TRECORA RESOURCES - FORM 10-Q

Attached files

file	filename
EX-32.2 - EXHIBIT 32.2 CFO - TRECORA RESOURCES	exhibit322.htm
EX-31.2 - EXHIBIT 31.2 CFO - TRECORA RESOURCES	exhibit312.htm
EX-32.1 - EXHIBIT 32.1 CEO - TRECORA RESOURCES	exhibit321.htm
EX-31.1 - EXHIBIT 31.1 CEO - TRECORA RESOURCES	exhibit311.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

OF 1934

For the transition period from _________ to __________

COMMISSION FILE NUMBER 1-33926

TRECORA RESOURCES

(Exact name of registrant as specified in its charter)

DELAWARE	75-1256622
(State or other jurisdiction of	(I.R.S. employer incorporation or
organization)	identification no.)

1650 Hwy 6 South, Suite 190	77478
Sugar Land, Texas	(Zip code)
(Address of principal executive offices)

Registrant’s telephone number, including area code: (409) 385-8300

Former name, former address and former fiscal year, if

changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes X No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes X No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ____ Accelerated filer _ X__

Non-accelerated filer _____ Smaller reporting company ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes No X_

Number of shares of the Registrant's Common Stock (par value $0.10 per share), outstanding at November 5, 2015: 24,458,740.

TABLE OF CONTENTS

Item Number and Description

PART I – FINANCIAL INFORMATION
ITEM 1. Financial Statements
	Consolidated Balance Sheets	1
	Consolidated Statements of Income	2
	Consolidated Statements of Comprehensive Income	3
	Consolidated Statement of Stockholders’ Equity	4
	Consolidated Statements of Cash Flows	5
	Notes to Consolidated Financial Statements	6

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		17

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk		24

ITEM 4. Controls and Procedures		24
	PART II – OTHER INFORMATION
ITEM 1. Legal Proceedings		24

ITEM 1A. Risk Factors		25

ITEM 6. Exhibits		26

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

	SEPTEMBER 30, 2015 (unaudited)		DECEMBER 31, 2014
ASSETS	(thousands of dollars)
Current Assets
Cash and cash equivalents	$	14,877	$	8,506
Trade receivables, net		22,830		28,271
Inventories		12,513		12,815
Prepaid expenses and other assets		3,824		3,257
Taxes receivable		-		434
Deferred income taxes		2,241		1,652
Total current assets		56,285		54,935

Plant, pipeline and equipment, net		91,370		73,811

Goodwill		21,798		21,750
Other intangible assets, net		25,019		26,235
Investment in AMAK		50,658		53,023
Mineral properties in the United States		588		588
Other assets		1,053		1,732

TOTAL ASSETS	$	246,771	$	232,074
LIABILITIES
Current Liabilities
Accounts payable	$	8,340	$	9,535
Current portion of derivative instruments		138		362
Accrued liabilities		5,872		5,020
Accrued liabilities in Saudi Arabia		495		495
Current portion of post-retirement benefit		292		286
Current portion of long-term debt		8,000		7,000
Current portion of other liabilities		1,608		2,183
Total current liabilities		24,745		24,881

Long-term debt, net of current portion		67,200		73,450
Post-retirement benefit, net of current portion		649		649
Derivative instruments, net of current portion		89		196
Other liabilities, net of current portion		2,555		1,039
Deferred income taxes		10,829		10,471
Total liabilities		106,067		110,686

EQUITY
Common stock-authorized 40 million shares of $.10 par value; issued and outstanding 24.1 million and 24.0 million shares in 2015 and 2014, respectively		2,407		2,397
Additional paid-in capital		50,112		48,282
Retained earnings		87,896		70,420
Total Trecora Resources Stockholders’ Equity		140,415		121,099
Noncontrolling Interest		289		289
Total equity		140,704		121,388

TOTAL LIABILITIES AND EQUITY	$	246,771	$	232,074

See notes to consolidated financial statements.

Table of Contents

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	THREE MONTHS ENDED						NINE MONTHS ENDED
	SEPTEMBER 30,						SEPTEMBER 30,
	2015			2014			2015			2014
	(thousands of dollars)
REVENUES
Petrochemical and Product Sales	$	63,190		$	75,283		$	170,396		$	210,517
Processing Fees		3,748			1,634			11,035			5,054
		66,938			76,917			181,431			215,571

OPERATING COSTS AND EXPENSES
Cost of Sales and Processing
(including depreciation and amortization of $2,118, $881, $6,083, and $2,614 respectively)		50,313			63,873			133,909			182,112

GROSS PROFIT		16,625			13,044			47,522			33,459

GENERAL AND ADMINISTRATIVE EXPENSES
General and Administrative		5,368			4,086			16,656			12,430
Depreciation		194			131			579			406
		5,562			4,217			17,235			12,836

OPERATING INCOME		11,063			8,827			30,287			20,623

OTHER INCOME (EXPENSE)
Interest Income		5			8			18			26
Interest Expense		(535	)		(70	)		(1,718	)		(169	)
Losses on Cash Flow Hedge Reclassified from OCI		-			(60	)		-			(190	)
Equity in Losses of AMAK		(2,054	)		(343	)		(2,364	)		(687	)
Miscellaneous Expense		2			2			(12	)		(47	)
		(2,582	)		(463	)		(4,076	)		(1,067	)

INCOME BEFORE INCOME TAXES		8,481			8,364			26,211			19,556

INCOME TAXES		3,163			2,590			8,735			6,183

NET INCOME		5,318			5,774			17,476			13,373

NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST		--			--			--			--

NET INCOME ATTRIBUTABLE TO TRECORA RESOURCES	$	5,318		$	5,774		$	17,476		$	13,373

Basic Earnings per Common Share
Net Income Attributable to Trecora Resources (dollars)	$	0.22		$	0.24		$	0.72		$	0.55

Basic Weighted Average Number of Common Shares Outstanding		24,369			24,175			24,344			24,163

Diluted Earnings per Common Share
Net Income Attributable to Trecora Resources (dollars)	$	0.21		$	0.23		$	0.69		$	0.54

Diluted Weighted Average Number of Common Shares Outstanding		25,228			24,880			25,176			24,870

See notes to consolidated financial statements.

Table of Contents

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	THREE MONTHS ENDED				NINE MONTHS ENDED
	SEPTEMBER 30,				SEPTEMBER 30,
	2015		2014		2015		2014
	(thousands of dollars)

NET INCOME	$	5,318	$	5,774	$	17,476	$	13,373

OTHER COMPREHENSIVE INCOME, NET OF TAX
Unrealized holding gains arising during period		-		115		-		308
Less: reclassification adjustment included in net income		-		60		-		190

OTHER COMPREHENSIVE INCOME, NET OF TAX		-		55		-		118

COMPREHENSIVE INCOME	$	5,318	$	5,829	$	17,476	$	13,491

See notes to consolidated financial statements.

Table of Contents

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)

	TRECORA RESOURCES STOCKHOLDERS
	COMMON STOCK				ADDITIONAL PAID-IN			RETAINED				NON- CONTROLLING		TOTAL
	SHARES		AMOUNT		CAPITAL			EARNINGS		TOTAL		INTEREST		EQUITY
	(thousands)
JANUARY 1, 2015		23,975	$	2,397	$	48,282		$	70,420	$	121,099	$	289	$	121,388

Stock options
Issued to Directors		-		-		174			-		174		-		174
Issued to Employees		-		-		965			-		965		-		965
Issued to Former Director		-		-		73			-		73		-		73
Restricted Common Stock
Issued to Employees		14		-		479			-		479		-		479
Issued to Directors		-		-		25			-		25		-		25
Common stock
Issued to Employees		64		8		116			-		124		-		124
Issued to Directors		16		2		(2	)		-		-		-		-
Net Income		-		-		-			17,476		17,476		-		17,476

SEPTEMBER 30, 2015		24,069	$	2,407	$	50,112		$	87,896	$	140,415	$	289	$	140,704

See notes to consolidated financial statements.

Table of Contents

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	NINE MONTHS ENDED
	SEPTEMBER 30,
	2015			2014
	(thousands of dollars)
OPERATING ACTIVITIES
Net Income Attributable to Trecora Resources	$	17,476		$	13,373
Adjustments to Reconcile Net Income of Trecora Resources
To Net Cash Provided by Operating Activities:
Depreciation		5,231			3,020
Amortization of Intangible Assets		1,217			104
Unrealized Gain on Derivative Instruments		(332	)		(48	)
Share-based Compensation		1,794			1,530
Deferred Income Taxes		(231	)		(982	)
Postretirement Obligation		6			6
Equity in losses of AMAK		2,364			687
Changes in Operating Assets and Liabilities:
(Increase) Decrease in Trade Receivables		5,441			(5,556	)
Decrease in Taxes Receivable		434			571
Decrease in Inventories		302			107
Increase in Prepaid Expenses		(103	)		(695	)
Decrease in Other Assets		215			164
Increase (Decrease) in Accounts Payable and Accrued Liabilities		(342	)		6,064
Increase in Other Liabilities		1,690			-

Net Cash Provided by Operating Activities		35,162			18,345

INVESTING ACTIVITIES
Additions to Plant, Pipeline and Equipment		(23,540	)		(8,582	)
Acquisition Goodwill Adjustment		(47	)		-
Advance to AMAK, net		-			536
Net Cash Used in Investing Activities		(23,587	)		(8,046	)

FINANCING ACTIVITIES
Issuance of Common Stock		46			91
Additions to Long-Term Debt		-			3,000
Repayment of Long-Term Debt		(5,250	)		(7,050	)

Net Cash Used in Financing Activities		(5,204	)		(3,959	)

NET INCREASE IN CASH AND CASH EQUIVALENTS		6,371			6,340

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		8,506			7,608

CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	14,877		$	13,948

Supplemental disclosure of cash flow information:
Cash payments for interest	$	1,653	$	372
Cash payments for taxes, net of refunds	$	7,928	$	5,859
Supplemental disclosure of non-cash items:
Capital expansion amortized to depreciation expense	$	749	$	1,236

See notes to consolidated financial statements.

Table of Contents

TRECORA RESOURCES AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. GENERAL

Organization

Trecora Resources (the “Company”), was incorporated in the State of Delaware in 1967. Our principal business activities are the manufacturing of various specialty hydrocarbons and synthetic waxes and the provision of custom processing services. Unless the context requires otherwise, references to “we,” “us,” “our,” and the “Company” are intended to mean Trecora Resources and its subsidiaries.

This document includes the following abbreviations:

(1) TREC – Trecora Resources

(2)	TOCCO – Texas Oil & Chemical Co. II, Inc. – Wholly owned subsidiary of TREC and parent of SHR and TC

(3) SHR – South Hampton Resources, Inc. – Petrochemical segment

(4) GSPL – Gulf State Pipe Line Co, Inc. – Pipeline support for the petrochemical segment

(5) TC – Trecora Chemical, Inc. – Specialty wax segment

(6) AMAK – Al Masane Al Kobra Mining Company – Mining equity investment – 35% ownership

(7) PEVM – Pioche Ely Valley Mines, Inc. – Inactive mine - 55% ownership

(8) Acquisition – October 1, 2014, purchase of Trecora Chemical, Inc.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these unaudited financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and, therefore, should be read in conjunction with the financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The unaudited condensed financial statements included in this document have been prepared on the same basis as the annual financial statements and in management’s opinion reflect all adjustments, including normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the interim periods presented. We have made estimates and judgments affecting the amounts reported in this document. The actual results that we experience may differ materially from our estimates. In the opinion of management, the disclosures included in these financial statements are adequate to make the information presented not misleading.

Operating results for the three and nine months ended September 30, 2015, are not necessarily indicative of results for the year ending December 31, 2015.

We currently operate in two segments, specialty petrochemical products and specialty synthetic waxes. All revenue originates from United States’ sources, and all long-lived assets owned are located in the United States.

The Company owns a 35% interest in AMAK, a Saudi Arabian closed joint stock company which owns and is developing mining assets in Saudi Arabia. We account for our investment under the equity method of accounting. See Note 15.

2. RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014 the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 supersedes the revenue recognition requirements of FASB Accounting Standards Codification ("ASC") Topic 605, Revenue Recognition and most industry-specific guidance throughout the Accounting Standards Codification, resulting in the creation of FASB ASC Topic 606, Revenue from Contracts with Customers. ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. This ASU provides alternative methods of retrospective adoption and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption

Table of Contents

would be permitted but not before annual periods beginning after December 15, 2016.The Company is currently assessing the potential impact of adopting this ASU on its consolidated financial statements and related disclosures.

In June 2014 the FASB issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The new standard requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, and can be applied either prospectively or retrospectively to all awards outstanding as of the beginning of the earliest annual period presented as an adjustment to opening retained earnings. Early adoption is permitted. The Company is currently assessing the potential impact of adopting this ASU on its consolidated financial statements and related disclosures.

In April 2015 the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU 2015-03 require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU 2015-03. In August 2015 the FASB issued ASU No. 2015-15, Interest - Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements - Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting. ASU 2015-15 was issued to address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements that were not found ASU 2015-03. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. These standards are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, and should be applied retrospectively. Early adoption is permitted. The Company is currently assessing the potential impact of adopting ASU 2015-03 and ASU 2015-15 on its consolidated financial statements and related disclosures.

3. TRADE RECEIVABLES

Trade receivables, net, consisted of the following:

	September 30, 2015			December 31, 2014
	(thousands of dollars)
Trade receivables	$	23,040		$	28,481
Less allowance for doubtful accounts		(210	)		(210	)
Trade receivables, net	$	22,830		$	28,271

Trade receivables serve as collateral for our amended and restated loan agreement. See Note 8.

4. INVENTORIES

Inventories include the following:

	September 30, 2015		December 31, 2014
	(thousands of dollars)
Raw material	$	2,281	$	2,826
Work in process		40		49
Finished products		10,192		9,940
Total inventory	$	12,513	$	12,815

The difference between the calculated value of inventory under the FIFO and LIFO bases generates either a recorded LIFO reserve (i.e., where FIFO value exceeds the LIFO value) or an unrecorded negative LIFO reserve (i.e., where LIFO value exceeds the FIFO value). In the latter case, in order to ensure that inventory is reported at the lower of cost or market and in accordance with ASC 330-10, we do not increase the stated value of our inventory to the LIFO value.

Table of Contents

At September 30, 2015, and December 31, 2014, LIFO value of petrochemical inventory exceeded FIFO; therefore, in accordance with the above policy, no LIFO reserve was recorded.

Inventory serves as collateral for our amended and restated loan agreement. See Note 8.

Inventory included petrochemical products in transit valued at approximately $1.6 million and $3.5 million at September 30, 2015, and December 31, 2014, respectively.

5. PLANT, PIPELINE AND EQUIPMENT

Plant, pipeline and equipment consisted of the following:

	September 30, 2015			December 31, 2014
	(thousands of dollars)
Platinum catalyst	$	1,612		$	1,612
Land		4,577			4,577
Plant, pipeline and equipment		103,297			95,351
Construction in progress		26,808			11,590
Total plant, pipeline and equipment		136,294			113,130
Less accumulated depreciation		(44,924	)		(39,319	)
Net plant, pipeline and equipment	$	91,370		$	73,811

Plant, pipeline, and equipment serve as collateral for our amended and restated loan agreement. See Note 8.

Interest capitalized for construction was approximately $27,000 and $122,000 for the three and nine months ended September 30, 2015. No amounts were capitalized during 2014.

Construction in progress during the first nine months of 2015 included petrochemical construction on the D-Train expansion, purchase of additional manufacturing equipment such as towers and tanks, additions to the tank farm, and upgrades to the electrical and flaring systems at SHR, as well as equipment for construction on the hydrogenation/distillation project at TC.

Amortization relating to the platinum catalyst which is included in cost of sales was $21,067 for the three months and $63,202 for the nine months ended September 30, 2015, and 2014.

6. GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill and intangible assets were recorded in relation to the acquisition of TC on October 1, 2014. We also recorded an intangible asset for the purchase of emissions allowances during the third quarter of 2015.

Goodwill

The balance of Goodwill was $21.8 million at September 30, 2015, and December 31, 2014.

Intangible Assets

The following tables summarize the gross carrying amounts and accumulated amortization of intangible assets by major class (in thousands):

	September 30, 2015
Intangible assets subject to amortization (Definite-lived)	Gross		Accumulated Amortization			Net
Customer relationships	$	16,852	$	(1,123	)	$	15,729
Non-compete agreements		94		(19	)		75
Licenses and permits		1,471		(129	)		1,342
Developed technology		6,131		(613	)		5,518
		24,548		(1,884	)		22,664
Intangible assets not subject to amortization (Indefinite-lived)
Emissions Allowance		197		-			197
Trade name		2,158		-			2,158
Total	$	26,903	$	(1,884	)	$	25,019

Table of Contents

	December 31, 2014
Intangible assets subject to amortization (Definite-lived)	Gross		Accumulated Amortization			Net
Customer relationships	$	16,852	$	(281	)	$	16,571
Non-compete agreements		94		(5	)		89
Licenses and permits		1,471		(32	)		1,439
Developed technology		6,131		(153	)		5,978
		24,548		(471	)		24,077
Intangible assets not subject to amortization (Indefinite-lived)
Trade name		2,158		-			2,158
Total	$	26,706	$	(471	)	$	26,235

Amortization expense for intangible assets included in cost of sales for the three months was approximately $471,000 and $1,413,000 for the nine months ended September 30, 2015. There was no amortization expense in the first nine months of 2014 for these assets.

Based on identified intangible assets that are subject to amortization as of September 30, 2015, we expect future amortization expenses for each period to be as follows (in thousands):

	Remainder of 2015		2016		2017		2018		2019
Customer relationships	$	281	$	1,123	$	1,123	$	1,123	$	1,123
Non-compete agreements		5		19		19		19		14
Licenses and permits		32		123		106		106		106
Developed technology		153		613		613		613		613
Total future amortization expense	$	471	$	1,878	$	1,861		1,861	$	1,856

7. NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES

The following table (in thousands, except per share amounts) sets forth the computation of basic and diluted net income per share attributable to Trecora Resources for the three and nine months ended September 30, 2015, and 2014, respectively.

	Three Months Ended September 30, 2015						Three Months Ended September 30, 2014
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,318		24,369	$	0.22	$	5,774		24,175	$	0.24

Unvested restricted stock grant				148						-
Dilutive stock options outstanding				711						705

Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,318		25,228	$	0.21	$	5,774		24,880	$	0.23

	Nine Months Ended September 30, 2015						Nine Months Ended September 30, 2014
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	17,476		24,344	$	0.72	$	13,373		24,163	$	0.55

Unvested restricted stock grant				138
Dilutive stock options outstanding				694						707

Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	17,476		25,176	$	0.69	$	13,373		24,870	$	0.54

At September 30, 2015, and 2014, 1,497,771 and 1,560,540 potential common stock shares, respectively were issuable upon the exercise of options and warrants.

Table of Contents

The earnings per share calculations for the periods ended September 30, 2015, and 2014, include 300,000 shares of the Company that are held in the treasury of TOCCO.

8. LIABILITIES AND LONG-TERM DEBT

On October 1, 2014, we entered into an Amended and Restated Credit Agreement (“ARC”) with the lenders which from time to time are parties to the ARC and Bank of America, N.A., as Administrative Agent for the Lenders, and Merrill Lynch, Pierce, Fenner & Smith Incorporated as Lead Arranger.

Under the ARC, we may borrow, repay and re-borrow revolving loans from time to time during the period ending September 30, 2019, up to but not exceeding $40.0 million. All outstanding loans under the revolving loans must be repaid on October 1, 2019. As of September 30, 2015, and December 31, 2014, there was a long-term amount of $7.2 million outstanding. The interest rate on the loan varies according to several options. Interest on the loan is paid monthly and a commitment fee of 0.37% is due quarterly on the unused portion of the loan. At September 30, 2015, approximately $32.8 million was available to be drawn.

Under the ARC, we also borrowed $70.0 million in a single advance term loan (the “Acquisition Loan”) to partially finance the acquisition of TC. Interest on the Acquisition Loan is payable quarterly using a ten year commercial style amortization. Principal is also payable on the last business day of each March, June, September and December in an amount equal to $1,750,000, provided that the final installment on the September 30, 2019, maturity date shall be in an amount equal to the then outstanding unpaid principal balance of the Acquisition Loan. At September 30, 2015, there was a short-term amount of $7.0 million and a long-term amount of $56.0 million outstanding. At December 31, 2014, there was a short-term amount of $7.0 million and a long-term amount of $61.3 million outstanding.

Under the ARC, we also have the right to borrow $25.0 million in a multiple advance loan (“Term Loans”). Borrowing availability under the Term Loans ends on December 31, 2015. The Term Loans convert from a multiple advance loan to a “mini-perm” loan once certain obligations have been fulfilled such as certification that construction of D-Train has been completed in a good and workmanlike manner, receipt of applicable permits and releases from governmental authorities, and receipt of releases of liens from the contractor and each subcontractor and supplier. Interest on the Term Loans is paid monthly. At September 30, 2015, and December 31, 2014, there was a short-term amount of $1.0 million and $0, respectively, and a long-term amount due of $4.0 million and $5.0 million, respectively with $20.0 million available to be drawn.

The interest rate on all of the above loans varies according to several options. At September 30, 2015, and December 31, 2014, the rate was 2.44 % and 2.67%. We were in compliance with all covenants at September 30, 2015.

9. FAIR VALUE MEASUREMENTS

The following items are measured at fair value on a recurring basis subject to disclosure requirements of ASC Topic 820 at September 30, 2015, and December 31, 2014:

Assets and Liabilities Measured at Fair Value on a Recurring Basis

			Fair Value Measurements Using
	September 30, 2015		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest rate swap	$	227		-	$	227		-

			Fair Value Measurements Using
	December 31, 2014		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest rate swap	$	378		-	$	378		-
Commodity financial instruments		180		180		-		-

The carrying value of cash and cash equivalents, trade receivables, accounts payable, accrued liabilities, accrued liabilities in Saudi Arabia and other liabilities approximate fair value due to the immediate or short-term maturity of these financial instruments. The fair value of variable rate long term debt and notes payable reflect recent market transactions and approximate carrying value. We used other observable inputs that would qualify as Level 2 inputs to make our assessment of

Table of Contents

the approximate fair value of our cash and cash equivalents, trade receivables, accounts payable, accrued liabilities, accrued liabilities in Saudi Arabia, other liabilities and variable rate long term debt. The fair value of the derivative instruments are described below.

Commodity Financial Instruments

We periodically enter into financial instruments to hedge the cost of natural gasoline (the primary feedstock) and natural gas (used as fuel to operate the plant).

We assess the fair value of the financial swaps on feedstock using quoted prices in active markets for identical assets or liabilities (Level 1 of fair value hierarchy). At September 30, 2015, no commodity financial instruments were outstanding. At December 31, 2014, we had derivative contracts with settlement dates through January 2015. For additional information see Note 10.

Interest Rate Swap

In March 2008 we entered into an interest rate swap agreement with Bank of America related to a $10.0 million term loan secured by plant, pipeline and equipment. The interest rate swap was designed to minimize the effect of changes in the London InterBank Offered Rate (“LIBOR”) rate. We had designated the interest rate swap as a cash flow hedge under ASC Topic 815, Derivatives and Hedging; however, due to the ARC, we felt that the hedge was no longer entirely effective. Due to the time required to make the determination and the immateriality of the hedge, we began treating it as ineffective as of October 1, 2014.

We assess the fair value of the interest rate swap using a present value model that includes quoted LIBOR rates and the nonperformance risk of the Company and Bank of America based on the Credit Default Swap Market (Level 2 of fair value hierarchy).

We have consistently applied valuation techniques in all periods presented and believe we have obtained the most accurate information available for the types of derivative contracts we hold. See discussion of our derivative instruments in Note 10.

10. DERIVATIVE INSTRUMENTS

Commodity Financial Contracts

Hydrocarbon based manufacturers, such as SHR, are significantly impacted by changes in feedstock and natural gas prices. Not considering derivative transactions, feedstock and natural gas used for the nine months ended September 30, 2015, and 2014, represented approximately 70.0% and 81.6% of our petrochemical operating expenses, respectively. The significant percentage decrease of petrochemical operating expenses illustrates the impact that feedstock price changes have on our operations. During the first nine months of 2015, feedstock prices declined industry-wide.

We endeavor to acquire feedstock and natural gas at the lowest possible cost. Our primary feedstock (natural gasoline) is traded over the counter and not on organized futures exchanges. Financially settled instruments (fixed price swaps) are the principal vehicle used to give some predictability to feed prices. We do not purchase or hold any derivative financial instruments for trading or speculative purposes and hedging is limited by our risk management policy to a maximum of 40% of monthly feedstock requirements.

Typically, financial contracts are not designated as hedges. As of September 30, 2015, we had no outstanding committed financial contracts.

The following tables detail (in thousands) the impact the agreements had on the financial statements:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015			2014

Unrealized gain (loss)	$	-	$	-	$	180		$	(48	)
Realized gain (loss)		-		-		(180	)		87
Net gain	$	-	$	-	$	-		$	39

Table of Contents

	September 30, 2015		December 31, 2014

Fair value of financial contracts – liability	$	-	$	180

The realized and unrealized gains/(losses) are recorded in Cost of Sales and Processing for the periods ended September 30, 2015, and 2014. As a percentage of Cost of Sales and Processing, realized and unrealized gains/(losses) accounted for 0% for the three and nine months ended September 30, 2015, and 2014.

Interest Rate Swap

In March 2008 we entered into a pay-fixed, receive-variable interest rate swap agreement with Bank of America related to a $10.0 million (later increased to $14 million) term loan secured by plant, pipeline and equipment. The effective date of the interest rate swap agreement was August 15, 2008, and terminates on December 15, 2017. The notional amount of the interest rate swap was $3.00 million and $3.75 million at September 30, 2015, and December 31, 2014, respectively. We receive credit for payments of variable rate interest made on the term loan at the loan’s variable rates, which are based upon the London InterBank Offered Rate (LIBOR), and pay Bank of America an interest rate of 5.83% less the credit on the interest rate swap. We originally designated the transaction as a cash flow hedge according to ASC Topic 815, Derivatives and Hedging. Beginning on August 15, 2008, the derivative instrument was reported at fair value with any changes in fair value reported within other comprehensive income (loss) in the Company’s Statement of Stockholders’ Equity. We originally entered into the interest rate swap to minimize the effect of changes in the LIBOR rate.

The following tables detail (in thousands) the impact the agreement had on the financial statements:

	September 30,
	2015		2014
Other Comprehensive Loss
Cumulative loss	$	-	$	(382	)
Deferred tax benefit		-		134
Net cumulative loss	$	-	$	(248	)

Interest expense reclassified from other comprehensive loss	$	-	$	190

	September 30, 2015		December 31, 2014

Fair value of interest rate swap - liability	$	227	$	378

Due to the ARC, we believe that the hedge is no longer entirely effective; therefore, we began treating the interest rate swap as ineffective at that point. The changes in fair value are now recorded in the Statement of Income. For the three months ended September 30, 2015, an unrealized loss of approximately $3,000 and a realized loss of approximately $46,000 were recorded. For the nine months ended September 30, 2015, an unrealized gain of approximately $6,000 and a realized loss of approximately $147,000 were recorded.

11. STOCK-BASED COMPENSATION

Stock-based compensation of approximately $506,000 and $556,000 during the three months and $1,794,000 and $1,530,000 during the nine months ended September 30, 2015, and 2014, respectively, was recognized.

Restricted Stock Awards

On May 20, 2015, we awarded 30,000 shares of restricted stock to a director at a grant date price of $12.39. The restricted stock award vests over 5 years in 20% increments with the first tranche to be issued on May 19, 2016. Compensation expense recognized during the three and nine months ended September 30, 2015, was approximately $19,000 and $25,000, respectively.

On April 14, 2015, we awarded 1,000 shares of restricted stock to two of our 30 year employees at a grant date price of $12.03. The restricted stock award was fully vested. Compensation expense recognized during the three and nine months ended September 30, 2015, was approximately $0 and $12,000, respectively.

Table of Contents

On February 12, 2015, we awarded 18,000 shares of fully vested restricted stock to various employees at a grant date price of $14.34. Compensation expense recognized during the three and nine months ended September 30, 2015, was approximately $0 and $258,000, respectively.

On February 10, 2015, we awarded 118,040 shares of restricted stock to our officers at a grant date price of $14.59. The restricted stock award vests over 4 years in 25% increments with the first tranche to be issued on February 9, 2016. Compensation expense recognized during the three and nine months ended September 30, 2015, was approximately $108,000 and $287,000.

Restricted stock activity in the first nine months of 2015 was as follows:

	Shares of Restricted Stock			Weighted Average Grant Date Price per Share

Outstanding at January 1, 2015		-		$	-
Granted		167,040			14.15
Vested		(19,000	)		14.22
Outstanding at September 30, 2015		148,040		$	14.14

Stock Option and Warrant Awards

A summary of the status of our stock option awards and warrants is presented below:

	Number of Stock Options & Warrants			Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Life

Outstanding at January 1, 2015		1,598,191		$	7.16
Granted		--			--
Exercised		(100,420	)		4.13
Expired		--			--
Cancelled		--			--
Forfeited		--			--
Outstanding at September 30, 2015		1,497,771		$	7.36		6.2
Exercisable at September 30, 2015		755,271		$	6.16		5.5

The fair value of the options granted below was calculated using the Black Scholes option valuation model with the assumptions as disclosed in prior quarterly and annual filings.

Directors’ compensation of approximately $46,000 and $80,000 during the three months and $174,000 and $250,000 during the nine months ended September 30, 2015, and 2014, respectively, was recognized related to options to purchase shares vesting through 2017.

Employee compensation of approximately $309,000 and $427,000 during the three months and $965,000 and $1,128,000 during the nine months ended September 30, 2015, and 2014, respectively, was recognized related to options with a 4 year vesting period which were awarded to officers and key employees. These options vest through 2018.

Post-retirement compensation of approximately $24,000 was recognized during the three months and $73,000 during the nine months ended September 30, 2015, and 2014, related to options awarded to Mr. Hatem El Khalidi in July 2009. On May 9, 2010, the Board of Directors determined that Mr. El Khalidi forfeited these options and other retirement benefits when he made various demands against the Company and other AMAK Saudi shareholders which would benefit him personally and were not in the best interests of the Company and its shareholders. The Company is litigating its right to withdraw the options and benefits and as such, these options and benefits continue to be shown as outstanding. See further discussion in Note 17.

Table of Contents

Investor relations expense of approximately $0 and $25,000 during the three months and $0 and $79,000 during the nine months ended September 30, 2015, and 2014, respectively, was recognized related to warrants issued for the purchase of 100,000 shares of common stock to Genesis Select Corporation (“Genesis”). Our agreement with Genesis was terminated effective September 30, 2014; therefore, no additional amounts will vest going forward.

See the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, for additional information.

12. SEGMENT INFORMATION

We operate through business segments according to the nature and economic characteristics of our products as well as the manner in which the information is used internally by our key decision maker, who is our Chief Executive Officer.

Our petrochemical segment includes SHR and GSPL. Our specialty wax segment includes TC. We also separately identify our corporate overhead and investing which includes financing and administrative activities such as legal, accounting, consulting, investor relations, officer and director compensation, corporate insurance, and other administrative costs.

The tables below reflect only 2015 transactions for TC since that is the time period affected by segment reporting due to the acquisition closing in the fourth quarter of 2014.

	Three Months Ended September 30, 2015
	Petrochemical		Specialty Wax		Corporate			Consolidated
	(in thousands)
Product sales	$	59,122	$	4,068	$	-		$	63,190
Processing fees		1,364		2,384		-			3,748
Net revenues		60,486		6,452		-			66,938
Operating profit before depreciation and amortization		13,636		1,393		(1,654	)		13,375
Operating profit (loss)		12,557		178		(1,672	)		11,063
Depreciation and amortization		1,079		1,215		18			2,312
Capital expenditures		4,857		1,766					6,623

	Nine Months Ended September 30, 2015
	Petrochemical		Specialty Wax		Corporate			Consolidated
	(in thousands)
Product sales	$	158,647	$	11,749	$	-		$	170,396
Processing fees		4,409		6,626		-			11,035
Net revenues		163,056		18,375		-			181,431
Operating profit before depreciation and amortization		38,197		3,897		(5,145	)		36,949
Operating profit (loss)		35,075		375		(5,163	)		30,287
Depreciation and amortization		3,122		3,522		18			6,662
Capital expenditures		17,876		5,597		-			23,473

	September 30, 2015
	Petrochemical		Specialty Wax		Corporate		Eliminations			Consolidated
	(in thousands)
Goodwill and intangible assets, net	$	-	$	46,817	$	-	$	-		$	46,817
Total assets		189,537		84,794		101,581		(129,141	)		246,771

	Year Ended December 31, 2014
	Petrochemical		Specialty Wax		Corporate		Eliminations			Consolidated
	(in thousands)
Goodwill and intangible assets, net	$	-	$	47,985	$	-	$	-		$	47,985
Total assets		172,945		79,135		99,360		(119,366	)		232,074

13. INCOME TAXES

We file an income tax return in the U.S. federal jurisdiction and a margin tax return in Texas. Tax returns for the years 2012 through 2014 remain open for examination. As of September 30, 2015, and December 31, 2014, we recognized no material

Table of Contents

adjustments in connection with uncertain tax positions. The effective tax rate varies from the federal statutory rate of 35% primarily as a result of state tax expense, stock option based compensation and the manufacturing deduction.

Our state income tax rate was affected by Texas House Bill 32 which was signed in June 2015. The Texas margin tax rate was reduced for tax reports due on or after January 1, 2016. We have adopted the U.S. Treasury Department and IRS final regulations that address costs incurred in acquiring, producing, or improving tangible property. Based on the final regulations a tax accounting method change was filed with the IRS. We do not anticipate the impact of these changes to be material to our consolidated financial statements.

14. POST-RETIREMENT OBLIGATIONS

In January 2008 an amended retirement agreement was entered into with Mr. Hatem El Khalidi; however, on May 9, 2010, the Board of Directors terminated the agreement due to actions of Mr. El Khalidi. See Note 17. All amounts which have not met termination dates remain recorded until a resolution is achieved. As of September 30, 2015, and 2014, approximately $1.0 million and $0.9 million, respectively, remained outstanding and was included in post-retirement benefits.

See the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, for additional information.

15. INVESTMENT IN AMAK

As of September 30, 2015, and December 31, 2014, the Company had a non-controlling equity interest (35%) of approximately $50.7 million and $53.0 million, respectively. Our investment is accounted for under the equity method.

AMAK’s financial statements were prepared in the functional currency of AMAK which is the Saudi Riyal (SR). In June 1986 the SR was officially pegged to the U. S. Dollar (USD) at a fixed exchange rate of 1 USD to 3.75 SR.

The summarized results of operation and financial position for AMAK are as follows:

Results of Operations

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
	(Thousands of Dollars)
Sales	$	19,874		$	16,957		$	38,458		$	47,655
Gross Profit (Loss)		(2,711	)		1,785			35			6,469
General, administrative and other expenses		4,067			3,714			9,605			11,285
Net Loss	$	(6,778	)	$	(1,929	)	$	(9,570	)	$	(4,816	)
Depreciation, depletion and amortization		4,235			5,930			15,250			16,744
Net Income (Loss) before depreciation, depletion and amortization	$	(2,543	)	$	4,001		$	5,680		$	11,928

Financial Position

	September 30,		December 31,
	2015		2014
	(Thousands of Dollars)
Current assets	$	31,904	$	17,782
Noncurrent assets		261,623		265,584
Total assets	$	293,527	$	283,366

Current liabilities	$	21,216	$	23,034
Long term liabilities		89,156		67,598
Shareholders' equity		183,155		192,734
	$	293,527	$	283,366

Table of Contents

The equity in the income or loss of AMAK reflected on the consolidated statement of income for the three and nine months ended September 30, 2015, and 2014, is comprised of the following:

	Three months ended September 30,						Nine months ended September 30,
	2015			2014			2015			2014
	(Thousands of Dollars)
Company’s share of loss reported by AMAK	$	(2,391	)	$	(680	)	$	(3,375	)	$	(1,698	)
Amortization of difference between Company’s investment in AMAK and Company’s share of net assets of AMAK		337			337			1,011			1,011
Equity in loss of AMAK	$	( 2,054	)	$	(343	)	$	(2,364	)	$	(687	)

See our Annual Report on Form 10-K for the year ended December 31, 2014, for additional information.

16. RELATED PARTY TRANSACTIONS

Consulting fees of approximately $0 and $0 were incurred during the three months and $25,000 and $22,000 during the nine months ended September 30, 2015, and 2014, respectively from IHS Global FZ LLC of which Company Director Gary K. Adams holds the position of Chief Advisor – Chemicals.

17. COMMITMENTS AND CONTINGENCIES

Guarantees –

On October 24, 2010, we executed a limited Guarantee in favor of the Saudi Industrial Development Fund (“SIDF”) whereby we agreed to guaranty up to 41% of the SIDF loan to AMAK in the principal amount of 330.0 million Saudi Riyals (US$88.0 million) (the “Loan”). The term of the loan is through June 2019. As a condition of the Loan, SIDF required all shareholders of AMAK to execute personal or corporate Guarantees; as a result, our guarantee is for approximately 135.33 million Saudi Riyals (US$36.1 million). The loan was necessary to continue construction of the AMAK facilities and provide working capital needs. We received no consideration in connection with extending the guarantee and did so to maintain and enhance the value of its investment. The total amount outstanding to the SIDF at September 30, 2015, was 310.0 million Saudi Riyals (US$82.7 million).

Litigation -

On March 21, 2011, Mr. El Khalidi filed suit against the Company in Texas alleging breach of contract and other claims. The 88th Judicial District Court of Hardin County, Texas dismissed all claims and counterclaims for want of prosecution in this matter on July 24, 2013. The Ninth Court of Appeals subsequently affirmed the dismissal for want of prosecution and the Supreme Court of Texas denied Mr. El Khalidi’s petition for review. On May 1, 2014, Mr. El Khalidi refiled his lawsuit against the Company for breach of contract and defamation in the 356th Judicial District Court of Hardin County, Texas. The case was transferred to the 88th Judicial District Court of Hardin County, Texas where it is currently pending. On April 6, 2015, Mr. El-Khalidi nonsuited his defamation claim. We believe that the remaining claims are unsubstantiated and plan to vigorously defend the case. Liabilities of approximately $1.0 million remain recorded, and the options will continue to accrue in accordance with their own terms until all matters are resolved.

On September 14, 2010, SHR received notice of a lawsuit filed in the 58th Judicial District Court of Jefferson County, Texas which was subsequently transferred to the 11th Judicial District Court of Harris County, Texas. The suit alleges that the plaintiff became ill from exposure to asbestos. There are approximately 44 defendants named in the suit. SHR has placed its insurers on notice of the claim and plans to vigorously defend the case. No accrual has been recorded for this claim.

On April 30, 2015, TC and TREC received notice of a lawsuit filed in the 152nd Judicial District Court of Harris County, Texas. The suit alleges that the plaintiff, an independent contractor employee, was injured while working on a product line at TC. We have placed our insurers on notice and plan to vigorously defend the case.

On or about August 3, 2015, SHR received notice of a lawsuit filed in the 14th Judicial District Court of Calcasieu Parish, Louisiana. The suit alleges that the plaintiff became ill from exposure to benzene. SHR placed its insurers on notice. Its insurers retained a law firm based in Louisiana to defend SHR.

Table of Contents

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

FORWARD LOOKING AND CAUTIONARY STATEMENTS

Except for the historical information and discussion contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including the following: a downturn in the economic environment; the Company’s failure to meet growth and productivity objectives; fluctuations in revenues and purchases; impact of local legal, economic, political and health conditions; adverse effects from environmental matters, tax matters and the Company’s pension plans; ineffective internal controls; the Company’s use of accounting estimates; competitive conditions; the Company’s ability to attract and retain key personnel and its reliance on critical skills; impact of relationships with critical suppliers; currency fluctuations; impact of changes in market liquidity conditions and customer credit risk on receivables; the Company’s ability to successfully manage acquisitions and alliances; general economic conditions domestically and internationally; insufficient cash flows from operating activities; difficulties in obtaining financing; outstanding debt and other financial and legal obligations; industry cycles; specialty petrochemical product and mineral prices; feedstock availability; technological developments; regulatory changes; foreign government instability; foreign legal and political concepts; and foreign currency fluctuations, as well as other risks detailed in the Company's filings with the U.S. Securities and Exchange Commission, including this release, all of which are difficult to predict and many of which are beyond the Company's control.

Overview

The following discussion and analysis of our financial results, as well as the accompanying unaudited consolidated financial statements and related notes to consolidated financial statements to which they refer, are the responsibility of our management. Our accounting and financial reporting fairly reflect our business model involving the manufacturing and marketing of petrochemical products and synthetic waxes. Our business model involves the manufacture and sale of tangible products and the provision of custom processing services. Our consistent approach to providing high purity products and quality services to our customers has helped to sustain our current position as a preferred supplier of various petrochemical products.

The discussion and analysis of financial condition and the results of operations which appears below should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements which appear in our Annual Report on Form 10-K for the year ended December 31, 2014.

We believe we are well-positioned to participate in new investments to grow the Company. While petrochemical prices are volatile on a short-term basis and our volume expectations depend on the demand of our customers’ products, our investment decisions are based on our long-term business outlook using a disciplined approach in selecting and pursuing the most attractive investment opportunities. The drop in petroleum prices, which began in mid-September of last year and continued throughout 2015, reduced our average feedstock price per gallon approximately 46% over the first nine months of 2014. The price reduction had a positive effect on our business. Typically as prices drop, we see increased cash flow as the cash required for replacement feedstock is less at lower prices. Also, the formulas we use to sell our products typically have a 30 day trailing feed cost basis; and therefore, are slightly favorable to us during falling prices but are unfavorable when prices rise. In addition, we have not seen that reduced petroleum prices would be unfavorable to our customers or would require them to curtail operations in any manner. The chemical industry in general remains robust and is experiencing unprecedented capital investment.

We continue to make progress at our specialty wax segment by improving wax quality and consistency and expanding our custom processing capability.

Review of Third Quarter and Year-to-Date 2015 Results

We reported third quarter 2015 earnings of $5.3 million down from $5.8 million from the third quarter of 2014. Diluted earnings per share of $0.21 were reported for 2015, down from $0.23 from 2014. Equity in losses from AMAK was $2.1 million for the third quarter of 2015 compared to $0.3 million for the same period in 2014. Sales volume of our petrochemical products increased 14.0%, but sales revenue from those products decreased 21.5% as compared to the third quarter of 2014 due to lower average selling prices. Our gross profit increased $3.6 million, and our operating income increased $2.2 million from the third quarter of 2014.

Table of Contents

We reported year-to-date 2015 earnings of $17.5 million up from $13.4 million from the first nine months of 2014. Diluted earnings per share of $0.69 were reported for 2015, up from $0.54 from 2014. Equity in losses of AMAK was $2.4 million through September 30, 2015, compared to $0.7 million for the same period of 2014. Sales volume of our petrochemical products increased 1.9%, and sales revenue from those products decreased 24.6% as compared to the first nine months of 2014. However, our gross profit increased $14.1 million, and our operating income increased $9.7 million from 2014.

We do not include comparisons of our specialty wax segment since it was acquired in the fourth quarter of 2014; therefore, we have no basis for comparison.

Liquidity and Capital Resources

Working Capital

Our approximate working capital days are summarized as follows:

	September 30, 2015		December 31, 2014		September 30, 2014
Days sales outstanding in accounts receivable		34.4		35.6		35.0
Days sales outstanding in inventory		18.8		16.1		15.1
Days sales outstanding in accounts payable		12.5		12.0		16.0
Days of working capital		40.6		39.8		34.2

Our days sales outstanding in accounts receivable remained fairly consistent. Our days sales outstanding in inventory increased as of the end of the third quarter of 2015 due to decreases in volume sold for both segments, additional raw material purchases by TC, and inventory for hurricane backup purposes at SHR. Our days sales outstanding in accounts payable also remained fairly consistent from year-end 2014. Since days of working capital is calculated using the above three metrics, it increased for the reasons discussed.

Cash and cash equivalents increased $6.4 million during the nine months ended September 30, 2015, as compared to an increase of $6.3 million for the nine months ended September 30, 2014.

The change in cash and cash equivalents is summarized as follows:

	2015			2014
Net cash provided by (used in)	(thousands of dollars)
Operating activities	$	35,162		$	18,345
Investing activities		(23,587	)		(8,046	)
Financing activities		(5,204	)		(3,959	)
Increase in cash and equivalents	$	6,371		$	6,340
Cash and cash equivalents	$	14,877		$	13,948

Operating Activities

Cash provided by operating activities totaled $35.2 million for the first nine months of 2015, $16.8 million higher than 2014. For the first nine months of 2015 net income increased by approximately $4.1 million as compared to the corresponding period of 2014. Major non-cash items affecting net income included increases in depreciation and amortization of $3.3 million, unrealized gain of $0.3 million, equity in losses from AMAK of $1.7 million and deferred taxes of $0.8 million.

Significant factors leading to an increase in cash provided by operating activities included:

·	Trade receivables decreased approximately $5.4 million (due to a decrease in average selling price from fourth quarter 2014) as compared to an increase of approximately $5.6 million in 2014 (due to the sales volume increase of 9.5% and average sales price increase of 5.9% over year end 2013),

·	Prepaid assets increased approximately $0.1 million as compared to an increase of approximately $0.7 million in 2014, and

·	Other liabilities increased approximately $1.7 million (due to payments received from custom processing customers to fund projects) compared to 2014 which remained steady.

Table of Contents

These provisions of cash were partially offset by the following decrease in cash used by operations:

·	Accounts payable and accrued liabilities decreased approximately $0.3 million (due to the variability in payment dates) as compared to an increase of approximately $6.0 million in 2014 (due to an increase in the accrual for raw material and additional purchases relating to the D-Train expansion).

Investing Activities

Cash used by investing activities during the first nine months of 2015 was approximately $23.6 million, representing an increase of approximately $15.5 million over the corresponding period of 2014. During the first nine months of 2015 we purchased equipment for the D-Train expansion, tank farm improvements, spare equipment, various facility upgrades, hydrogenation/distillation expansion and improvements at our specialty wax facility. During the first nine months of 2014 we began preparing for the expansion of our penhex unit (D-Train) and made various other facility improvements.

Financing Activities

Cash used by financing activities during the first nine months of 2015 was approximately $5.2 million versus cash used of $4.0 million during the corresponding period of 2014. During 2015 we made principal payments on our acquisition loan of $5.3 million. During 2014 we drew $3.0 million on our line of credit and made principal payments on our line of credit of $6.0 million and $1.1 million on our term debt.

Anticipated Cash Needs

We believe that the Company is capable of supporting its operating requirements and capital expenditures through internally generated funds supplemented with borrowings under our credit facility.

Results of Operations

Comparison of Three Months Ended September 30, 2015 and 2014

Specialty Petrochemical Segment (including corporate transactions for comparative purposes)

These tables do not include the results for our specialty wax segment since it was acquired in the fourth quarter of 2014; therefore, we have no basis for comparison.

	2015			2014			Change			%Change
	(thousands of dollars)
Petrochemical Product Sales	$	59,121		$	75,283		$	(16,162	)		(21.5	%)
Processing		1,364			1,634			(270	)		(16.5	%)
Gross Revenue	$	60,485		$	76,917		$	(16,432	)		(21.4	%)

Volume of Sales (gallons)
Petrochemical Products		24,603			21,574			3,029			14.0	%

Cost of Sales	$	45,005		$	63,873		$	(18,868	)		(29.5	%)
Total Operating Expense**		13,870			13,320			550			4.1	%
Natural Gas Expense**		955			1,429			(474	)		(33.2	%)
Operating Labor Costs**		3,308			3,060			248			8.1	%
Transportation Costs**		6,925			6,206			719			11.6	%
General & Administrative Expense		4,424			4,086			338			8.3	%
Depreciation and Amortization*		1,096			1,012			84			8.3	%
Equity in Losses of AMAK		(2,054	)		(343	)		(1,711	)		498.8	%
Capital Expenditures	$	4,857		$	4,455		$	402			9.0	%

*Includes $2,118 and $881 for 2015 and 2014, respectively, which is included in operating expense

** Included in cost of sales

Gross Revenue

Gross Revenue decreased during the third quarter of 2015 from 2014 by 21.4% primarily due to a decrease in the average selling price of 31.1%.

Table of Contents

Petrochemical Product Sales

Petrochemical product sales decreased by 21.5% during the third quarter of 2015 from 2014 due to a decrease in the average selling price of 31.1%. Our average selling price decreased because a large portion of our sales are contracted with formulas which are tied to Natural Gas Liquid (NGL) prices which is our primary feedstock. Natural gasoline prices fell significantly during the first nine months of 2015 reflecting the drop in petroleum prices. Sales volume increased by 14.0% from the third quarter of 2014.

Processing

Processing revenues decreased 16.5% during the third quarter of 2015 from 2014 due to a decrease in production required by our customers.

Cost of Sales

Cost of Sales decreased 29.5% during the third quarter of 2015 from 2014 due to the substantial decrease in natural gasoline prices as mentioned above. Our average feedstock cost per gallon decreased 48.5% while volume processed increased 9.7% to support the additional sales volume. We use natural gasoline as feedstock which is the heavier liquid remaining after butane and propane are removed from liquids produced by natural gas wells. The material is a commodity product in the oil/petrochemical markets and generally is readily available. The price of natural gasoline normally correlates with the price of crude oil. We continue to investigate alternative feedstock sources which contain lower percentages of less desirable components in an effort to reduce the amount of byproduct sold into fuel markets at lower prices, thereby increasing overall profitability.

Total Operating Expense

Total Operating Expense increased 4.1% during the third quarter of 2015 from 2014. Natural gas, labor and transportation are the largest individual expenses in this category, although not all of these increased.

The cost of natural gas purchased decreased 33.2% during 2015 from 2014 due to a decrease in the average per unit cost and in the quantity purchased. The average price per MMBTU for the third quarter of 2015 was $3.02 whereas, for 2014 the per-unit cost was $4.34. Volume decreased to approximately 324,000 MMBTU from about 330,000 MMBTU.

Labor costs were higher by approximately 8.1% due to cost of living and competitive wage adjustments averaging 3% to 4%, operational overtime because of loading demands and training, maintenance overtime because of turnarounds, and additional profit sharing due to the increase in operating income and personnel. We are studying ways to reduce overtime caused by the short term surge of loading iso-containers which occurs periodically. The overtime created by the training for the new equipment and processes of D-Train will continue until the project is complete and operating routinely. The maintenance overtime was higher than traditionally seen during turnarounds due to the extended nature of the work including the arrangements for testing capacities for higher volumes of production.

Transportation costs increased 11.6% due to the increased sales volume and additional railcars on lease. These costs are included in our selling prices.

General and Administrative Expense

General and Administrative costs for the third quarter of 2015 from 2014 increased by 8.3% due primarily to increases in officer compensation (due to a restricted stock grant and the accrual for end of year bonuses) and contributions to the 401(k) plan (due to contributions being generated from profit sharing distributions).

Depreciation and Amortization

Depreciation and amortization increased 8.3% during the third quarter of 2015 from 2014 due to a larger asset base.

Equity in Losses of AMAK

Equity in Losses of AMAK increased $1.7 million during the third quarter of 2015 from 2014. See discussion in nine months section below.

Table of Contents

Capital Expenditures

Capital Expenditures increased 9.0% during the third quarter of 2015 from 2014 primarily due to improvements in the petrochemical facility as detailed above under “Investing Activities”.

TRECORA RESOURCES - FORM 10-Q - November 9, 2015

Attached files