Attached files

file filename
EX-32.1 - EX-32.1 - TreeHouse Foods, Inc.d21077dex321.htm
10-Q - FORM 10-Q - TreeHouse Foods, Inc.d21077d10q.htm
EX-32.2 - EX-32.2 - TreeHouse Foods, Inc.d21077dex322.htm
EX-31.1 - EX-31.1 - TreeHouse Foods, Inc.d21077dex311.htm
EX-15.1 - EX-15.1 - TreeHouse Foods, Inc.d21077dex151.htm
EX-31.2 - EX-31.2 - TreeHouse Foods, Inc.d21077dex312.htm

Exhibit 12.1

TREEHOUSE FOODS, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in thousands)

 

     Nine Months Ended     Year Ended  
     September 30, 2015     December 31, 2014  

Earnings:

    

Income before income taxes

   $ 113,863      $ 136,570   

Add (deduct):

    

Fixed charges

     51,852        62,206   

Capitalized interest, net of amortization

     (145     (48
  

 

 

   

 

 

 

Earnings available for fixed charges (a)

   $ 165,570      $ 198,728   
  

 

 

   

 

 

 
    

Fixed charges:

    

Interest expense

   $ 33,978      $ 42,036   

Capitalized interest and tax interest

     476        135   

One third of rental expense (1)

     17,398        20,035   
  

 

 

   

 

 

 

Total fixed charges (b)

   $ 51,852      $ 62,206   
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

Ratio of earnings to fixed charges (a/b)

     3.19        3.19   
  

 

 

   

 

 

 

(1) Considered to be representative of interest factor in rental expense.

 

60