the nine months ended September 30, 2015 and 2014, prior to the effect of the Responsibility Agreement were as follows; total return: 3.98% and (0.99%), ratio of net investment income/(loss); 5.25% and (1.45%), and ratio of operating expenses to average net assets: 5.77% and 9.12%.

5

The Company’s net investment income has been annualized assuming consistent results over a full fiscal year, however, this may not be indicative of actual results over a full fiscal year.

 

 

Note 10. Subsequent Events

The Company’s management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in the Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the three and nine months ended September 30, 2015, except as discussed below.

Distributions

On October 20, 2015, with the authorization of the Company’s board of managers, the Company declared distributions for all classes of units for the period from October 1 through October 31, 2015. These distributions were calculated based on unitholders of record for each day in an amount equal to $0.00197808 per unit per day (less the distribution fee with respect to Class C units). On November 2, 2015, $471,261 of these distributions were paid in cash and on October 31, 2015, $304,156 were reinvested in units for those unitholders participating in the Distribution Reinvestment Plan.

Status of the Offering

Subsequent to September 30, 2015 through November 9, 2015, the Company sold approximately 1,286,500 units in the Offering (including units issued pursuant to the Distribution Reinvestment Plan) for approximately $12,596,000 in gross proceeds.

18


Unit Offering Price

Pursuant to the net asset value determination by the Company’s board of managers, the value has not increased above nor decreased below the Company’s net proceeds per unit; therefore, the Company will continue to sell units at a price of $10.00 per Class A unit, $9.576 per Class C unit and $9.186 per Class I unit. The Company’s net asset value and the offering prices would have decreased if the Sponsor had not made a capital contribution in the amount of $31,750 and $51,034 in the quarters ended March 31, 2014 and December 31, 2013, respectively, or had not absorbed and deferred reimbursement for a substantial portion of the Company’s operating expenses since the Company began its operations.

Investments

Subsequent to September 30, 2015 through November 9, 2015, the Company funded approximately $10.9 million in new trade finance participations and received proceeds from repayment of trade finance participation of approximately $12.7 million.

Agreements

On November 10, 2015, the Company entered into an Amended and Restated Operating Expenses Responsibility Agreement with the Company’s Sponsor and Advisor. Pursuant to the terms of this agreement, the Sponsor agreed to be responsible for the Company’s cumulative operating expenses incurred through September 30, 2015, including management and incentive fees earned by the Advisor during the quarter ended September 30, 2015. For additional information refer to Notes 2 and 5.

          

    

 

 

19


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Company’s financial statements and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q.

Except as otherwise specified, references to “we,” “us,” “our,” or the “Company,” refer to TriLinc Global Impact Fund, LLC.

Forward Looking Statements

Some of the statements in this Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report involve risks and uncertainties, including statements as to:

 

·

our future operating results;

 

·

our ability to raise capital in our public offering;

 

·

our ability to purchase or make investments in a timely manner;

 

·

our business prospects and the prospects of our borrowers;

 

·

the economic, social and/or environmental impact of the investments that we expect to make;

 

·

our contractual arrangements and relationships with third parties;

 

·

our ability to make distributions to our unitholders;

 

·

the dependence of our future success on the general economy and its impact on the companies in which we invest;

 

·

the availability of cash flow from operating activities for distributions and payment of operating expenses;

 

·

the performance of our Advisor, our sub-advisors and our Sponsor;

 

·

our dependence on our Advisor and our dependence on and the availabilities of the financial resources of our Sponsor;

 

·

the ability of our borrowers to make required payments;

 

·

our Advisor’s ability to attract and retain sufficient personnel to support our growth and operations;

 

·

the lack of a public trading market for our units;

 

·

our limited operating history;

 

·

our expected financings and investments;

 

·

the adequacy of our cash resources and working capital;

 

·

performance of our investments relative to our expectations and the impact on our actual return on invested equity, as well as the cash provided by these investments;

 

·

any failure in our Advisor’s or sub-advisors’ due diligence to identify all relevant facts in our underwriting process or otherwise;

 

·

the ability of our sub-advisors and borrowers to achieve their objectives;

 

·

the effectiveness of our portfolio management techniques and strategies;

 

·

failure to maintain effective internal controls; and

 

·

the loss of our exemption from the definition of an “investment company” under the Investment Company Act of 1940, as amended.

We use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC.

20


Overview

We make impact investments in SMEs that provide the opportunity to achieve both competitive financial returns and positive measurable impact. We were organized as a Delaware limited liability company on April 30, 2012. We have and intend to continue to operate our business in a manner that will permit us to maintain our exemption from registration under the Investment Company Act of 1940. We use the proceeds raised from the issuance of units to invest in SMEs through local market sub-advisors in a diversified portfolio of financial assets, including direct loans, loan participations, convertible debt instruments, trade finance, structured credit and preferred and common equity investments. A substantial portion of our assets consists of collateralized private debt instruments, which we believe offer opportunities for competitive risk-adjusted returns and income generation. We are externally managed and advised by TriLinc Advisors.

Our business strategy is to generate competitive financial returns and positive economic, social and environmental impact by providing financing to SMEs, primarily in developing economies. Our style of investment is referred to as impact investing, which J.P. Morgan Global Research and Rockefeller Foundation in a 2010 report called “an emerging alternative asset class” and defined as investing with the intent to create positive impact beyond financial return. We believe it is possible to generate competitive financial returns while creating positive, measurable impact. We measure the economic, social and environmental impact of our investments using industry-standard metrics, including the Impact Reporting and Investment Standards. Through our investments in SMEs, we believe we are enabling job creation and stimulating economic growth.

We commenced the Offering on February 25, 2013. Pursuant to the Offering, we are offering on a continuous basis up to $1.5 billion in units of our limited liability company interest, consisting of up to $1.25 billion of units in the primary offering consisting of Class A units at an initial offering price of $10.00 per unit, Class C units at $9.576 per unit and Class I units at $9.186 per unit, and up to $250 million of units pursuant to the Distribution Reinvestment Plan. SC Distributors, LLC is the dealer manager for the Offering. The Company’s offering period is currently scheduled to terminate three years after the initial offering date, or February 25, 2016. Our board has the right to further extend or terminate the Offering at any time.

In May 2012, the Advisor purchased 22,160.665 Class A units for aggregate gross proceeds of $200,000. On June 11, 2013, we satisfied the minimum offering requirement of $2,000,000 when the Sponsor purchased 321,329.639 Class A units for aggregate gross proceeds of $2,900,000 and we commenced operations. As of September 30, 2015, we had received subscriptions for and issued 12,287,338.691 of our units, including 288,666.792 units issued under our Distribution Reinvestment Plan, for gross proceeds of $117,489,815 including $2,605,217 reinvested under our Distribution Reinvestment Plan (before dealer-manager fees of $1,623,956 and selling commissions of $4,973,990, for net proceeds of $110,891,869). As of September 30, 2015, $1.38 billion in units remained available for sales pursuant to the Offering, including approximately $247.4 million in units available pursuant to our distribution reinvestment plan.

Investments

Our investment objectives are to provide our unitholders current income, capital preservation, and modest capital appreciation. These objectives are achieved primarily through SME trade finance and term loan financing, while employing rigorous risk-mitigation and due diligence practices, and transparently measuring and reporting the economic, social and environmental impacts of our investments. The majority of our investments are senior and other collateralized loans to SMEs with established, profitable businesses in developing economies. With the four sub-advisors that we have contracted to assist the Advisor in implementing the Company’s investment program, we expect to provide growth capital financing generally ranging in size from $1-15 million. We seek to protect and grow investor capital by: (1) targeting countries with favorable economic growth and investor protections; (2) partnering with sub-advisors with significant experience in local markets; (3) focusing on creditworthy lending targets who have at least 3-year operating histories and demonstrated cash flows enabling loan repayment; (4) making primarily debt investments, backed by collateral and borrower guarantees; (5) employing best practices in our due diligence and risk mitigation processes; and (6) monitoring our portfolio on an ongoing basis.

Investments will continue to be primarily credit facilities to developing economy SMEs, including trade finance and term loans, through TriLinc Advisor’s team of professional sub-advisors with a local presence in the markets where they invest. As of September 30, 2015, the majority of our investments were in the form of participations and we expect that future investments will continue to be primarily participations. We typically provide financing that is collateralized, has a short to medium-term maturity and is self-liquidating through the repayment of principal. By providing additional liquidity to growing small businesses, we believe we support both economic growth and the expansion of the global middle class.

Revenues

Since we anticipate that the majority of our assets will consist of trade finance instruments and term loans, we expect that the majority of our revenue will continue to be generated in the form of interest. Our senior and subordinated debt investments may bear

21


interest at a fixed or floating rate. Interest on debt securities is generally payable monthly, quarterly or semi-annually. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally is due at the maturity date. In addition, we generate revenue in the form of acquisition and other fees in connection with some transactions. Original issue discounts and market discounts or premiums are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts.

Expenses

Our primary operating expenses include the payment of asset management fees and expenses reimbursable to our Advisor under the Amended and Restated Advisory Agreement. We bear all other costs and expenses of our operations and transactions.

Since our inception through September 30, 2015, our Sponsor has assumed substantially all our operating expenses under the terms of the Responsibility Agreement. As of September 30, 2015, the Sponsor has agreed to pay a cumulative total of approximately $5.97 million of operating expenses.

Portfolio and Investment Activity

During the nine months ended September 30, 2015, we invested $94,049,094 across 21 separate portfolio companies, including 9 new borrowers. The investments funded consisted entirely of senior secured trade finance and senior secured term loans participations. Additionally, we received proceeds from repayment of investment principal of $54,704,983.

At September 30, 2015 and December 31, 2014, the Company’s investment portfolio included 22 and 17 companies, respectively, and the fair value of our portfolio was comprised of the following:

 

 

As of September 30, 2015

 

 

As of December 31, 2014

 

 

 

Investments

 

 

Percentage of

 

 

Investments

 

 

Percentage of

 

 

 

at Fair Value

 

 

Total Investments

 

 

at Fair Value

 

 

Total Investments

 

Senior secured term loan participations

 

$

18,476,826

 

 

 

19.9

%

 

$

5,750,000

 

 

 

10.8

%

Senior secured trade finance participations

 

 

74,541,553

 

 

 

80.1

%

 

 

47,697,442

 

 

 

89.2

%

Total investments (1)

 

$

93,018,379

 

 

 

100.0

%

 

$

53,447,442

 

 

 

100.0

%

(1) Total investment data as of September 30, 2015 described in this report includes one trade finance participation amounting to $10,000,000 that the Company classifies as a short-term investment for impact data purposes. Short-term investments are defined by the Company as investments that generally meet the standard underwriting guidelines for trade finance and term loan transactions and that also have the following characteristics: (1) maturity of less than one year, (2) loans to borrowers to whom, at the time of funding, the Company does not expect to re-lend. Impact data is not tracked for short-term investments.

As of September 30, 2015, the weighted average yield, based upon the cost of our portfolio, of our total portfolio, senior secured term loan participations and senior secured trade finance participations at their current cost basis were approximately 12.8%, 16.0%, and 12.0%, respectively.  

As of December 31, 2014, the weighted average yield of our total portfolio, senior secured term loan participations and senior secured trade finance participations at their current cost basis were approximately 12.8%, 13.9%, and 12.7%, respectively.

During 2014, the Company restructured two loans with one of its borrowers, Corporacion Prodesa S.R.L. (“Prodesa”).  The Company’s investment in Prodesa is comprised of two senior secured term loan participations with an aggregate balance of $2,750,000 as of September 30, 2015.  Prodesa did not timely make the payments that were due in March and April 2015 under the two loans due to economic difficulties.  The Company is working with Prodesa to remedy the default and bring the loans to a current status.  On May 6, 2015, the Company entered into a short term forbearance agreement (the “Forbearance Agreement”) with Prodesa to provide Prodesa with temporary loan payment relief while a longer term plan is negotiated.  Under the terms of the Forbearance Agreement, the Company agreed to accept partial interest payments, amounting to 50% of the required interest payments, for the months of March to January 2016.  The unpaid interest will be included as part of the longer term plan. Prodesa recently underwent a change in ownership. Through the month of September 2015, ownership has injected over $830,000 in Prodesa for working capital purposes. The Company has been working with Prodesa to re-align its operations and, on October 5, 2015, the Company funded a $400,000 senior secured purchase order revolving credit facility to Prodesa.  The purchase order facility is secured by specific purchase orders from customers of Prodesa, as well as pledges of additional unencumbered assets and all shares of Prodesa. On November 6, 2015, Prodesa paid back to the Company the entire $400,000 and related interest owed under the purchase order facility. Through October 2015, Prodesa has made all interest payments required under the Forbearance Agreement.

22


In May 2015, one of the Company’s borrowers, Usivale Industria y Commercio (“Usivale), notified the Company that it would be unable to make its monthly interest payment for May 2015 and requested the deferment of interest payments until October 2015. Usivale is a sugar producer located in Brazil that has been in business since 1958.  Usivale’s business is highly cyclical and it generates the majority of its revenues during the first and fourth quarters of any calendar year.  In accordance with the terms of loan, the Company increased the annual interest rate charged Usivale from 12.43% to 17.43%.  On August 27, 2015, Usivale filed for judicial recuperation or recovery (the “Filing”) with the local court in Brazil.  The Filing provides for a 180 day “standstill” period relative to any claim for payment by Usivale’s creditors. During this period, Usivale is permitted to operate as usual, but is required to develop and present a recovery plan to its secured creditors to allow it to emerge from judicial recovery. Approval of the recovery plan by the majority of Usivale’s creditors, including the Company, will be required in order for Usivale to exit judicial recovery. The Filing was led by the ongoing pricing pressure within the sugar market, leading up to the material drop in the month of August, when prices reached a seven year low. However, since the Filing, sugar prices have rebounded and the Company is actively working with Usivale’s management on formulating a recovery plan.  In October 2015, representatives of the Company visited Usivale’s plant in Brazil and met with Usivale’s management, who provided a high level outline of the recovery plan to be completed. The proposed plan allows for full repayment to the Company, including all interest accrued through the date of the Filing. Repayment would be expected to commence in January 2016. However, the amortization of this payment plan and the subsequent rate around future interest is still subject to negotiation and will be a function of the final cash flow forecast that Usivale will provide.  As of the date of this filing, no formal plan has been presented or approved. As the Company is the only secured creditor listed within the Filing, it is the sole creditor who must approve the recovery plan.  And while Usivale’s employee claims have priority over secured creditors, based on financial data provided by Usivale, its assets are significantly greater than the combination of monies owed to its employees and its borrowings from the Company. As a result, based upon the financial condition of Usivale, the terms of the borrowing agreements, and the payment guarantees provided by affiliates, the Company continues to accrue interest according to the original terms of the borrowing agreements.

Results of Operations

Consolidated operating results for the three and nine months ended September 30, 2015 and 2014 are as follows:

 

 

 

Three months ended

 

 

Nine Months Ended

 

 

 

September 30, 2015

 

 

September 30, 2014

 

 

September 30, 2015

 

 

September 30, 2014

 

Interest income

 

$

2,715,510

 

 

$

854,884

 

 

$

6,622,527

 

 

$

1,801,568

 

Interest from cash

 

 

17,910

 

 

 

11,024

 

 

 

47,032

 

 

 

11,675

 

Total investment income

 

 

2,733,420

 

 

 

865,908

 

 

 

6,669,559

 

 

 

1,813,243

 

Management fees

 

 

526,824

 

 

 

222,701

 

 

 

1,312,759

 

 

 

481,247

 

Incentive fees

 

 

401,712

 

 

 

156,590

 

 

 

1,006,202

 

 

 

314,208

 

Professional fees

 

 

113,310

 

 

 

98,002

 

 

 

560,853

 

 

 

588,508

 

General and administrative expenses

 

 

142,716

 

 

 

182,045

 

 

 

471,618

 

 

 

546,112

 

Board of managers fees

 

 

46,875

 

 

 

46,875

 

 

 

140,625

 

 

 

165,875

 

Total expenses

 

 

1,231,437

 

 

 

706,213

 

 

 

3,492,057

 

 

 

2,095,950

 

Expense support payment from Sponsor

 

 

(506,577

)

 

 

(623,254

)

 

 

(1,853,510

)

 

 

(1,853,744

)

Net expenses

 

 

724,860

 

 

 

82,959

 

 

 

1,638,547

 

 

 

242,206

 

Net investment income

 

$

2,008,560

 

 

$

782,949

 

 

$

5,031,012

 

 

$

1,571,037

 

Revenues

Three months ended September 30, 2015 and 2014

For the three months ended September 30, 2015 and 2014, total investment income amounted to $2,733,420 and $865,908, respectively.  Interest income increased by $1,860,626 during the three months ended September 30, 2015 from the same period in 2014 primarily as a result of an increase in our weighted average investment portfolio of approximately $54,348,000 combined with an increase in the weighted average yield of approximately 0.9% from a weighted average yield of 12.2% for the three months ended September 30, 2014 to approximately 13.1% for the three months ended September 30, 2015.

Interest income of $2,715,510 earned during the three months ended September 30, 2015 all came from loan participations and included $225,993 in payment-in-kind interest. In addition, we earned $17,910 in interest income on our cash balances.    

For the three months ended September 30, 2014, interest income from loan participations amounted to $845,051. Interest income also included $9,833 earned on a short term note receivable position and $11,024 in interest income on our cash balances.

Nine months ended September 30, 2015 and 2014

23


For the nine months ended September 30, 2015 and 2014, total investment income amounted to $6,669,559 and $1,813,243, respectively. Interest income increased by $4,820,959 during the nine months ended September 30, 2015 from the same period in 2014 primarily as a result of an increase in our weighted average investment portfolio of approximately $50,828,000.  The increase in weighted average investment portfolio during the nine months ended September 30, 2015 was partially offset by a decrease in the weighted average yield of approximately 0.3% from a weighted average yield of 13.1% for the nine months ended September 30, 2014 to approximately 12.8% for the nine months ended September 30, 2015.

Interest income of $6,622,527 earned during the nine months ended September 30, 2015 all came from loan participations and included $225,993 in payment-in-kind interest. In addition, we earned $47,032 in interest income on our cash balances.    

For the nine months ended September 30, 2014, interest income from loan participations and direct loans amounted to $1,395,015 and $294,333, respectively. Interest income also included $102,387 in amortization of upfront fees paid on our secured mezzanine term loan position.  In addition, we earned $11,675 in interest income on our cash balances.

Expenses

Three months ended September 30, 2015 and 2014

Total operating expenses, excluding the management and incentive fees, incurred for the three months ended September 30, 2015 decreased by $24,021 to $302,901 from $326,922 for the three months ended September 30, 2014.  The decrease was primarily due to a decrease in general and administrative expenses of $39,329, which was attributable to a decrease in a number of expenses, the largest being a $6,160 decrease in fund administration expense, offset by an increase in professional fees of $15,308. Our Sponsor assumed responsibility for a portion of our operating expenses in the amount of $104,865 and $466,664 under the Responsibility Agreement for expenses paid or incurred by the Company for the three months ended September 30, 2015 and 2014, respectively.

For the three months ended September 30, 2015 and 2014, the management fees amounted to $526,824 and $222,701, respectively. The incentive fees for the three months ended September 30, 2015 and 2014 amounted to $401,712 and $156,590 respectively.  A portion of the management fees, amounting to $139,742 for 2014, and the entire amounts of the incentive fees for both periods in 2015 and 2014 were paid by the Sponsor under the Responsibility Agreement.

Nine months ended September 30, 2015 and 2014

Total operating expenses, excluding the management and incentive fees, incurred for the nine months ended September 30, 2015 decreased by $127,399 to $1,173,096 from $1,300,495 for the nine months ended September 30, 2014. The decrease was primarily due to decreases in board of manager fees of $25,250, general and administrative expenses of $74,494, which was attributable to a decrease in a number of expenses, the largest being a $31,040 decrease in insurance expense, and professional fees of $27,655. Our Sponsor assumed responsibility for a portion of our operating expenses in the amount of $847,308 and $1,539,536 under the Responsibility Agreement for expenses paid or incurred by the Company for the nine months ended September 30, 2015 and 2014, respectively.

For the nine months ended September 30, 2015 and 2014, the management fees amounted to $1,312,759 and $481,247, respectively. The incentive fees for the nine months ended September 30, 2015 and 2014 amounted to $1,006,202 and $314,208 respectively.  A portion of the management fees, amounting to $248,821 for 2014, and the entire amounts of the incentive fees for both periods in 2015 and 2014 were paid by the Sponsor under the Responsibility Agreement.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation on Investments. We measure net realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized. We had no realized or unrealized gains or losses for the three and nine months ended September 30, 2015 and 2014.

Changes in Net Assets from Operations. For the three months ended September 30, 2015, and 2014, we recorded a net increase in net assets resulting from operations, which consisted entirely of net investment income, of $2,008,560 and $782,949, respectively.

For the nine months ended September 30, 2015, and 2014, we recorded a net increase in net assets resulting from operations, which consisted entirely of net investment income, of $5,031,012 and $1,571,037, respectively.

24


Financial Condition, Liquidity and Capital Resources

As of September 30, 2015, we had approximately $8.3 million in cash. We generate cash primarily from the net proceeds from the sale of units, from cash flows from interest, dividends and fees earned from our investments and principal repayments and proceeds from sales of our investments. We may also generate cash in the future from debt financing. Our primary use of cash will be to make loans, either directly or through participations, payments of our expenses and cash distributions to our unitholders. We expect to maintain cash reserves from time to time for investment opportunities, working capital and distributions. From the beginning of the Company’s operations to date, our Sponsor has absorbed substantially all of our operating expenses under the Responsibility Agreement.  During the Offering, the Company will only reimburse the Sponsor for expenses covered under the Responsibility Agreement if we raise $200 million of gross proceeds in the primary offering, provided that any such reimbursement will not cause the Company’s net asset value per unit to fall below the prior’s quarter’s net asset value per unit. Therefore, the Company does not anticipate that any reimbursement to the Sponsor during the primary offering would affect the Company’s ability to pay distributions.  Following the end of the primary offering and if we have raised more than $200 million in gross proceeds, the Sponsor could demand the reimbursement of operating expenses covered by the Responsibility Agreement.  Such reimbursements to the Sponsor could affect the amount of cash available to the Company to pay distributions and/or make investments.

We sell our units on a continuous basis at initial offering prices of $10.00 per Class A unit, $9.576 per Class C unit, and $9.186 per Class I unit; however, to the extent that our net asset value on the most recent valuation date increases above or decreases below our net proceeds per unit as stated in the Company’s prospectus, our board of managers will adjust the offering prices of all classes of units to ensure that no unit is sold at a price, after deduction of selling commissions, dealer manager fees and organization and offering expenses, that is above or below our net asset value per unit as of such valuation date. Based on the valuation with respect to the quarter ended September 30, 2015, the offering price of our units has not changed and we are continuing to sell them at their original prices. However, the valuation and the offering prices would have decreased if the Sponsor had not made a capital contribution in the amount of $31,750 as of March 31, 2014 and $51,034 as of December 31, 2013 and had not absorbed and deferred reimbursement for substantially all of the Company’s operating expenses since it began its operations.

As of September 30, 2015, the Company had sold approximately 12.29 million total units in the Offering (including units pursuant to the Distribution Reinvestment Plan) for total gross offering proceeds of approximately $117 million.

We may borrow funds to make investments, including before we have fully invested the proceeds raised from the issuance of units, to the extent we determine that leveraging our portfolio would be appropriate. We have not decided to what extent, we will finance portfolio investments using debt or the specific form that any such financing would take, but we believe that obtaining financing is necessary for the Company to fully achieve its long term goals.  We have been actively seeking financing and are currently talking with development banks and several commercial banks but have not yet received any commitments for financing. Accordingly, we cannot predict with certainty if we will be able to obtain financing and what terms any such financing would have or the costs we would incur in connection with any such arrangement. As of September 30, 2015, we had no debt outstanding and no available sources of debt financing.

Contractual Obligations and Commitments

The Company does not include a contractual obligations table herein as all obligations of the Company are short-term. We have included the following information related to commitments of the Company to further assist investors in understanding the Company’s outstanding commitments.

We have entered into certain contracts under which we have material future commitments. Our Amended and Restated Advisory Agreement between us and the Advisor, dated as of February 25, 2014, has a one-year term and is subject to an unlimited number of renewals upon mutual consent of the Company and the Advisor. Our board of managers determined to extend our Amended and Restated Advisory Agreement, effective February 25, 2015, through March 24, 2015, the date of the meeting of the board of managers at which the board conducted its annual review of the Advisor’s performance and compensation. On March 24, 2015, the Company renewed the Company’s arrangement with the Advisor for an additional one-year term. The Advisor serves as our advisor in accordance with the terms of our Amended and Restated Advisory Agreement. Payments under our Amended and Restated Advisory Agreement in each reporting period consist of (i) an asset management fee equal to a percentage of the value of our gross assets, as defined in the agreement, and (ii) the reimbursement of certain expenses. Certain subordinated fees based on our performance are payable after our subordination is met.

If any of our contractual obligations discussed above are terminated, our costs may increase under any new agreements that we enter into as replacements. We would also likely incur expenses in locating alternative parties to provide the services we expect to receive under our Amended and Restated Advisory Agreement.

25


Off-Balance Sheet Arrangements

Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not expect to have any off-balance sheet financings or liabilities. The Company reimburses organization and offering expenses to the Sponsor to the extent that the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0 % of the gross offering proceeds raised from the offering. As of September 30, 2015, the total amount that would be due to be reimbursed to the Sponsor is approximately $3.17 million.

Pursuant to the terms of the Responsibility Agreement between the Company, the Advisor and the Sponsor, the Sponsor has paid expenses on behalf of the Company through September 30, 2015 and will pay additional accrued operating expenses of the Company, which will not be reimbursable to the Sponsor until the Company has raised $200 million of gross proceeds in the primary offering, provided any such reimbursement during the period in which the Company is offering units in the primary offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit. Such expenses will be expensed and payable by the Company in the period they become reimbursable and are estimated to be approximately $6.02 million through September 30, 2015.

Distributions

We have paid distributions commencing with the month beginning July 1, 2013, and we intend to continue to pay distributions on a monthly basis. From time to time, we may also pay interim distributions at the discretion of our board. Distributions are subject to the board of managers’ discretion and applicable legal restrictions and accordingly, there can be no assurance that we will make distributions at a specific rate or at all. Distributions are made on all classes of our units at the same time. The cash distributions received by our unitholders with respect to the Class C units are and will continue to be lower than the cash distributions with respect to Class A and Class I units because of the distribution fee relating to Class C units, which is an expense specific to Class C unitholders. Amounts distributed to each class are allocated among the unitholders in such class in proportion to their units. Distributions are paid in cash or reinvested in units, for those unitholders participating in the Distribution Reinvestment Plan. For the nine months ended September 30, 2015, we paid a total of $5,030,408 in distributions, comprised of $3,288,122 paid in cash and $1,742,286 reinvested under our Distribution Reinvestment Plan.

The following table summarizes our distributions declared since we commenced operations on June 11, 2013, including the breakout between the distributions paid in cash and those reinvested pursuant to our Distribution Reinvestment Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sources

 

Quarters ended

 

Amount per Unit

 

 

Cash Distributions

 

 

Distributions Reinvested

 

 

Total Declared

 

 

Cash Flows from Operating Activities

 

 

Cash Flows from Financing Activities (1)

 

March 31, 2015

 

$

0.17377

 

 

$

944,850

 

 

$

441,310

 

 

$

1,386,160

 

 

$

944,850

 

 

$

 

June 30, 2015

 

$

0.17570

 

 

 

1,079,421

 

 

 

556,073

 

 

 

1,635,494

 

 

 

1,079,421

 

 

 

 

September 30, 2015

 

$

0.17764

 

 

 

1,263,851

 

 

 

744,903

 

 

 

2,008,754

 

 

 

1,263,851

 

 

 

 

Total for 2015

 

 

 

 

 

$

3,288,122

 

 

$

1,742,286

 

 

$

5,030,408

 

 

$

3,288,122

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

$

0.15577

 

 

$

251,016

 

 

$

71,482

 

 

$

322,498

 

 

$

219,266

 

 

$

31,750

 

June 30, 2014

 

$

0.16970

 

 

 

349,070

 

 

 

151,603

 

 

 

500,673

 

 

 

349,070

 

 

 

 

September 30, 2014

 

$

0.17764

 

 

 

544,594

 

 

 

242,582

 

 

 

787,176

 

 

 

544,594

 

 

 

 

December 31, 2014

 

$

0.17764

 

 

 

794,372

 

 

 

347,002

 

 

 

1,141,374

 

 

 

794,372

 

 

 

 

Total for 2014

 

 

 

 

 

$

1,939,052

 

 

$

812,669

 

 

$

2,751,721

 

 

$

1,907,302

 

 

$

31,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

$

0.15924

 

 

$

46,681

 

 

$

21,770

 

 

$

68,451

 

 

$

46,681

 

 

$

 

December 31, 2013

 

$

0.15924

 

 

 

169,699

 

 

 

28,492

 

 

 

198,191

 

 

 

118,665

 

 

 

51,034

 

Total for 2013

 

 

 

 

 

$

216,380

 

 

$

50,262

 

 

$

266,642

 

 

$

165,346

 

 

$

51,034

 

(1)

Capital contribution from our Sponsor

Related Party Transactions

For the nine months ended September 30, 2015 and 2014, the Sponsor assumed responsibility for $1,853,510 and $1,853,744 of the Company’s operating expenses, management fees and incentive fees, which are deferred under the Responsibility Agreement.

26


For nine months ended September 30, 2015 and 2014, the Advisor earned $1,312,759 and $481,247, respectively, in management fees and $604,490 and $157,618, respectively, in incentive fees.

Since the inception of the Company through September 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $4,253,100 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,712,800 of expenses, which have been accrued by the Sponsor as of September 30, 2015. Such expenses, in the aggregate of $5,965,900 since the Company’s inception, will be expensed and payable by the Company to the Sponsor once the Company has raised gross proceeds of $200 million in the primary offering, provided any such reimbursement during the period in which the Company is offering units in the primary offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit.

As of September 30, 2015 and December 31, 2014, due from affiliates on the Consolidated Statement of Assets and Liabilities in the amounts of $1,486,837 and $791,088, respectively, was due from the Sponsor in connection with the Responsibility Agreement for operating expenses which were paid by the Company, but, under the terms of the Responsibility Agreement, are the responsibility of the Sponsor. The Sponsor anticipated paying this receivable in the due course of business.

For the nine months ended September 30, 2015 and 2014, the Company paid $800,438 and $503,039, respectively, in dealer manager fees and $2,791,073 and $1,493,650, respectively, in selling commissions to the Company’s dealer manager, SC Distributors, LLC. These fees and commissions were paid in connection with the sales of the Company’s units to investors and, as such, were recorded against the proceeds from the issuance of units and are not reflected in the Company’s consolidated statement of operations.

On March 31, 2014, the Sponsor made a capital contribution to the Company in the amount of $31,750 to cover the amount of distributions paid by the Company that were in excess of net investment income.

Legal Proceedings

The Company is not party to any legal proceedings.

Subsequent Events

There have been no subsequent events that occurred during such period that would require disclosure in the Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the three months ended September 30, 2015, except as discussed below.

Distributions

On October 20, 2015, with the authorization of the Company’s board of managers, the Company declared distributions for all classes of units for the period from October 1 through October 31, 2015. These distributions were calculated based on unitholders of record for each day in an amount equal to $0.00197808 per unit per day (less the distribution fee with respect to Class C units). On November 2, 2015, $471,260 of these distributions were paid in cash and on October 31, 2015, $304,156 were reinvested in units for those unitholders participating in the Distribution Reinvestment Plan.

Status of the Offering

Subsequent to September 30, 2015 through November 9, 2015, the Company sold approximately 1,286,500 units in the Offering (including shares issued pursuant to the Distribution Reinvestment Plan) for approximately $12,596,000 in gross proceeds.

Unit Offering Price

Based on the Company’s net asset value of $104,837,830 as of September 30, 2015, our board of managers has determined that no change to the offering price of our units is required and we are continuing to sell our units at their original price of $10.00 per Class A unit, $9.576 per Class C unit and $9.186 per Class I unit. Our net asset value and the offering prices would have decreased if the Sponsor had not made a capital contribution in the amount of $31,750 and $51,034 in the quarters ended March 31, 2014 and December 31, 2013, respectively or had not absorbed and deferred reimbursement for a substantial portion of our operating expenses since we began our operations.

27


Investments

Subsequent to September 30, 2015 through November 9, 2015, the Company funded approximately $10.9 million in new trade finance participations and received proceeds from repayment of trade finance participations of approximately $12.7 million.

Agreements

On November 10, 2015 we entered into the Responsibility Agreement with our Sponsor and Advisor. Pursuant to the terms of the Responsibility Agreement, our Sponsor agreed to be responsible for our cumulative operating expenses incurred through September 30, 2015, including incentive fees earned by the Advisor during the quarter ended September 30, 2015. For additional information regarding the Responsibility Agreement refer to Notes 2 and 5 of the financial statements.

Critical Accounting Policies and Use of Estimates

The following discussion addresses the initial accounting policies that we utilize based on our current expectations of our operations. Our most critical accounting policies involve decisions and assessments that could affect our reported assets and liabilities, as well as our reported revenues and expenses. We believe that all of the decisions and assessments upon which our financial statements are based are reasonable at the time made and based upon information available to us at that time. Our critical accounting policies and accounting estimates will be expanded over time as we continue to implement our business and operating strategy. In addition to the discussion below, we also describe our critical accounting policies in the notes to our financial statements.

Basis of Presentation

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which requires the use of estimates, assumptions and the exercise of subjective judgment as to future uncertainties.

Although we were organized and intend to conduct our business in a manner so that we are not required to register as an investment company under the Investment Company Act of 1940, our financial statements are prepared using the specialized accounting principles of the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. Overall, we believe that the use of investment company accounting makes our financial statements more useful to investors and other financial statement users since it allows a more appropriate basis of comparison to other entities with similar objectives.

Valuation of Investments

Our board of managers has established procedures for the valuation of our investment portfolio in accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC 820, fair value is the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

ASC 820 establishes a hierarchal disclosure framework that prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:

 

·

Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

·

Level 2 — Valuations based on inputs other than quoted prices included in Level 1, which are either directly or indirectly observable.

 

·

Level 3 — Valuations based on inputs that are unobservable and where there is little, if any, market activity at the measurement date. The inputs for the determination of fair value may require significant management judgment or estimation and is based upon management’s assessment of the assumptions that market participants would use in pricing the assets or liabilities. These investments include debt and equity investments in private companies or assets valued using the market or income approach and may involve pricing models whose inputs require significant judgment or estimation

28


 

because of the absence of any meaningful current market data for identical or similar investments. The inputs in these valuations may include, but are not limited to, capitalization and discount rates and earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiples. The information may also include pricing information or broker quotes that include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence.

The inputs used in the determination of fair value may require significant judgment or estimation.

Investments for which market quotations are readily available are valued at those quotations. Most of our investments are loans to private companies, which are not actively traded in any market and for which quotations are not available. For those investments for which market quotations are not readily available, or when such market quotations are deemed by the Advisor not to represent fair value, our board of managers has approved a multi-step valuation process to be followed each fiscal quarter, as described below:

 

1.

Each investment is valued by the Advisor in collaboration with the relevant sub-advisor;

 

2.

For all investments with a maturity of greater than 12 months, we have engaged Duff & Phelps, LLC (“Duff & Phelps”) to conduct a review on the reasonableness of our internal estimates of fair value on each asset on a quarterly rotating basis, with each of such investments being reviewed at least annually, and provide an opinion that the Advisor’s estimate of fair value for each investment is reasonable;

 

3.

The audit committee of our board of managers reviews and discusses the preliminary valuation prepared by the Advisor and any opinion rendered by Duff & Phelps; and

 

4.

Our board of managers discusses the valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Advisor, Duff & Phelps and the audit committee. Our board of managers is ultimately responsible for the determination, in good faith, of the fair value of each investment.

Below is a description of factors that our board of managers may consider when valuing our investments.

Fixed income investments are typically valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including the sale of a business). The income approach uses valuation techniques to convert future amounts (for example, interest and principal payments) to a single present value amount (discounted) calculated based on an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in valuing our investments include, as applicable: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the borrower’s ability to make payments, its earnings and discounted cash flows, the markets in which the company does business, comparisons of financial ratios of peer companies that are public, the principal market for the borrower’s securities and an estimate of the borrower’s enterprise value, among other factors.

We may also look to private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. We may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, as well as any other factors we deem relevant in measuring the fair values of our investments.

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to collect such amounts. We do not accrue as a receivable interest on loans for accounting purposes if we have reason to doubt our ability to collect such interest. We record prepayment premiums on loans and debt securities as interest income on a straight line basis, which we have determined not to be materially different from the effective yield method.

We generally place loans on non-accrual status when principal and interest are past due 90 days or more or when there is a reasonable doubt that we will collect principal or interest. If, however, management believes the principal and interest will be collected, a loan may be left on accrual status during the period the Company is pursuing repayment of the loan. Accrued interest is generally reversed when a loan is placed on non-accrual. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment of the financial condition of the borrower. Non-accrual loans are generally restored to accrual status when past due principal and interest is paid and, in the Advisor’s judgment, is likely to remain current over the remainder of the term.

29


Structuring and similar fees are recorded as a discount on investments purchased and are accreted into income, on a straight line basis, which we have determined not to be materially different from the effective yield method. Structuring and similar fees are included in interest income.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation on Investments

We measure net realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, including unamortized upfront fees and prepayment penalties. Realized gains or losses on the disposition of an investment are calculated using the first in first out (FIFO) method, utilizing the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

Payment-in-Kind Interest

We may have investments that contain a payment-in-kind, or PIK, interest provision. For loans with contractual PIK interest, any interest will be added to the principal balance of such investments and be recorded as income, if the valuation indicates that such interest is collectible.

Organization and Offering Expenses

The Sponsor has incurred organization and offering costs on behalf of the Company. Organization and offering costs are reimbursable to the Sponsor to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of the gross offering proceeds (the “O&O Reimbursement Limit”) raised from the offering and will be accrued and payable by the Company only to the extent that such costs do not exceed the O&O Reimbursement Limit. Reimbursement of organization and offering costs that exceed the O&O Reimbursement Limit will be expensed in the period they become reimbursable, which is dependent on the gross offering proceeds raised in such period, and are therefore not included on the Statements of Assets and Liabilities as of September 30, 2015 and December 31, 2014. These expense reimbursements are subject to regulatory caps and approval by the Company’s board of managers. If the Company sells the maximum amount of the Offering, it anticipates that such expenses will equal approximately 1.25% of the gross proceeds raised. However, such expenses are likely to exceed this percentage because the Offering is now due to terminate on February 25, 2016. Reimbursements to the Sponsor are included as a reduction to net assets on the Consolidated Statement of Changes in Net Assets.

We may reimburse our dealer manager for certain expenses that are deemed underwriting compensation. Assuming an aggregate selling commission and a dealer manager fee of 9.75% of the gross offering proceeds (which assumes all offering proceeds come from Class A units), we would reimburse the dealer manager in an amount up to 0.25% of the gross offering proceeds. Because the aggregate selling commission and dealer manager fees will be less than 9.75% of the gross offering proceeds (due to a portion of the offering proceeds coming from the sale of Class C and Class I units), we may reimburse the dealer manager for expenses in an amount greater than 0.25% of the gross offering proceeds, provided that we will not pay or reimburse any of the foregoing costs to the extent such payment would cause total underwriting compensation to exceed 10.0% of the gross proceeds of the primary offering as of the termination of the offering, as required by the rules of FINRA.

Expense Responsibility Agreement

Pursuant to the terms of the Responsibility Agreement, the Sponsor has paid expenses on behalf of the Company through September 30, 2015 and will additionally pay the accrued operating expenses of the Company as of September 30, 2015 on behalf of the Company. Since the inception of the Company through September 30, 2015, pursuant to the terms of the Responsibility Agreement, the Sponsor has paid approximately $4,253,100 of operating expenses, management fees, and incentive fees on behalf of the Company and will pay or reimburse to the Company an additional $1,712,800 of expenses, which have been accrued by the Sponsor as of September 30, 2015. Such expenses will not be reimbursable to the Sponsor until the Company has raised $200 million of gross proceeds in the primary offering, provided any such reimbursement during the period in which the Company is offering units in the primary offering will not cause the Company’s net asset value per unit to fall below the prior quarter’s net asset value per unit (the “Gross Proceeds Hurdle”). To the extent the Company does not meet the Gross Proceeds Hurdle in any quarter, no amount will be payable by the Company for reimbursement to the Sponsor. Therefore, expenses of the Company covered by the Responsibility Agreement have not been recorded as expenses of the Company as of September 30, 2015. In accordance with ASC 450, Contingencies, such expenses will be accrued and payable by the Company in the period that they become both probable and estimable.

30


Income Taxes

We are characterized as a partnership for U.S. federal income tax purposes.

Calculation of Net Asset Value

The Company’s net asset value is calculated on a quarterly basis and commenced with respect to the first full quarter after the Company commenced operations. The Company calculates its net asset value per unit by subtracting total liabilities from the total value of our assets on the date of valuation and dividing the result by the total number of outstanding units on the date of valuation. The net asset value per Class A, Class C and Class I units are calculated on a pro-rata basis based on units outstanding.

Recently Issued Accounting Pronouncements

Under the Jumpstart Our Business Startups Act (the “JOBS Act”), emerging growth companies can delay the adoption of new or revised accounting standards until such time as those standards apply to private companies. We are choosing to take advantage of the extended transition period for complying with new or revised accounting standards. As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates. There are no new or revised accounting standards that we have not adopted.

In June 2013, the FASB issued ASU 2013-08, Financial Services—Investment Companies: Amendments to the Scope, Measurement, and Disclosure Requirements (“ASU 2013-08”). ASU 2013-08 amends the current criteria for an entity to qualify as an investment company, creates new disclosure requirements and amends the measurement criteria for certain interests in other investment companies. ASU 2013-08 was effective on January 1, 2014, and did not have a material effect on the Company’s consolidated financial statements.

In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The update supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the implementation of this standard by one year.  ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016. The adoption of the amended guidance in ASU 2014-09 is not expected to have a significant effect on the Company’s financial statements.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. Our investments are currently structured with both fixed and floating interest rates. Those structured with floating rates are referenced to LIBOR and incorporate fixed interest rate floors. If rates go down further, interest income will not decrease from current levels. To the extent that interest rates go up substantially, these investments will accrue higher amounts of income than currently being realized. Returns on investments that carry fixed rates are not subject to fluctuations in interest rates, and will not adjust should rates move up or down.

To the extent that we borrow money to make investments, our net investment income will be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. In periods of rising interest rates, our cost of funds would increase, which may reduce our net investment income. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

Although we operate in a number of foreign markets, all investments are currently denominated in U.S. Dollars. Therefore, the current portfolio does not present currency risk to U.S. unitholders. In the future, we may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options and forward contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

Item 4. Controls and Procedures

In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q and determined that the disclosure controls and procedures are effective.

31


There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

32


Part II. Other Information

Item 1. Legal Proceedings.

There are no pending material legal proceedings to which the Company or any of our subsidiaries or any of our property is subject.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 27, 2015 (“2014 Form 10-K”), which could materially affect our business, financial condition, and/or future results. The risks described in our 2014 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results.

There have been no material changes to the risk factors disclosed in our 2014 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the nine months ended September 30, 2015, we did not sell or issue any equity securities that were not registered under the Securities Act.

Use of Proceeds from Registered Securities

On February 25, 2013, the Registration Statement on Form S-1, File No. 333-185676 covering the Offering, of up to $1.5 billion in units of our limited liability company interest, was declared effective under the Securities Act of 1933 by the SEC. The Offering commenced on February 25, 2013, and is currently expected to terminate on or before February 25, 2016, unless extended by our board of managers.

Through SC Distributors, LLC, the dealer manager for the Offering, we are offering to the public on a best efforts basis up to $1.25 billion of units, consisting of Class A units at $10.00 per unit, Class C units at $9.576 per unit and Class I units at $9.186 per unit.

We are also offering up to $250 million of units to be issued pursuant to our Distribution Reinvestment Plan. Units issued under the Distribution Reinvestment Plan are offered at a price equal to the then current offering price per unit less the sales fees associated with that class of units in the Primary Offering. The units being offered can be reallocated among the different classes and between the Primary Offering and the Distribution Reinvestment Plan.

As of September 30, 2015, we had received subscriptions for and issued 12,287,338.691 of our units, including 288,666.792 units issued under our Distribution Reinvestment Plan, for gross proceeds of $117,489,815 including $2,605,217 reinvested under our Distribution Reinvestment Plan (before dealer-manager fees of $1,623,956 and selling commissions of $4,973,990, for net proceeds of $110,891,869). From the net offering proceeds, we paid and accrued a total of $5,873,211 towards reimbursement to our Sponsor for our organization and offering costs and we have financed a total of $92,792,386 in senior secured trade finance and senior secured term loan transactions.

As of September 30, 2015, approximately $3.17 million remained payable to our Sponsor for costs related to our organization and offering.

Unit Repurchase Program

Beginning June 11, 2014, we commenced a unit repurchase program pursuant to which we may conduct quarterly unit repurchases of up to 5% of our weighted average number of outstanding units in any 12-month period to allow our unitholders, who have held our units for a minimum of one year, to sell their units back to us at a price equal to the then current offering price less the sales fees associated with that class of units. Our unit repurchase program includes numerous restrictions, including a one-year holding period, that limit the ability of our unitholders to sell their units. Unless our board of managers determines otherwise, we will limit the number of units to be repurchased during any calendar year to the number of units we can repurchase with the proceeds we receive from the sale of units under our distribution reinvestment plan. At the sole discretion of our board of managers, we may also use cash on hand, cash available from borrowings and cash from liquidation of investments as of the end of the applicable quarter to repurchase units.

33


On November 11, 2014, our board of managers amended our unit repurchase program to provide for the repurchases to be made on the last calendar day of the quarter rather than the last business day of the quarter.

Our board of managers has the right to amend, suspend or terminate the unit repurchase program to the extent that it determines that it is in our best interest to do so. We will promptly notify our unitholders of any changes to the unit repurchase program, including any amendment, suspension or termination of it in our periodic or current reports or by means of other notice. Moreover, the unit repurchase program will terminate on the date that our units are listed on a national securities exchange, are included for quotation in a national securities market or, in the sole determination of our board of managers, a secondary trading market for the units otherwise develops.

The above description of the unit repurchase program is a summary of certain of the terms of the unit repurchase program. Please see the full text of the unit repurchase program, which is included as Exhibit 4.3 to this Quarterly Report on Form 10-Q, for all the terms and conditions.

During the three months ended September 30, 2015, we fulfilled the following request pursuant to our unit repurchase program:

 

Period

 

Total Number of Units Purchased

 

 

Average Price Paid Per Unit

 

 

Total Number of Units Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Units that May Yet be Purchased Under the Program

 

07/01/2015 - 07/31/2015

 

 

10,541

 

 

$

9.025

 

 

 

10,541

 

 

 

193,051

 

08/01/2015 - 08/31/2015

 

 

 

 

 

 

 

 

 

 

 

193,051

 

09/01/2015 - 09/30/2015

 

 

 

 

 

 

 

 

 

 

 

193,051

 

Total

 

 

10,541

 

 

$

9.025

 

 

 

10,541

 

 

 

 

 

During the nine months ended September 30, 2015, we repurchased 12,915 units for a total of $116,556. In addition, as of September 30, 2015, there were two repurchase requests for a total of 6,091 units that were pending.  The repurchase requests were processed by the Company on October 8, 2015 at a price of $9.025 per unit.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

 

Number 

 

Description

 

 

 

    3.1

 

Certificate of Formation of TriLinc Global Impact Fund, LLC. Incorporated by reference to Exhibit 3.1 to the Draft Registration Statement on Form S-1 (File No. 377-00015) filed with the Securities and Exchange Commission (the “SEC”) on November 1, 2012.

 

 

 

    3.2

 

Amended and Restated Limited Liability Company Operating Agreement. Incorporated by reference to Appendix A to the Prospectus filed pursuant to Rule 424(b)(3) with the SEC on April 27, 2015.

 

 

 

    4.1

 

Amended and Restated Distribution Reinvestment Plan. Incorporated by reference to Appendix C to the Prospectus filed pursuant to Rule 424(b)(3) with the SEC on April 27, 2015.

 

 

 

    4.2

 

Amended and Restated Unit Repurchase Program. Incorporated by reference to Appendix D to the Prospectus filed pursuant to Rule 424(b)(3) with the SEC on April 27, 2015.

 

 

 

  10.1*

 

Amended and Restated Operating Expense Responsibility Agreement among TriLinc Global Impact Fund, LLC, TriLinc Global, LLC and TriLinc Advisors, LLC dated November 10, 2015.

 

 

 

  31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934,

as amended.

34


Number 

 

Description

 

 

 

  31.2*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

 

 

 

  32.1*

 

Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

   101

 

The following materials from TriLinc Global Impact Fund LLC’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed on November 13, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Assets and Liabilities, (ii) Consolidated Statement of Operations, (iii) Consolidated Statement of Changes in Net Assets, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements.

 

 

*

Filed herewith

 

35


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

TRILINC GLOBAL IMPACT FUND, LLC.

 

 

 

 

 

November 12, 2015

 

By:

 

/s/ Gloria S. Nelund 

 

 

 

 

Gloria S. Nelund

 

 

 

 

Chief Executive Officer

 

 

 

 

 

November 12, 2015

 

By:

 

/s/ Brent L. VanNorman 

 

 

 

 

Brent L. VanNorman

 

 

 

 

Chief Financial Officer

 

36