Attached files
| file | filename |
|---|---|
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit321ll.htm |
| 10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc-9302015x10q.htm |
| EX-31.1 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit311ll.htm |
| EX-31.2 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit312ll.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2015 | 2014 | |||||||
Earnings: | ||||||||
Income before income taxes | $ | 5,047 | $ | 4,295 | ||||
Add: | ||||||||
Interest and other fixed charges, excluding capitalized interest | 683 | 613 | ||||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 149 | 148 | ||||||
Distributed income of investees accounted for under the equity method | 5 | 5 | ||||||
Amortization of capitalized interest | 3 | 2 | ||||||
Less: | ||||||||
Equity in earnings of investments accounted for under the equity method | 12 | 13 | ||||||
Total earnings available for fixed charges | $ | 5,875 | $ | 5,050 | ||||
Fixed charges: | ||||||||
Interest and fixed charges | $ | 711 | $ | 635 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 149 | 148 | ||||||
Total fixed charges | $ | 860 | $ | 783 | ||||
Ratio of earnings to fixed charges | 6.83x | 6.45x | ||||||
E-2