Attached files

file filename
8-K - 8-K - Harvest Oil & Gas Corp.v424596_8k.htm

EV Energy Partners Announces Third Quarter 2015 Results; Distribution and Guidance Updates

 

HOUSTON, TX, November 9, 2015 /PRNewswire/ -- EV Energy Partners, L.P. (NASDAQ: EVEP) today announced results for the third quarter of 2015 and the filing of its Form 10-Q with the Securities and Exchange Commission. Additionally, EVEP has provided an update on distributions and fourth quarter 2015 guidance.

 

Third Quarter 2015 Results

 

Adjusted EBITDAX for the third quarter of 2015 was $43.8 million, a 29 percent decrease from the third quarter of 2014 and an 18 percent decrease from the second quarter of 2015. Distributable Cash Flow for the third quarter of 2015 was $20.1 million, a 37 percent decrease from the third quarter of 2014 and a 23 percent decrease from the second quarter of 2015. The decreases in Adjusted EBITDAX and Distributable Cash Flow are primarily due to the sale of our Utica midstream interests, lower production and lower realized commodity prices, partially offset by decreased operating costs and expenses. Adjusted EBITDAX and Distributable Cash Flow are Non-GAAP financial measures and are described in the attached table under “Non-GAAP Measures.”

 

Production for the third quarter of 2015 was 9.7 Bcf of natural gas, 212 Mbbls of oil and 526 Mbbls of natural gas liquids, or 153.8 Mmcfe/day. This represents a 13 percent decrease from third quarter 2014 production of 175.8 Mmcfe/d and a 6 percent decrease from second quarter 2015 production of 162.8 Mmcfe/day. Third quarter production was primarily impacted by adjustments from prior periods, timing of certain well completions and natural decline.

 

EVEP reported a net loss of $9.8 million, or $(0.20) per basic and diluted weighted average limited partner unit outstanding, for the third quarter of 2015. Included in net loss were the following items:

 

·$15.8 million of impairment charges related to the write down of certain oil and natural gas properties due to the effects of commodity prices on expected future net cash flows;

 

·$1.2 million of non-cash gains on commodity derivatives;

 

·$2.3 million of non-cash costs contained in general and administrative expenses;

 

·$0.5 million of cash due diligence and other transaction costs for the acquisitions completed on October 1st contained in general and administrative expenses; and

 

·$1.0 million of dry hole and exploration costs.

 

For the second quarter of 2015, EVEP reported net income of $164.1 million, or $3.25 per basic and diluted weighted average limited partner unit outstanding, which included the sale of our Utica midstream interests. For the third quarter of 2014, EVEP reported net income of $42.6 million, or $0.85 per basic and diluted weighted average limited partner unit outstanding.

 

Distribution Update

As EVEP moves forward into 2016, both the volumes and swap prices of its natural gas and crude oil hedges decline from 2015 levels. In addition, there has been a prolonged downturn in commodity prices over the past year, including the deterioration in future strip prices for crude oil, natural gas, and natural gas liquids. Due to these factors, EVEP expects that its distributable cash flow, beginning in 2016, will be below levels necessary to maintain a $0.50 per unit quarterly distribution, absent a significant, near-term rebound in commodity prices. Management believes it is important to maintain a strong liquidity position during times of low commodity prices until there is more certainty and visibility on the timing and extent of a rebound in commodity prices. Therefore, over the next several months, as the budgeting process for 2016 is completed, EVEP will address its future quarterly distribution levels and policies to align future distributions with projected distributable cash flow. EVEP expects to provide additional information on future quarterly distribution levels by its next distribution announcement date in late January.

 

“In early October, we closed on our previously announced acquisitions and amended our credit facility, which included an increase in our borrowing base to $625 million. The acquisitions increase our production and reserves by over 30 percent and leave the Partnership with over $425 million of liquidity, which we believe is very important during this period of depressed commodity prices. While we expect higher commodity prices over time, our goal is to maintain liquidity and flexibility to manage through the current commodity price environment, including addressing appropriate future quarterly distribution levels through this downturn,” commented Mr. Michael Mercer, President and CEO.

 

Fourth Quarter 2015 Guidance Update

With the closing of the previously announced acquisitions on October 1, updated fourth quarter guidance ranges including the acquisitions are as follows:

 

 

 

 

             
($ in millions)     4Q15  
Net Production            
Natural Gas (Mmcf)     13,140 - 13,680  
Crude Oil (Mbbls)     355 - 370  
Natural Gas Liquids (Mbbls)     660 - 685  
Total Mmcfe     19,230 - 20,010  
             
Average Daily Production (Mmcfe/d)     209 - 218  
             
Net Transportation Margin     $0.2 - $0.3  
             
Average Price Differential vs NYMEX            
Natural Gas ($/Mcf)     $0.39 - $0.49  
Crude Oil ($/Bbl)     $3.00 - $5.00  
NGL (% of NYMEX Crude Oil)     26%   30%  
             
Expenses            
Operating Expenses:            
LOE and other     $30.0 - $34.0  
Production Taxes (as % of revenue)     4.0% - 5.0%  
             
General and administrative expense     $5.9 - $7.4  
             
E&P Capital Expenditures     $10.0 - $11.0  

  

Quarterly Report on Form 10-Q

 

EVEP’s financial statements and related footnotes are available in the third quarter 2015 Form 10-Q, which was filed today and is available through the Investor Relations/SEC Filings section of the EVEP website at http://www.evenergypartners.com.

 

Conference Call and Webcast

 

As announced on October 29, 2015, EV Energy Partners, L.P. will host an investor conference call on November 9, 2015, at 9 a.m. Eastern Time (8 a.m. Central). Investors interested in participating in the call may dial 1-888-632-5023 (quote conference ID 672346) at least 5 minutes prior to the start time, or may listen live over the Internet through the Investor Relations section of the EVEP website at http://ir.evenergypartners.com/events.cfm.

 

About EV Energy Partners, L.P.

 

EV Energy Partners, L.P. is a master limited partnership engaged in acquiring, producing and developing oil and natural gas properties. More information about EVEP is available on the Internet at http://www.evenergypartners.com.

 

(code #: EVEP/G)

 

Forward Looking Statements

 

This press release may include statements that are not historical facts which are "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements include information about, future plans, our reserve quantities and the present value of our reserves, estimates of maintenance capital and other statements which include words such as "anticipates," "plans," "projects," "expects," "intends," "believes," "should," and similar expressions of forward-looking information. Forward-looking statements are inherently uncertain and necessarily involve risks that may affect the business prospects and performance of EV Energy Partners, L.P. Actual results may differ materially from those contained in the press release. Such risks and uncertainties include, but are not limited to, changes in commodity prices, changes in reserve estimates, requirements and actions of purchasers of properties, exploration and development activities, the availability and cost of financing, the returns on our capital investments and acquisition strategies, the availability of sufficient cash flow to pay distributions and execute our business plan and general economic conditions. Additional information on risks and uncertainties that could affect our business prospects and performance are provided in the most recent reports of EV Energy Partners with the Securities and Exchange Commission. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements.

 

Any forward-looking statement speaks only as of the date on which such statement is made and EVEP undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

 

 

 

Operating Statistics                
                 
   Three Months Ended September 30,   Nine Months Ended September 30, 
   2015   2014   2015   2014 
Production data:                    
Oil (Mbbls)   212    270    690    790 
Natural gas liquids (Mbbls)   526    593    1,671    1,714 
Natural gas (Mmcf)   9,720    11,000    30,326    32,798 
Net production (Mmcfe)   14,147    16,172    44,491    47,817 
Average sales price per unit: (1)                    
Oil (Bbl)  $41.27   $93.73   $46.19    95.54 
Natural gas liquids (Bbl)   11.93    29.30    14.11   $31.00 
Natural gas (Mcf)   2.32    3.71    2.38    4.18 
Mcfe   2.66    5.16    2.87    5.56 
Average unit cost per Mcfe:                    
Production costs:                    
Lease operating expenses  $1.59   $1.64   $1.57   $1.63 
Production taxes   0.10    0.19    0.11    0.20 
Total   1.69    1.83    1.68    1.83 
Asset retirement obligations accretion expense   0.08    0.08    0.08    0.08 
Depreciation, depletion and amortization   1.66    1.59    1.68    1.61 
General and administrative expenses   0.61    0.60    0.66    0.73 

 

(1) Prior to $35.9 million and $4.3 million of net hedge gains (losses) on settlements of commodity derivatives for the three months ended September 30, 2015 and September 30, 2014, respectively, and $100.1 million and ($5.5) million for the nine months ended September 30, 2015 and September 30, 2014, respectively.

  

 

 

 

Condensed Consolidated Balance Sheets        
(In $ thousands, except number of units)        
(Unaudited)        
   September 30, 2015   December 31, 2014 
ASSETS          
Current assets:          
Cash and cash equivalents  $39,861   $8,255 
Accounts receivable:          
Oil, natural gas and natural gas liquids revenues   19,488    32,758 
Related party   -    1,043 
Other   5,019    4,570 
Derivative asset   71,406    113,044 
Other current assets   1,108    2,000 
Assets held for sale   -    315,173 
Total current assets   136,882    476,843 
           
Oil and natural gas properties, net of accumulated          
depreciation, depletion and amortization; September 30,          
 2015, $926,744; December 31, 2014, $778,679   1,552,097    1,710,925 
Other property, net of accumulated depreciation          
and amortization; September 30, 2015, $926;          
December 31, 2014, $898   1,087    1,141 
Restricted cash   -    33,768 
Long–term derivative asset   15,323    20,647 
Other assets   32,839    5,879 
Total assets  $1,738,228   $2,249,203 
           
           
LIABILITIES AND OWNERS’ EQUITY          
           
           
Current liabilities:          
Accounts payable and accrued liabilities:          
Third party  $45,106   $47,878 
Related party   2,226    - 
Total current liabilities   47,332    47,878 
           
Asset retirement obligations   98,249    103,832 
Long–term debt   499,472    1,030,391 
Other long–term liabilities   477    989 
           
Commitments and contingencies          
           
Owners’ equity:          
Common unitholders - 48,871,399 units and          
48,572,019 units issued and outstanding as of          
September 30, 2015 and December 31, 2014,          
respectively   1,103,771    1,077,826 
General partner interest   (11,073)   (11,713)
Total owners' equity   1,092,698    1,066,113 
Total liabilities and owners' equity  $1,738,228   $2,249,203 

 

 

 

 

Condensed Consolidated Statements of Operations                
(In $ thousands, except per unit data)                
(Unaudited)                
   Three Months Ended    September 30,   Nine Months Ended       September 30, 
   2015   2014   2015   2014 
Revenues:                    
Oil, natural gas and natural gas liquids revenues  $37,587   $83,440   $127,734   $265,639 
Transportation and marketing–related revenues   734    1,091    2,285    3,591 
Total revenues   38,321    84,531    130,019    269,230 
                     
Operating costs and expenses:                    
Lease operating expenses   22,509    26,579    69,833    78,002 
Cost of purchased natural gas   510    813    1,588    2,725 
Dry hole and exploration costs   1,034    3,972    1,720    5,943 
Production taxes   1,357    3,034    4,708    9,514 
Asset retirement obligations accretion expense   1,134    1,244    3,548    3,634 
Depreciation, depletion and amortization   23,485    25,723    74,718    76,961 
General and administrative expenses   8,609    9,688    28,968    34,735 
Impairment of oil and natural gas properties   15,787    946    122,244    2,267 
Gain on sales of oil and natural gas properties   -    -    (531)   (1,484)
Total operating costs and expenses   74,425    71,999    306,796    212,297 
                     
Operating (loss) income   (36,104)   12,532    (176,777)   56,933 
                     
Other income (expense), net:                    
Gain (loss) on derivatives, net   37,042    37,548    51,406    (3,264)
Interest expense   (11,043)   (13,676)   (38,279)   (38,193)
Other income, net   206    76    51    456 
Total other income (expense), net   26,205    23,948    13,178    (41,001)
                     
(Loss) income from continuing operations before income taxes   (9,899)   36,480    (163,599)   15,932 
Income taxes   61    (157)   684    176 
(Loss) income from continuing operations   (9,838)   36,323    (162,915)   16,108 
Income from discontinued operations   -    6,297    255,512    11,236 
Net (loss) income  ($9,838)  $42,620   $92,597   $27,344 
                     
Basic and diluted earnings per limited partner unit:                    
(Loss) income from continuing operations  ($0.20)  $0.72   ($3.29)  $0.29 
Income from discontinued operations   -   $0.13   $5.12   $0.23 
Net (loss) income  ($0.20)  $0.85   $1.83   $0.52 
                     
Weighted average limited partner units outstanding (basic and diluted)   48,871    48,572    48,846    48,561 
                     
Distributions declared per unit  $0.500   $0.774   $1.500   $2.319 
                     

  

 

 

 

Condensed Consolidated Statements of Cash Flows        
(In $ thousands)        
(Unaudited)  Nine Months Ended
September 30,
 
   2015   2014 
Cash flows from operating activities:          
Net income  $92,597   $27,344 
Adjustments to reconcile net income to net cash flows provided by operating activities:          
Income from discontinued operations   (255,512)   (11,236)
Asset retirement obligations accretion expense   3,548    3,634 
Depreciation, depletion and amortization   74,718    76,961 
Equity–based compensation cost   9,635    15,345 
Impairment of oil and natural gas properties   122,244    2,267 
Gain on sales of oil and natural gas properties   (531)   (1,484)
(Gain) loss on derivatives, net   (51,406)   3,264 
Cash settlements of matured derivative contracts   98,368    (8,170)
Other   288    5,527 
Changes in operating assets and liabilities:          
Accounts receivable   13,864    (7,077)
Other current assets   894    (833)
Accounts payable and accrued liabilities   10,610    12,360 
Other, net   (120)   (733)
Net cash flows provided by operating activities from continuing operations   119,197    117,169 
Net cash flows used in operating activities from discontinued operations   (372)   - 
Net cash flows provided by operating activities   118,825    117,169 
           
Cash flows from investing activities:          
Additions to oil and natural gas properties   (58,687)   (73,356)
Deposit on acquisition of oil and natural gas properties   (25,900)   - 
Prepaid drilling costs   -    (2,501)
Proceeds from sale of oil and natural gas properties   1,439    7,365 
Restricted cash   33,768    - 
Other   48    52 
Net cash flows used in investing activities from continuing operations   (49,332)   (68,440)
Net cash flows provided by (used in) investing activities from discontinued operations   572,160    (105,200)
Net cash flows provided by (used in) investing activities   522,828    (173,640)
           
Cash flows from financing activities:          
Repayment of long-term debt borrowings   (561,000)   - 
Long-term debt borrowings   30,000    172,000 
Loan costs incurred   (3,400)   - 
Contributions from general partner   91    154 
Distributions paid   (75,738)   (116,172)
Other   -    (5)
Net cash flows (used in) provided by financing activities   (610,047)   55,977 
           
Increase (decrease) in cash and cash equivalents   31,606    (494)
Cash and cash equivalents – beginning of period   8,255    11,698 
Cash and cash equivalents – end of period  $39,861   $11,204 

 

 

 

 

Non-GAAP Measures

We define Adjusted EBITDAX as net (loss) income plus income from discontinued operations, EBITDAX from discontinued operations, income taxes, interest expense, net, cash settlements of matured interest rate swaps, depreciation, depletion and amortization, asset retirement obligations accretion expense, (gain) loss on derivatives, net, cash settlements of matured derivative contracts, non-cash equity compensation expense, impairment of oil and natural gas properties, non-cash inventory write down expense, dry hole and exploration costs, gain on sales of oil and natural gas properties, and loss on sale of investment in unconsolidated affiliates, contained in Other income, net. Distributable Cash Flow is defined as Adjusted EBITDAX less cash income taxes, cash interest expense, net, realized losses on interest rate swaps, and estimated maintenance capital expenditures.

 

Adjusted EBITDAX and Distributable Cash Flow are used by our management to provide additional information and statistics relative to the performance of our business, including (prior to the creation of any reserves) the cash available to pay distributions to our unitholders. We believe these financial measures may indicate to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Adjusted EBITDAX and Distributable Cash Flow are also quantitative standards used throughout the investment community with respect to performance of publicly-traded partnerships. Adjusted EBITDAX and Distributable Cash Flow should not be considered as alternatives to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDAX and Distributable Cash Flow exclude some, but not all, items that affect net income and operating income and these measures may vary among companies. Therefore, our Adjusted EBITDAX and Distributable Cash Flow may not be comparable to similarly titled measures of other companies.

 

Reconciliation of Net (Loss) Income to Adjusted EBITDAX and Distributable Cash Flow    
(In $ thousands)                
(Unaudited)                
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
                 
   2015   2014   2015   2014 
                 
Net (loss) income  ($9,838)  $42,620   $92,597   $27,344 
                     
Add:                    
Income from discontinued operations   -    (6,297)   (255,512)   (11,236)
EBITDAX from discontinued operations   -    8,804    15,941    17,766 
Income taxes   (61)   157    (684)   (176)
Interest expense, net   11,032    13,676    38,264    38,192 
Cash settlements of matured interest rate swaps   -    878    1,736    2,635 
Depreciation, depletion and amortization   23,485    25,723    74,718    76,961 
Asset retirement obligations accretion expense   1,134    1,244    3,548    3,634 
(Gain) loss on derivatives, net   (37,042)   (37,548)   (51,406)   3,264 
Cash settlements of matured derivative contracts   35,891    3,386    98,368    (8,170)
Non-cash equity compensation expense   2,341    4,287    9,635    15,345 
Impairment of oil and natural gas properties   15,787    946    122,244    2,267 
Non-cash inventory write down expense   -    -    149    53 
Dry hole and exploration costs   1,034    3,972    1,720    5,943 
Gain on sales of oil and natural gas properties   -    -    (531)   (1,484)
Loss on sale of investment in unconsolidated affiliates, contained in Other income, net   -    -    358    - 
Adjusted EBITDAX  $43,763   $61,848   $151,145   $172,338 
                     
Less:                    
Cash income taxes   -    283    -    282 
Cash interest expense, net   10,631    13,069    37,240    36,374 
Realized losses on interest rate swaps   -    878    1,736    2,635 
Estimated maintenance capital expenditures (1)   13,000    15,440    39,797    45,888 
Distributable Cash Flow  $20,132   $32,178   $72,372   $87,159 
                     

 

(1) Estimated maintenance capital expenditures are those expenditures estimated to be necessary to maintain the production levels of our oil and gas properties over the long term and the operating capacity of our other assets over the long term.

 

 

 

 

Hedge Summary as of November 9, 2015    
     Swap   Swap 
Period Index  Volume   Price 
Natural Gas (Mmmbtus)      
4Q 2015 NYMEX                  11,362.0 $4.65
2016 NYMEX                  39,894.0 $3.57
2017 NYMEX                  21,900.0 $3.24
       
Crude (Mbbls)      
4Q 2015 WTI                        357.7 $89.61
2016 WTI                        366.0 $90.14
       
Propane (Mbbls)      
4Q 2015 Mt Belvieu                        119.6 $24.98
       
Ethane (Mbbls)      
2016 Mt Belvieu                             0.9 $9.14
       
       
Period Index  Put Volume   Floor Price 
Ethane (Mbbls)      
4Q 2015 Mt Belvieu                             2.3 $10.50
       
       
Interest Rate Swap Agreements  Notional Amount  Fixed Rate
     (in $ mill)   
2017                          100.0 1.039%
2018 - September 2020                          100.0 1.795%

 

EV Energy Partners, L.P., Houston

Nicholas Bobrowski

713-651-1144

http://www.evenergypartners.com