Attached files

file filename
8-K - TRIPLE-S MANAGEMENT CORPORATION 8-K 11-5-2015 - TRIPLE-S MANAGEMENT CORPform8k.htm

Exhibit 99.1
 
 
Triple-S Management Corporation
 
1441 F.D. Roosevelt Ave.
 
San Juan, PR 00920
 
www.triplesmanagement.com
 
FOR FURTHER INFORMATION:
 
AT THE COMPANY:
INVESTOR RELATIONS:
Amílcar Jordán
Kathy Waller
VP of Finance and Chief Financial Officer
AllWays Communicate, LLC
(787) 749-4949
(312) 543-6708
 
Triple-S Management Corporation Reports Third Quarter 2015 Results

SAN JUAN, Puerto Rico, November 5, 2015 – Triple-S Management Corporation (NYSE:GTS), the leading managed care company in Puerto Rico, today announced consolidated revenues of $765.1 million and net income of $4.2 million, or $0.16 per diluted share for the quarter ended September 30, 2015. Pro forma net income was $9.8 million, or $0.39 per diluted share, a roughly 25% year-over-year increase.

Quarterly Consolidated Highlights

Consolidated operating revenues were $764.4 million, a 35.6% increase from last year, reflecting the change in the Medicaid contract from an administrative services only (ASO) agreement to an at-risk model;
Managed Care member month enrollment declined 48.3% year over year, reflecting the reduction in Medicaid service regions from eight to two;
Consolidated operating income was $3.6 million;
Consolidated loss ratio was 85.0%;
Medical loss ratio (MLR) was 87.8%.

Ramón Ruiz-Comas, President and Chief Executive Officer of Triple-S Management said, “Despite a challenging environment, we posted better-than-expected third-quarter financial results. During the period, our Managed Care and Property & Casualty segments demonstrated further improvement in their ongoing operating performance. Specifically, Medicare premiums increased 13% in the period, while Property & Casualty operating income rose 13%, yielding a double-digit operating margin. We also continued to repurchase our common stock in the open market, buying back 683,000 shares this quarter.”

“Within our Medicare operation, we are seeing sustained year-over-year and year-to-date improvements in our business and anticipate that the initiatives we have been pursuing will continue bearing fruit in 2016. We have also been focused on strengthening this segment’s executive staff and raising the CMS Star ratings of all our plans. The strategy we have crafted for this business is designed to make our team more innovative, better equipped to foresee change, and adapt more quickly by leveraging technology and timelier reporting to increase risk scores and Star ratings, tighten compliance and ultimately boost member retention. The aforementioned Medicare strategy has already resulted in a 3.5 Star rating for one of our products in 2017.”
 

Triple-S Management Corporation
Add 1
 
Ruiz-Comas concluded, “We will continue to make decisions that are best for the long-term well-being of the company and remain quite positive about the outlook for our various businesses. In light of the overall economic and industry situation in Puerto Rico, we continue to refrain from providing guidance.”

Selected Quarterly Details

Pro Forma Net Income Was $9.8 Million, or $0.39 Per Diluted Share.  Weighted average shares outstanding were 25.5 million. This compares with pro forma net income of $8.5 million, or $0.31 per diluted share, in the corresponding quarter of 2014, based on weighted average shares outstanding of 27.1 million.
Managed Care Membership.  Fully-insured and self-insured Commercial membership decreased by 8.4% and 7.0%, respectively. Medicare membership was up 3.0% year over year, to 124,004. Medicaid membership declined 70.1%, reflecting our decision, effective April 1, 2015, to participate in only two service regions when the government of Puerto Rico changed its administrative services only (ASO) model, under which we served all eight regions, to one that was “at-risk.” As a result, our Managed Care membership decreased by 48.5% year over year.
Consolidated Premiums Earned Increased 43.4%, to $746.7 Million.  The increase in consolidated premiums earned was principally due to the additional Managed Care premiums generated under the new at-risk Medicaid contract. Total Medicaid premiums during this quarter were $199.8 million.
Administrative Service Fees Were Down 79.5%, to $6.2 Million.  The lower service fee income reflects the change in the Medicaid business model from an ASO agreement to an at-risk model beginning April 1, 2015.
Managed Care MLR Rose 60 Basis Points, to 87.8%.  The increased MLR largely reflects the impact of the new Medicaid at-risk contract, which has a higher loss ratio, somewhat mitigated by a 300-basis-point decrease in the Medicare MLR.
Consolidated Loss Ratio Rose 170 Basis Points, to 85.0%.  The consolidated loss ratio reflects the impact of the increased Managed Care volume associated with the change in the Medicaid contract from an ASO agreement to an at-risk model. Also, the Life Insurance segment’s loss ratio increased 270 basis points, while the loss ratio of the Property and Casualty Insurance business decreased by 500 basis points.
Consolidated Operating Expense Ratio Decreased 530 Basis Points, to 16.7%.  The lower consolidated operating expense ratio is largely due to the increase in consolidated premiums earned.
Consolidated Operating Income Decreased to $3.6 Million.  The decline in operating income primarily reflects lower profitability in the Managed Care segment, stemming from a $4.4 million contingency accrual, and in the Life Insurance segment, resulting in a 110-basis-point decrease in the consolidated operating margin.
Share Repurchase Program. Triple-S Management repurchased approximately 683,000 shares during the quarter, leaving $3.7 million remaining under the current buyback authorization.
 

Triple-S Management Corporation
Add 2
 
   
Pro Forma Net Income
 
(Unaudited)
 
Three months ended
September 30,
   
Nine months ended
September 30,
 
(dollar amounts in millions)
 
2015
   
2014
   
2015
   
2014
 
                         
Net income
 
$
4.2
   
$
4.7
   
$
38.0
   
$
39.1
 
Less pro forma adjustments:
                               
Net realized investment gains (losses), net of tax
   
(1.2
)
   
2.5
     
12.2
     
5.9
 
Contingency accrual
   
(4.4
)
   
-
     
(4.4
)
   
-
 
Change in enacted tax rate-capital gains
   
-
     
(6.3
)
   
-
     
(6.3
)
Non-recurring tax benefit
   
-
     
-
     
3.1
     
-
 
Pro forma net income
 
$
9.8
   
$
8.5
   
$
27.1
   
$
39.5
 
Diluted pro forma net income per share
 
$
0.39
   
$
0.31
   
$
1.04
   
$
1.45
 
 
Nine-Month Recap

For the nine months ended September 30, 2015, consolidated operating revenues increased 21.6%, to $2.1 billion, primarily reflecting the additional Managed Care premiums generated under the new at-risk Medicaid contract that became effective April 1, 2015.  Total Medicaid premiums during this period were $405.3 million. Consolidated claims incurred for the nine-month period were $1.7 billion, up 30.0% year over year, reflecting the higher fully-insured Managed Care enrollment associated with the new Medicaid contract. The nine-month consolidated loss ratio was up 230 basis points, to 83.9%, and the MLR rose 150 basis points, to 86.9%.  This increase was mostly driven by the impact of the increased Managed Care volume associated with the change in the Medicaid contract from an ASO agreement to an at-risk model. Consolidated operating expenses for the nine months ended September 30, 2015 were $380.1 million and the operating expense ratio was 18.3%. Pro forma net income for the nine-month period was $27.1 million, or $1.04 per diluted share, based on weighted average shares outstanding of 26.0 million, compared with $39.5 million, or $1.45 per diluted share, based on weighted average shares outstanding of 27.3 million at the same time last year.

Segment Performance

Triple-S Management operates in three segments: 1) Managed Care, 2) Life Insurance, and 3) Property & Casualty Insurance. Management evaluates performance based primarily on the operating revenues and operating income of each segment. Operating revenues include premiums earned, net, administrative service fees and net investment income. Operating costs include claims incurred and operating expenses. The Company calculates operating income or loss as operating revenues minus operating expenses. Operating margin is defined as operating income or loss divided by operating revenues. The adjusted medical loss ratio accounts for subsequent adjustments to estimates, such as Medicare premium adjustments and prior-period reserve developments, and presents them in the corresponding period.
 

Triple-S Management Corporation
Add 3
 
(Unaudited)
 
Three months ended September 30,
   
Nine months ended September 30,
 
(dollar amounts in millions)
 
2015
   
2014
   
Percentage
Change
   
2015
   
2014
   
Percentage
Change
 
Premiums earned, net:
 
   
   
   
   
   
 
Managed Care:
 
   
   
   
   
   
 
Commercial
 
$
210.6
   
$
215.6
     
(2.3
%)
 
$
634.9
   
$
668.3
     
(5.0
%)
Medicare
   
279.4
     
247.6
     
12.8
%
   
818.0
     
764.5
     
7.0
%
Medicaid
   
199.8
     
-
     
100
%
   
405.3
     
-
     
100
%
Total Managed Care
   
689.8
     
463.2
     
48.9
%
   
1,858.2
     
1,432.8
     
29.7
%
Life Insurance
   
35.7
     
35.8
     
(0.3
%)
   
109.9
     
105.7
     
4.0
%
Property and Casualty
   
21.7
     
22.3
     
(2.7
%)
   
67.0
     
69.5
     
(3.6
%)
Other
   
(0.5
)
   
(0.5
)
   
(0.0
%)
   
(1.7
)
   
(1.6
)
   
6.3
%
Consolidated premiums earned, net
 
$
746.7
   
$
520.8
     
43.4
%
 
$
2,033.4
   
$
1,606.4
     
26.6
%
Operating revenues:
                                               
Managed Care
 
$
698.1
   
$
497.9
     
40.2
%
 
$
1,909.8
   
$
1,536.6
     
24.3
%
Life Insurance
   
41.5
     
41.8
     
(0.7
%)
   
127.6
     
123.3
     
3.5
%
Property and Casualty
   
23.7
     
24.5
     
(3.3
%)
   
73.1
     
75.8
     
(3.6
%)
Other
   
1.1
     
(0.4
)
   
375.0
%
   
(2.1
)
   
(1.2
)
   
(75.0
%)
Consolidated operating revenues
 
$
764.4
   
$
563.8
     
35.6
%
 
$
2,108.4
   
$
1,734.5
     
21.6
%
Operating income:
                                               
Managed Care
 
$
(2.2
)
 
$
0.9
     
(344.4
%)
 
$
6.3
   
$
32.9
     
(80.9
%)
Life Insurance
   
4.3
     
5.7
     
(24.6
%)
   
14.4
     
16.1
     
(10.6
%)
Property and Casualty
   
2.6
     
2.3
     
13.0
%
   
6.6
     
7.5
     
(12.0
%)
Other
   
(1.1
)
   
-
     
(100.0
%)
   
(4.2
)
   
(3.6
)
   
(16.7
%)
Consolidated operating income
 
$
3.6
   
$
8.9
     
(59.6
%)
 
$
23.1
   
$
52.9
     
(56.3
%)
Operating margin:
                                               
Managed Care
   
(0.3
%)
   
0.2
%
   
-50
bp
   
0.3
%
   
2.1
%
   
-180
bp
Life Insurance
   
10.4
%
   
13.6
%
   
-320
bp
   
11.3
%
   
13.1
%
   
-180
bp
Property and Casualty
   
11.0
%
   
9.4
%
   
160
bp
   
9.0
%
   
9.9
%
   
-90
bp
Consolidated
   
0.5
%
   
1.6
%
   
-110
bp
   
1.1
%
   
3.0
%
   
-190
bp
Depreciation and amortization expense
 
$
3.9
   
$
5.4
     
(27.8
%)
 
$
12.0
   
$
16.0
     
(25.0
%)
 

Triple-S Management Corporation
Add 4
 
Managed Care Additional Data
 
Three months ended
September 30,
   
Nine months ended
September 30,
 
(Unaudited)
 
2015
   
2014
   
2015
   
2014
 
Member months enrollment:
 
   
   
   
 
Commercial:
 
   
   
   
 
Fully-insured
   
1,119,344
     
1,223,825
     
3,388,436
     
3,816,561
 
Self-insured
   
544,881
     
591,835
     
1,680,435
     
1,828,121
 
Total Commercial
   
1,664,225
     
1,815,660
     
5,068,871
     
5,644,682
 
Medicare:
                               
Medicare Advantage
   
370,702
     
320,102
     
1,073,726
     
957,618
 
Stand-alone PDP
   
-
     
40,739
     
-
     
123,484
 
Total Medicare
   
370,702
     
360,841
     
1,073,726
     
1,081,102
 
Medicaid:
                               
Fully-insured
   
1,279,692
     
-
     
2,583,204
     
-
 
Self-insured
   
-
     
4,231,233
     
4,229,082
     
12,626,015
 
Total Medicaid
   
1,279,692
     
4,231,233
     
6,812,286
     
12,626,015
 
Total member months
   
3,314,619
     
6,407,734
     
12,954,883
     
19,351,799
 
                                 
Claim liabilities (in millions)
                 
$
333.2
   
$
249.3
*
Days claim payable
                   
56
     
56
*
                                 
Premium PMPM:
                               
Managed Care
 
$
249.05
   
$
292.30
   
$
263.75
   
$
292.55
 
Commercial
   
188.15
     
176.17
     
187.37
     
175.11
 
Medicare Advantage
   
753.71
     
686.17
     
761.83
     
707.15
 
Stand-alone PDP
   
-
     
100.64
     
-
     
106.90
 
Medicaid
   
156.13
     
-
     
156.90
     
-
 
                                 
Medical loss ratio:
   
87.8
%
   
87.2
%
   
86.9
%
   
85.4
%
Commercial
   
84.8
%
   
84.6
%
   
84.4
%
   
85.6
%
Medicare Advantage
   
86.4
%
   
89.4
%
   
86.3
%
   
84.8
%
Stand-alone PDP
   
-
     
89.7
%
   
-
     
97.4
%
Medicaid
   
92.5
%
   
-
     
91.5
%
   
-
 
                                 
Adjusted medical loss ratio:
   
89.8
%
   
86.9
%
   
87.3
%
   
86.4
%
Commercial
   
86.1
%
   
85.6
%
   
86.1
%
   
86.5
%
Medicare Advantage
   
90.0
%
   
87.9
%
   
86.9
%
   
86.0
%
Stand-alone PDP
   
-
     
90.5
%
   
-
     
97.0
%
Medicaid
   
90.6
%
   
-
     
89.8
%
   
-
 
                                 
Operating expense ratio:
                               
Consolidated
   
16.7
%
   
22.0
%
   
18.3
%
   
21.8
%
Managed Care
   
13.6
%
   
18.8
%
   
15.2
%
   
18.4
%
* Information provided as of December 31, 2014.
 

Triple-S Management Corporation
Add 5
 
Managed Care Membership by Segment
 
As of September 30,
 
   
2015
   
2014
 
             
Members:
 
   
 
Commercial:
 
   
 
Fully-insured
   
371,426
     
405,584
 
Self-insured
   
181,045
     
194,703
 
Total Commercial
   
552,471
     
600,287
 
Medicare:
               
Medicare Advantage
   
124,004
     
106,828
 
Stand-alone PDP
   
-
     
13,539
 
Total Medicare
   
124,004
     
120,367
 
Medicaid:
               
Fully-insured
   
423,944
     
-
 
Self-insured
   
-
     
1,416,390
 
Total Medicaid
   
423,944
     
1,416,390
 
Total members
   
1,100,419
     
2,137,044
 

Conference Call and Webcast

Management will host a conference call and webcast on November 5, 2015 at 9:00 a.m., Eastern Time to discuss its financial results for the three months and nine months ended September 30, 2015. To participate, callers within the U.S. and Canada should dial
1-855-327-6837, and international callers should dial 1-631-891-4304 about five minutes before the call.

To listen to the webcast, participants should visit the “Investor Relations” section of the Company’s Web site at www.triplesmanagement.com several minutes before the event is broadcast and follow the instructions provided to ensure they have the necessary audio application downloaded and installed. This program is provided at no charge to the user. An archived version of the call, also located on the “Investor Relations” section of Triple-S Management’s Web site, will be available about two hours after the call ends and for at least the following two weeks. This news release, along with other information relating to the call, will be available on the “Investor Relations” section of the Web site.

About Triple-S Management Corporation

Triple-S Management Corporation is an independent licensee of the Blue Cross Blue Shield Association. It is one of the leading players in the managed care industry in Puerto Rico. Triple-S Management has the exclusive right to use the Blue Cross Blue Shield name and mark throughout Puerto Rico, the U.S. Virgin Islands, and Costa Rica. With more than 50 years of experience in the industry, Triple-S Management offers a broad portfolio of managed care and related products in the Commercial and Medicare Advantage markets under the Blue Cross Blue Shield marks. In addition to its managed care business, Triple-S Management provides non-Blue Cross Blue Shield branded life and property and casualty insurance in Puerto Rico. For more information about Triple-S Management, visit www.triplesmanagement.com or contact kwaller@allwayscommunicate.com.
 

Triple-S Management Corporation
Add 6
 
Forward-Looking Statements

This document contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information about possible or assumed future sales, results of operations, developments, regulatory approvals or other circumstances. Sentences that include “believe”, “expect”, “plan”, “intend”, “estimate”, “anticipate”, “project”, “may”, “will”, “shall”, “should” and similar expressions, whether in the positive or negative, are intended to identify forward-looking statements.

All forward-looking statements in this news release reflect management’s current views about future events and are based on assumptions and subject to risks and uncertainties. Consequently, actual results may differ materially from those expressed here as a result of various factors, including all the risks discussed and identified in public filings with the U.S. Securities and Exchange Commission (SEC).

In addition, the Company operates in a highly competitive, constantly changing environment, influenced by very large organizations that have resulted from business combinations, aggressive marketing and pricing practices of competitors, and regulatory oversight. The following factors, if markedly different from the Company’s planning assumptions (either individually or in combination), could cause Triple-S Management’s results to differ materially from those expressed in any forward-looking statements shared here:

Trends in health care costs and utilization rates
Ability to secure sufficient premium rate increases
Competitor pricing below market trends of increasing costs
Re-estimates of policy and contract liabilities
Changes in government laws and regulations of managed care, life insurance or property and casualty insurance
Significant acquisitions or divestitures by major competitors
Introduction and use of new prescription drugs and technologies
A downgrade in the Company’s financial strength ratings
A downgrade in the Government of Puerto Rico’s debt
Litigation or legislation targeted at managed care, life insurance or property and casualty insurance companies
Ability to contract with providers consistent with past practice
Ability to successfully implement the Company’s disease management, utilization management and Star ratings programs
Ability to maintain Federal Employees, Medicare and Medicaid contracts
Volatility in the securities markets and investment losses and defaults
General economic downturns, major disasters, and epidemics
 

Triple-S Management Corporation
Add 7
 
This list is not exhaustive. Management believes the forward-looking statements in this release are reasonable. However, there is no assurance that the actions, events or results anticipated by the forward-looking statements will occur or, if any of them do, what impact they will have on the Company’s results of operations or financial condition. In view of these uncertainties, investors should not place undue reliance on any forward-looking statements, which are based on current expectations. In addition, forward-looking statements are based on information available the day they are made, and (other than as required by applicable law, including the securities laws of the United States) the Company does not intend to update or revise any of them in light of new information or future events.

Readers are advised to carefully review and consider the various disclosures in the Company’s SEC reports.

-FINANCIAL TABLES ATTACHED-
 

Triple-S Management Corporation
Add 8
 
Condensed Consolidated Balance Sheets
(Dollar amounts in thousands)
Unaudited
 
   
September 30,
2015
   
December 31,
2014
 
Assets
 
   
 
   
   
 
Investments
 
$
1,327,606
   
$
1,323,859
 
Cash and cash equivalents
   
194,457
     
110,037
 
Premium and other receivables, net
   
282,758
     
315,622
 
Deferred policy acquisition costs and value of business acquired
   
187,028
     
184,100
 
Property and equipment, net
   
73,849
     
78,343
 
Other assets
   
149,117
     
133,775
 
                 
Total assets
 
$
2,214,815
   
$
2,145,736
 
                 
Liabilities and Stockholders’ Equity
               
                 
Policy liabilities and accruals
 
$
1,037,410
   
$
935,613
 
Accounts payable and accrued liabilities
   
284,104
     
277,630
 
Long-term borrowings
   
62,237
     
74,467
 
                 
Total liabilities
   
1,383,751
     
1,287,710
 
                 
Stockholders’ equity:
               
Common stock
   
25,348
     
27,032
 
Other stockholders’ equity
   
806,333
     
831,526
 
                 
Total Triple-S Management Corporation stockholders’ equity
   
831,681
     
858,558
 
                 
Non-controlling interest in consolidated subsidiary
   
(617
)
   
(532
)
                 
Total stockholders’ equity
   
831,064
     
858,026
 
                 
Total liabilities and stockholders’ equity
 
$
2,214,815
   
$
2,145,736
 
 

Triple-S Management Corporation
Add 9
 
Condensed Consolidated Statements of Earnings
(Dollar amounts in thousands, except per share data)
Unaudited
 

   
For the Three Months Ended
September 30,
   
For the Nine Months Ended September 30,
 
   
2015
   
2014
   
2015
   
2014
 
Revenues:
               
Premiums earned, net
 
$
746,718
     
520,766
   
$
2,033,383
     
1,606,353
 
Administrative service fees
   
6,163
     
30,253
     
39,835
     
89,509
 
Net investment income
   
10,618
     
11,816
     
32,534
     
35,314
 
Other operating revenues
   
862
     
939
     
2,656
     
3,283
 
                                 
Total operating revenues
   
764,361
     
563,774
     
2,108,408
     
1,734,459
 
                                 
Net realized investment gains (losses):
                               
Total other-than-temporary impairment losses on securities
   
(1,627
)
   
-
     
(4,489
)
   
(462
)
Net realized gains, excluding other-than-temporary impairment losses on securities
   
66
     
3,108
     
19,748
     
7,624
 
                                 
Total net realized investment gains (losses)
   
(1,561
)
   
3,108
     
15,259
     
7,162
 
                                 
Other income, net
   
2,289
     
367
     
5,131
     
1,188
 
                                 
Total revenues
   
765,089
     
567,249
     
2,128,798
     
1,742,809
 
                                 
Benefits and expenses:
                               
Claims incurred
   
634,909
     
433,853
     
1,705,237
     
1,311,601
 
Operating expenses
   
125,887
     
121,036
     
380,086
     
369,992
 
                                 
Total operating costs
   
760,796
     
554,889
     
2,085,323
     
1,681,593
 
                                 
Interest expense
   
1,979
     
2,273
     
6,235
     
6,974
 
                                 
Total benefits and expenses
   
762,775
     
557,162
     
2,091,558
     
1,688,567
 
                                 
Income before taxes
   
2,314
     
10,087
     
37,240
     
54,242
 
                                 
Income tax expense (benefit)
   
(1,850
)
   
5,432
     
(631
)
   
15,205
 
                                 
Net income
   
4,164
     
4,655
     
37,871
     
39,037
 
                                 
Less: Net loss attributable to the non-controlling interest
   
30
     
68
     
85
     
117
 
                                 
Net income attributable to Triple-S Management Corporation
 
$
4,194
   
$
4,723
   
$
37,956
   
$
39,154
 
                                 
Earnings per share attributable to Triple-S Management Corporation:
                               
Basic net income per share
 
$
0.17
   
$
0.17
   
$
1.46
   
$
1.44
 
Diluted earnings per share
 
$
0.16
   
$
0.17
   
$
1.46
   
$
1.44
 
 

Triple-S Management Corporation
Add 10
 
Condensed Consolidated Statements of Cash Flows
(Dollar amounts in thousands)
Unaudited

   
For the Nine Months Ended
September 30,
 
   
2015
   
2014
 
         
Net cash provided by operating activities
 
$
171,470
   
$
60,805
 
                 
Cash flows from investing activities:
               
Proceeds from investments sold or matured:
               
Securities available for sale:
               
Fixed maturities sold
   
307,545
     
150,049
 
Fixed maturities matured/called
   
38,323
     
27,892
 
Equity securities sold
   
81,176
     
70,803
 
Securities held to maturity - fixed maturities matured/called
   
639
     
2,929
 
Other investments
   
-
     
8,925
 
Acquisition of investments:
               
Securities available for sale:
               
Fixed maturities
   
(360,588
)
   
(211,129
)
Equity securities
   
(81,901
)
   
(23,731
)
Securities held to maturity - fixed maturities
   
(623
)
   
(865
)
Other investments
   
(2,139
)
   
(583
)
Net outflows from policy loans
   
(498
)
   
(352
)
Net capital expenditures
   
(5,628
)
   
(3,801
)
                 
Net cash provided by (used in) investing activities
   
(23,694
)
   
20,137
 
                 
Cash flows from financing activities:
               
Change in outstanding checks in excess of bank balances
   
(5,262
)
   
(6,754
)
Repayments of long-term borrowings
   
(12,230
)
   
(1,486
)
Repurchase and retirement of common stock
   
(40,983
)
   
(5,995
)
Proceeds from policyholder deposits
   
5,587
     
6,413
 
Surrenders of policyholder deposits
   
(10,468
)
   
(6,436
)
                 
Net cash used in financing activities
   
(63,356
)
   
(14,258
)
                 
Net increase in cash and cash equivalents
   
84,420
     
66,684
 
                 
Cash and cash equivalents, beginning of period
   
110,037
     
74,356
 
                 
Cash and cash equivalents, end of period
 
$
194,457
   
$
141,040
 
 
 
###